Anxian Yuan China Holdings Limited
HKEX:0922.HK
0.158 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 339.428 | 344.424 | 283.409 | 241.488 | 209.865 | 302.875 | 255.936 | 235.802 | 77.657 | 49.19 | 34.999 | 38.796 | 47.836 | 31.006 | 110.14 | 61.743 | 109.911 | 40.015 | 81.506 | 59.599 | 10.703 | 12.223 | 17.2 | 17.2 | 19.615 | 19.615 | 52.099 | 31.514 | 88.669 | 111.321 | 155.628 |
| Kortetermijnbeleggingen
| 1.589 | 0 | 57.117 | 0 | 0.479 | 0 | 0.675 | 0 | 0.66 | 0 | 0.859 | 1.391 | 10.075 | 43.393 | 6.163 | 68.835 | 31.271 | 14.091 | 1.135 | 0 | 6.272 | 0 | 0 | 0 | 0 | 0 | 2.731 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 339.428 | 344.424 | 340.526 | 241.488 | 209.865 | 302.875 | 255.936 | 235.802 | 77.657 | 49.19 | 35.858 | 40.187 | 57.911 | 74.399 | 116.303 | 130.578 | 141.182 | 54.106 | 82.641 | 59.599 | 16.975 | 12.223 | 17.2 | 17.2 | 19.615 | 19.615 | 54.83 | 31.514 | 88.669 | 111.321 | 155.628 |
| Nettovorderingen
| 1.423 | 2.232 | 1.68 | 2.199 | 3.966 | 2.793 | 2.94 | 1.005 | 1.014 | 1.011 | 0.912 | 0.238 | 1.559 | 1.542 | 2.451 | 1.455 | 1.034 | 21.672 | 22.458 | 104.976 | 125.404 | 73.404 | 72.068 | 72.068 | 0 | 10.76 | 0 | 173.235 | 139.659 | 0 | 0 |
| Voorraad
| 240.059 | 240.329 | 261.615 | 265.034 | 308.651 | 278.304 | 281.143 | 245.926 | 228.859 | 257.179 | 245.67 | 241.202 | 235.351 | 201.959 | 182.578 | 169.558 | 168.947 | 145.358 | 144.707 | 124.586 | 118.32 | 155.727 | 7.983 | 148.741 | 9.832 | 159.61 | 8.302 | 6.387 | 5.515 | 0 | 0 |
| Overige vlottende activa
| 2.61 | 1.959 | 1.738 | 2.159 | 0.932 | 1.879 | 1.257 | 4.653 | 3.389 | 1.319 | 2.597 | 6.925 | 3.515 | 26.496 | 64.172 | 46.855 | 45.477 | 44.938 | 43.353 | 69.398 | 40.639 | 47.615 | 296.488 | 83.662 | 262.704 | 102.166 | 214.48 | 25.066 | 9.247 | 2.827 | 9.373 |
| Totaal vlottende activa
| 583.52 | 588.944 | 605.559 | 510.88 | 523.414 | 585.851 | 541.276 | 487.386 | 310.919 | 308.699 | 285.037 | 288.552 | 298.336 | 304.396 | 365.504 | 348.446 | 356.64 | 266.074 | 293.159 | 358.559 | 301.338 | 288.969 | 321.671 | 321.671 | 292.151 | 292.151 | 277.612 | 236.202 | 243.09 | 138.944 | 176.243 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 71.677 | 71.391 | 76.495 | 88.805 | 104.917 | 107.153 | 109.654 | 107.013 | 106.914 | 106.316 | 114.454 | 114.791 | 125.172 | 100.931 | 98.641 | 105.394 | 109.445 | 16.09 | 17.927 | 7.423 | 6.667 | 6.14 | 6.984 | 6.984 | 9.685 | 9.685 | 10.331 | 11.852 | 11.52 | 3.175 | 3.682 |
| Goodwill
| 12.328 | 12.179 | 12.767 | 12.357 | 13.611 | 13.415 | 13.223 | 12.719 | 12.232 | 12.39 | 13.029 | 12.701 | 13.948 | 13.154 | 12.589 | 13.34 | 13.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 408.445 | 611.503 | 438.824 | 630.452 | 706.934 | 691.054 | 686.756 | 666.095 | 648.53 | 657.961 | 451.028 | 441.274 | 485.877 | 459.777 | 441.439 | 456.553 | 473.089 | 377.777 | 392.432 | 393.275 | 394.009 | 397.054 | 390.581 | 390.581 | 387.606 | 387.606 | 392.281 | 390.966 | 379.625 | 0 | 0 |
