Modern Healthcare Technology Holdings Limited
HKEX:0919.HK
0.087 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.616 | 9.616 | -28.802 | -14.401 | -61.262 | -30.631 | 40.655 | 20.328 | -26.928 | -13.464 | -41.88 | -20.94 | 59.906 | 29.953 | 65.817 | 32.908 | -36.907 | -18.454 | 5.317 | 2.659 | -1.403 | -1.403 | -5.242 | -5.242 | -10.577 | -10.577 | -0.851 | -0.851 | 8.821 | 8.821 | 7.81 | 7.81 | 2.35 | 2.35 | 2.834 | 2.834 | 11.676 | 11.676 | 22.749 | 22.749 | 9.141 | 9.141 | 18.281 | 18.281 | -48.608 | -48.608 | 21.893 | 21.893 | 20.538 | 20.538 | 11.008 | 11.008 | 11.008 | 11.008 | -10.311 | -10.311 | -10.311 | -10.311 | 4.306 | 4.306 | 4.306 | 4.306 | 56.693 | 56.693 | 56.693 | 56.693 | 44.355 | 44.355 | 44.355 | 44.355 | 30.628 | 30.628 | 30.628 | 30.628 | 26.293 | 26.293 | 26.293 | 26.293 |
Afschrijvingen & Amortisatie
| 19.384 | 19.384 | 37.867 | 18.934 | 45.667 | 22.834 | 41.568 | 20.784 | 44.08 | 22.04 | 46.877 | 23.439 | 48.477 | 24.239 | 58.586 | 29.293 | 38.829 | 19.415 | 33.101 | 16.551 | 4.521 | 4.521 | 3.112 | 3.112 | 3.82 | 3.82 | 3.504 | 3.504 | 8.129 | 8.868 | 9.608 | 11.232 | 10.672 | 10.672 | 11.792 | 11.792 | 11.627 | 11.627 | 12.284 | 12.284 | 12.049 | 12.049 | 9.918 | 9.918 | 8.121 | 8.121 | 7.367 | 7.367 | 7.791 | 7.791 | 9.627 | 9.627 | 9.627 | 9.627 | 10.716 | 10.716 | 10.716 | 10.716 | 10.184 | 10.184 | 10.184 | 10.184 | 8.251 | 8.251 | 8.251 | 8.251 | 6.537 | 6.537 | 6.537 | 6.537 | 5.504 | 5.504 | 5.504 | 5.504 | 5.142 | 5.142 | 5.142 | 5.142 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.057 | 0.057 | 0.008 | 0.008 | 0.163 | 0.163 | 0.015 | 0.015 | 0.212 | 0.212 | 0.015 | 0.015 | 0.232 | 0.232 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.108 | 1.108 | 0 | 0 | 15.914 | 15.914 | 0 | 0 | 6.189 | 6.189 | 0 | 0 | 7.036 | 7.036 | 4.422 | 4.422 | 7.957 | 7.957 | 5.744 | 5.744 | 15.735 | 15.735 | -3.778 | -3.778 | -3.916 | -3.916 | -27.197 | -27.197 | -0.146 | -27.197 | -8.882 | -8.882 | 11.774 | 11.774 | -18.19 | -18.19 | 3.195 | 3.195 | -10.889 | -10.889 | 2.035 | 2.035 | 18.785 | 18.785 | -16.645 | -16.645 | 8.387 | 8.387 | 8.387 | 8.387 | 11.627 | 11.627 | 11.627 | 11.627 | 16.278 | 16.278 | 16.278 | 16.278 | -15.766 | -15.766 | -15.766 | -15.766 | -45.755 | -45.755 | -45.755 | -45.755 | 51.336 | 51.336 | 51.336 | 51.336 | -0.023 | -0.023 | -0.023 | -0.023 | -0.205 | -0.205 | -0.205 | -0.205 |
Vorderingen
| 1.41 | 1.41 | 0 | 0 | 15.897 | 15.897 | 0 | 0 | 5.326 | 5.326 | 0 | 0 | 6.384 | 6.384 | 0 | 0 | 6.441 | 6.441 | 0 | 0 | 14.226 | 14.226 | 0 | 0 | -5.727 | -5.727 | 0 | 0 | 3.616 | 0 | 0 | 0 | 11.033 | 11.033 | 0 | 0 | 3.372 | 3.372 | 0 | 0 | 4.23 | 4.23 | 0 | 0 | -13.578 | -13.