| Goodwill en immateriële activa
| 420.773 | 623.682 | 451.591 | 642.809 | 720.545 | 704.469 | 699.979 | 678.814 | 660.762 | 670.351 | 464.057 | 453.975 | 499.825 | 472.931 | 454.028 | 469.893 | 486.429 | 377.777 | 392.432 | 393.275 | 394.009 | 397.054 | 390.581 | 390.581 | 387.606 | 387.606 | 392.281 | 390.966 | 379.625 | 0 | 0 |
| Langetermijnbeleggingen
| 1.25 | 3.468 | 4.253 | 3.385 | 4.396 | 3.021 | 3.731 | 2.772 | 2.666 | 2.217 | 2.332 | 6.671 | 7.26 | 6.827 | 6.534 | 6.564 | 6.96 | 7.078 | 6.899 | 4.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 408.445 | 479.186 | -12.767 | 505.379 | 571.043 | 561.396 | 558.955 | 542.377 | 527.283 | 536.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.266 | 3.318 | 0 | 0 |
| Overige niet-vlottende activa
| -210.534 | -491.365 | 207.464 | -517.736 | -584.654 | -574.811 | -572.178 | -555.096 | -539.515 | -548.533 | -580.843 | -575.437 | -632.257 | -580.689 | -559.203 | -581.851 | -602.834 | -400.945 | -417.258 | -404.735 | 65.504 | 75.232 | 76.327 | -397.565 | 117.804 | -397.291 | 88.08 | 204.985 | 161.498 | 97.143 | 80 |
| Totaal niet-vlottende activa
| 691.611 | 686.362 | 727.036 | 722.642 | 816.247 | 801.228 | 800.141 | 775.88 | 758.11 | 766.494 | 580.843 | 575.437 | 632.257 | 580.689 | 559.203 | 581.851 | 602.834 | 400.945 | 417.258 | 404.735 | 466.18 | 478.426 | 473.892 | 397.565 | 515.095 | 397.291 | 490.692 | 611.069 | 555.961 | 100.318 | 83.682 |
| Totaal activa
| 1,275.131 | 1,275.306 | 1,332.595 | 1,233.522 | 1,339.661 | 1,387.079 | 1,341.417 | 1,263.266 | 1,069.029 | 1,075.193 | 1,098.71 | 1,094.351 | 1,192.104 | 1,130.886 | 1,155.076 | 1,147.194 | 1,220.809 | 800.274 | 847.208 | 842.414 | 767.518 | 767.395 | 795.563 | 795.563 | 807.246 | 807.246 | 768.304 | 847.271 | 799.051 | 239.262 | 259.925 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Crediteuren
| 36.456 | 31.33 | 37.468 | 39.44 | 42.669 | 49.197 | 47.158 | 51.548 | 34.593 | 37.949 | 33.953 | 37.383 | 29.817 | 49.659 | 47.98 | 48.146 | 60.386 | 9.913 | 15.88 | 9.811 | 2.13 | 26.855 | 22.451 | 22.451 | 27.525 | 27.525 | 30.412 | 31.609 | 32.526 | 2.554 | 2.103 |
| Kortlopende schulden
| 17.716 | 24.037 | 27.261 | 11.903 | 13.118 | 42.64 | 40.278 | 36.606 | 50.729 | 55.581 | 74.941 | 78.468 | 36.525 | 49.094 | 214.953 | 69.906 | 59.106 | 65.679 | 116.666 | 102.213 | 109.781 | 45.405 | 133.735 | 0 | 95.375 | 0 | 77.717 | 33.113 | 48.026 | 0 | 0 |
| Belastingschulden
| 55.161 | 47.817 | 59.739 | 45.632 | 50.729 | 44.387 | 46.086 | 30.685 | 25.39 | 17.922 | 21.429 | 15.628 | 17.693 | 14.249 | 12.913 | 14.638 | 19.885 | 24.556 | 29.541 | 34.265 | 0 | 0 | 32.494 | 0 | 28.269 | 0 | 29.487 | 32.536 | 27.937 | 0 | 0 |
| Uitgestelde opbrengsten
| 26.898 | 29.685 | 24.898 | 22.558 | 25.102 | 25.471 | 23.823 | 23.93 | 23.605 | 63.787 | -74.941 | -78.468 | -36.525 | -49.094 | -214.953 | -69.906 | -59.106 | -65.679 | -116.666 | -102.213 | 0 | 0 | 32.494 | 0 | 28.269 | 0 | 29.487 | 32.536 | 27.937 | 0 | 0 |
| Overige kortlopende verplichtingen
| 66.41 | 93.847 | 70.345 | 78.775 | 60.003 | 79.506 | 54.024 | 34.884 | 31.012 | 24.377 | 130.396 | 132.126 | 100.591 | 107.81 | 282.697 | 173.091 | 208.3 | 98.315 | 157.367 | 192.556 | 81.394 | 124.899 | 31.564 | 197.793 | 61.158 | 184.802 | 24.758 | 53.564 | 51.918 | 0 | 1.57 |
| Totaal kortlopende verplichtingen
| 147.48 | 178.899 | 159.972 | 152.676 | 140.892 | 196.814 | 165.283 | 146.968 | 139.939 | 181.694 | 164.349 | 169.509 | 130.408 | 157.469 | 330.677 | 221.237 | 268.686 | 108.228 | 173.247 | 202.367 | 193.305 | 197.159 | 220.244 | 220.244 | 212.327 | 212.327 | 162.374 | 150.822 | 160.407 | 2.554 | 3.673 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0.028 | 0.287 | 17.912 | 23.794 | 36.202 | 73.653 | 90.348 | 103.969 | 114.217 | 136.761 | 137.341 | 160.645 | 226.424 | 247.694 | 141.497 | 215.326 | 229.112 | 27.656 | 8.837 | 12.538 | 12.074 | 14.31 | 30.144 | 30.144 | 0 | 0 | 0 | 0 | -5.194 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 39.58 | 32.663 | 32.75 | 30.119 | 32.155 | 28.618 | 26.376 | 23.953 | 21.33 | 18.19 | 17.25 | 13.361 | 14.738 | 13.654 | 12.838 | 13.192 | 13.819 | 11.76 | 13.09 | -87.703 | 0 | 0 | 7.415 | 0 | 4.852 | 0 | 5.056 | 0 | 5.194 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 109.372 | 108.592 | 115.16 | 112.229 | 126.363 | 125.528 | 122.559 | 116.635 | 112.471 | 115.285 | 121.678 | 117.907 | 131.106 | 122.406 | 115.789 | 116.972 | 118.905 | 97.66 | 99.914 | 100.241 | 0 | 0 | 97.449 | 0 | 95.025 | 0 | 95.94 | 99.473 | 96.63 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0.094 | 0.091 | 0.13 | 1.265 | 0.806 | 0.875 | 0.744 | 0.55 | -138.928 | -131.268 | -145.844 | -136.06 | -128.627 | -130.164 | -132.724 | -109.42 | -113.004 | -12.538 | 111.276 | 106.515 | 0 | -30.144 | 0 | 0 | 0 | 5.224 | 5.194 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 148.98 | 141.542 | 165.916 | 166.233 | 194.85 | 229.064 | 240.089 | 245.432 | 248.762 | 270.786 | 137.341 | 160.645 | 226.424 | 247.694 | 141.497 | 215.326 | 229.112 | 27.656 | 8.837 | 12.538 | 123.35 | 120.825 | 135.008 | 30.144 | 99.877 | 0 | 100.996 | 104.697 | 101.824 | 0 | 0 |
| Totaal passiva