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.303 | -0.303 | 0 | 0 | 0.017 | 0.017 | 0 | 0 | 0.863 | 0.863 | 0 | 0 | 0.652 | 0.652 | 0.758 | 0.758 | 1.516 | 1.516 | 0.755 | 0.755 | 1.51 | 1.51 | 0.906 | 0.906 | 1.812 | 1.812 | -1.881 | -1.881 | -3.762 | -1.881 | 0.371 | 0.371 | 0.741 | 0.741 | -0.089 | -0.089 | -0.177 | -0.177 | -1.098 | -1.098 | -2.196 | -2.196 | -1.534 | -1.534 | -3.067 | -3.067 | -0.483 | -0.483 | -0.483 | -0.483 | -0.732 | -0.732 | -0.732 | -0.732 | 0.728 | 0.728 | 0.728 | 0.728 | 0.795 | 0.795 | 0.795 | 0.795 | -0.491 | -0.491 | -0.491 | -0.491 | -0.982 | -0.982 | -0.982 | -0.982 | -0.023 | -0.023 | -0.023 | -0.023 | -0.205 | -0.205 | -0.205 | -0.205 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.664 | 3.664 | 3.664 | 3.664 | 4.989 | 4.989 | 4.989 | 4.989 | -4.684 | -4.684 | -4.684 | -4.684 | -25.316 | -25.316 | -25.316 | -25.316 | -9.252 | -9.252 | -9.252 | -9.252 | -18.101 | -18.101 | -18.101 | -18.101 | -9.791 | -9.791 | -9.791 | -9.791 | 20.319 | 20.319 | 20.319 | 20.319 | 8.869 | 8.869 | 8.869 | 8.869 | 12.359 | 12.359 | 12.359 | 12.359 | 15.551 | 15.551 | 15.551 | 15.551 | -16.561 | -16.561 | -16.561 | -16.561 | -45.264 | -45.264 | -45.264 | -45.264 | 52.318 | 52.318 | 52.318 | 52.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -12.17 | -12.17 | 109.452 | 16.859 | 187.039 | 31.939 | 60.619 | -11.259 | 76.972 | -11.783 | 134.099 | 20.173 | 41.692 | -34.667 | 63.526 | -26.823 | 97.251 | 1.13 | 70.174 | 2.696 | -0.538 | -0.538 | 0.583 | 0.583 | 9.646 | 9.646 | -14.635 | -14.635 | -30.533 | -8.821 | -21.965 | -7.81 | -13.149 | -13.149 | -18.849 | -18.849 | -17.486 | -17.486 | -24.035 | -24.035 | -2.926 | -2.926 | -6.5 | -6.5 | 55.042 | 55.042 | -9.383 | -9.383 | 3.646 | 3.646 | -0.31 | -0.31 | -0.31 | -0.31 | -3.69 | -3.69 | -3.69 | -3.69 | -13.485 | -13.485 | -13.485 | -13.485 | 1.507 | 1.507 | 1.507 | 1.507 | -102.228 | -102.228 | -102.228 | -102.228 | -36.108 | -36.108 | -36.108 | -36.108 | -31.23 | -31.23 | -31.23 | -31.23 |
Kasstroom uit Operationele Activiteiten
| 17.937 | 17.937 | 42.783 | 21.392 | 80.11 | 40.055 | 59.706 | 29.853 | 5.964 | 2.982 | 45.342 | 22.671 | 53.121 | 26.561 | 70.757 | 35.379 | 21.515 | 10.048 | 42.39 | 21.905 | 18.315 | 18.315 | -1.548 | -1.548 | -1.027 | -1.027 | -11.982 | -11.982 | -13.729 | -9.138 | -4.548 | 3.744 | 11.704 | 11.704 | -4.216 | -4.216 | 9.174 | 9.174 | 11.013 | 11.013 | 20.51 | 20.51 | 21.713 | 21.713 | -1.858 | -1.858 | 19.877 | 19.877 | 40.361 | 40.361 | 31.952 | 31.952 | 31.952 | 31.952 | 12.993 | 12.993 | 12.993 | 12.993 | -14.761 | -14.761 | -14.761 | -14.761 | 20.696 | 20.696 | 20.696 | 20.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.913 | -6.913 | -0.756 | -0.378 | -8.489 | -4.245 | -5.803 | -2.902 | -23.186 | -11.593 | -57.666 | -28.833 | -1.908 | -0.954 | -0.325 | -0.163 | -3.586 | -1.793 | -16.41 | -8.205 | -7.244 | -7.244 | -9.055 | -9.055 | -3.306 | -3.306 | -7.366 | -7.366 | -0.058 | -0.323 | -0.587 | -5.206 | -4.829 | -4.829 | -5.584 | -5.584 | -9.029 | -9.029 | -6.796 | -6.796 | -16.162 | -16.162 | -13.911 | -13.911 | -33.312 | -33.312 | -11.007 | -11.007 | -10.574 | -10.574 | -4.964 | -4.964 | -4.964 | -4.964 | -33.996 | -33.996 | -33.996 | -33.996 | -14.816 | -14.816 | -14.816 | -14.816 | -39.424 | -39.424 | -39.424 | -39.424 | -11.107 | -11.107 | -11.107 | -11.107 | -7.805 | -7.805 | -7.805 | -7.805 | -5.463 | -5.463 | -5.463 | -5.463 |
Netto Overnames
| 0.017 | 0.017 | 0 | 0 | 0.116 | 0 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.054 | 0 | 0 | 0 | -0.126 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.037 | -0.037 | -0.037 | -0.037 | -0.361 | -0.361 | -0.361 | -0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.318 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.539 | 0.539 | 21.635 | 10.818 | -0.19 | -0.421 | 0.19 | 0.98 | -11.901 | -2.37 | 5.631 | 2.816 | 0.423 | -0.098 | -0.423 | -0.212 | 0.044 | -0.365 | -0.044 | -0.022 | -1.682 | -1.682 | 2.411 | 2.411 | -0.14 | -0.14 | -0.079 | -0.079 | -2.63 | 0.323 | -0.057 | 5.206 | -0.041 | -0.041 | 0.039 | 0.039 | -0.291 | -0.291 | -0.358 | -0.358 | -0.006 | -0.006 | -2.493 | -2.493 | 84.143 | 84.143 | -20.002 | -20.002 | 10.574 | 10.574 | 4.965 | 4.965 | 4.965 | 4.965 | 33.996 | 33.996 | 33.996 | 33.996 | 14.853 | 14.853 | 14.853 | 14.853 | 39.785 | 39.785 | 39.785 | 39.785 | 11.107 | 11.107 | 11.107 | 11.107 | 7.805 | 7.805 | 7.805 | 7.805 | 5.463 | 5.463 | 5.463 | 5.463 |
Kasstroom uit Investeringsactiviteiten
| -6.357 | -6.357 | 20.879 | 10.44 | -8.689 | -4.665 | -3.843 | -1.922 | -35.105 | -13.963 | -52.035 | -26.018 | -1.81 | -1.052 | -0.748 | -0.374 | -3.429 | -2.158 | -16.454 | -8.227 | -8.925 | -8.925 | -6.644 | -6.644 | -3.446 | -3.446 | -7.445 | -7.445 | -2.688 | -1.726 | -0.644 | -5.21 | -4.87 | -4.87 | -5.545 | -5.545 | -9.32 | -9.32 | -7.154 | -7.154 | -16.168 | -16.168 | -16.404 | -16.404 | 50.832 | 50.832 | -31.009 | -31.009 | -12.115 | -12.115 | -4.965 | -4.965 | -4.965 | -4.965 | -33.432 | -33.432 | -33.432 | -33.432 | -14.853 | -14.853 | -14.853 | -14.853 | -39.063 | -39.063 | -39.063 | -39.063 | 16.599 | 16.599 | 16.599 | 16.599 | -13.606 | -13.606 | -13.606 | -13.606 | -10.478 | -10.478 | -10.478 | -10.478 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.506 | 0 | -24.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.997 | -14.997 | -14.997 | -14.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.51 | 0.51 | 0.51 | 0.51 | 45 | 45 | 45 | 45 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.653 | -5.653 | -3.496 | -3.496 | -6.992 | -3.496 | -5.463 | -5.463 | -10.925 | -10.925 | -11.799 | -11.799 | -23.598 | -23.598 | -14.203 | -14.203 | -14.203 | -14.203 | -17.48 | -17.48 | -17.917 | -17.917 | -18.573 | -18.573 | -11.323 | -11.323 | -7.597 | -7.597 | -7.597 | -7.597 | 0 | 0 | 0 | 0 | -23.695 | -23.695 | -23.695 | -23.695 | -41.241 | -41.241 | -41.241 | -41.241 | -39.275 | -39.275 | -39.275 | -39.