| 296.46 | 320.441 | 325.888 | 318.909 | 335.742 | 425.878 | 405.372 | 392.4 | 388.701 | 452.48 | 440.618 | 461.422 | 502.676 | 541.223 | 600.801 | 566.727 | 630.522 | 245.304 | 295.088 | 326.023 | 316.655 | 317.984 | 355.252 | 355.252 | 312.204 | 212.327 | 263.37 | 255.519 | 262.231 | 2.554 | 3.673 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.198 | 40.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281.296 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 222.136 | 222.136 | 222.136 | 222.136 | 222.136 | 222.136 | 222.136 | 222.136 | 88.855 | 74.055 | 74.055 | 74.055 | 740.545 | 543.445 | 543.445 | 543.445 | 543.445 | 536.752 | 529.162 | 476.062 | 444.062 | 397.062 | 312.062 | 312.062 | 272.062 | 272.062 | 272.062 | 227.062 | 212.062 | 197.562 | 197.562 |
| Ingehouden winsten
| 538.623 | 514.4 | 488.386 | 425.336 | 391.913 | 365.164 | 329.781 | 288.285 | 259.259 | 216.476 | 225.77 | 217.868 | -290.28 | -303.303 | -309.055 | -303.809 | -315.295 | -322.505 | -324.76 | -352.158 | -362.314 | -363.048 | -365.71 | -365.041 | -280.21 | -279.794 | -281.296 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -16.253 | -33.763 | 10.254 | -28.238 | 70.59 | 34.235 | 22.414 | -17.547 | -45.185 | -39.026 | -24.198 | -40.496 | 42.467 | 72.315 | 45.08 | 64.19 | 83.836 | 103.079 | 113.357 | 136.407 | 135.621 | 157.29 | -5.909 | 0 | -5.581 | 0 | -4.112 | -4.384 | -2.689 | 0 | -0.559 |
| Overige totale aandeelhoudersvermogen
| 198.459 | 216.23 | 249.55 | 260.657 | 280.649 | 300.641 | 322.855 | 340.626 | 342.406 | 335.339 | 311.141 | 294.843 | 145.849 | 229.394 | 229.394 | 229.394 | 229.394 | 225.311 | 225.446 | 247.635 | 225.296 | 251.28 | 493.247 | 486.669 | 336.218 | 330.221 | 66.178 | 142.237 | 123.319 | 39.146 | 59.249 |
| Totaal eigen vermogen van aandeelhouders
| 942.965 | 919.003 | 970.326 | 879.891 | 965.288 | 922.176 | 897.186 | 833.5 | 645.335 | 586.844 | 610.966 | 586.766 | 638.581 | 541.851 | 508.864 | 533.22 | 541.38 | 542.637 | 543.205 | 507.946 | 442.665 | 442.584 | 433.69 | 433.69 | 322.489 | 322.489 | 334.128 | 364.915 | 332.692 | 236.708 | 256.252 |
| Totaal eigen vermogen
| 978.671 | 954.865 | 1,006.707 | 914.613 | 1,003.919 | 961.201 | 936.045 | 870.866 | 680.328 | 622.713 | 658.092 | 632.929 | 689.428 | 589.663 | 554.275 | 580.467 | 590.287 | 554.97 | 552.12 | 516.391 | 450.863 | 449.411 | 440.311 | 440.311 | 495.042 | 495.042 | 504.934 | 591.752 | 536.82 | 236.708 | 256.252 |
| Totaal passiva en aandeelhoudersvermogen
| 1,275.131 | 1,275.306 | 1,332.595 | 1,233.522 | 1,339.661 | 1,387.079 | 1,341.417 | 1,263.266 | 1,069.029 | 1,075.193 | 1,098.71 | 1,094.351 | 1,192.104 | 1,130.886 | 1,155.076 | 1,147.194 | 1,220.809 | 800.274 | 847.208 | 842.414 | 767.518 | 767.395 | 795.563 | 0 | 807.246 | 0 | 768.304 | 847.271 | 799.051 | 239.262 | 259.925 |