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -17.762 | -17.762 | -17.538 | -17.538 | -19.399 | -19.399 | -19.256 | -19.256 | -17.758 | -17.758 | -21.473 | -21.473 | -20.986 | -20.986 | -17.959 | -17.959 | -11.439 | -11.439 | -12.963 | -12.963 | 0 | 0 | 2.827 | 2.827 | 2.827 | 2.827 | 18.493 | 18.493 | -29.994 | 18.493 | -0.92 | 5.463 | 5.463 | 5.463 | -0.92 | -0.92 | 11.799 | 11.799 | -0.92 | -0.92 | -28.324 | -28.324 | 16.555 | 16.555 | -0.168 | -0.168 | -0.291 | -0.291 | 11.328 | 11.328 | 7.597 | 7.597 | 7.597 | 7.597 | 0 | 0 | 0 | 0 | 23.695 | 23.695 | 23.695 | 23.695 | 41.222 | 41.222 | 41.222 | 41.222 | 38.766 | 38.766 | 38.766 | 38.766 | -45 | -45 | -45 | -45 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -17.762 | -17.762 | -35.075 | -17.538 | -38.798 | -19.399 | -38.511 | -19.256 | -35.515 | -17.758 | -42.945 | -21.473 | -41.972 | -20.986 | -35.918 | -17.959 | -24.298 | -11.439 | -24.506 | -12.963 | 0 | 0 | -2.827 | -2.827 | -5.653 | -5.653 | -18.493 | -18.493 | -36.986 | -18.493 | -0.92 | -5.463 | -10.925 | -10.925 | -0.92 | -0.92 | -23.598 | -23.598 | -0.92 | -0.92 | -28.324 | -28.324 | -0.925 | -0.925 | -18.085 | -18.085 | -18.863 | -18.863 | -21.578 | -21.578 | -7.597 | -7.597 | -7.597 | -7.597 | 0 | 0 | 0 | 0 | -23.695 | -23.695 | -23.695 | -23.695 | -41.222 | -41.222 | -41.222 | -41.222 | -38.766 | -38.766 | -38.766 | -38.766 | 40.396 | 40.396 | 40.396 | 40.396 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.571 | 0.571 | -0.646 | -0.646 | -0.91 | -0.91 | 1.178 | 1.178 | 0.242 | 0.242 | -0.098 | -0.098 | 4.795 | 4.795 | 0.68 | 0.68 | -0.709 | -0.709 | -0.451 | -0.451 | -1.813 | -1.813 | 1.156 | 1.156 | -1.034 | -1.034 | -0.876 | -0.876 | -1.467 | -1.155 | -0.044 | -0.721 | -0.219 | -0.219 | -0.308 | -0.308 | -1.465 | -1.465 | 0.468 | 0.468 | 0.124 | 0.124 | -0.727 | -0.727 | -0.396 | -0.396 | 1.005 | 1.005 | 0.519 | 0.519 | 0.175 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0.108 | 0.108 | 0.108 | 0.108 | 0.127 | 0.127 | 0.127 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -10.491 | -5.612 | 5.823 | 13.648 | 30.691 | -126.666 | 19.821 | 9.854 | -56.968 | -28.496 | -57.038 | -24.917 | 18.712 | 9.318 | 35.667 | -1.997 | 183.18 | -139.599 | 191.76 | 0.271 | 0.271 | -121.921 | 106.461 | -15.731 | -15.731 | -158.581 | 112.339 | -30.512 | -30.512 | -30.512 | -7.649 | -7.649 | -7.649 | -283.609 | 265.06 | -10.901 | -10.901 | -348.352 | 327.352 | -10.1 | -10.1 | -378.353 | 369.005 | 0.752 | 0.752 | 0.752 | 307.889 | 7.187 | 7.187 | 7.187 | 19.565 | 19.565 | 19.565 | 19.565 | 26.77 | 26.77 | 26.77 | 26.77 | -52.996 | -52.996 | -52.996 | -52.996 | -58.786 | -58.786 | -58.786 | -58.786 | 4.825 | 4.825 | 4.825 | 4.825 | 62.833 | 62.833 | 62.833 | 62.833 | 50.593 | 50.593 | 50.593 | 50.593 |
Kaspositie aan het Einde van de Periode
| 215.088 | -5.612 | 225.579 | 13.648 | 219.756 | 15.082 | 189.065 | 9.854 | 169.244 | 150.535 | 226.212 | -24.917 | 283.25 | 219.547 | 264.538 | 43.695 | 228.871 | 43.695 | 237.181 | 45.692 | 45.692 | 45.692 | 167.612 | 45.421 | 45.421 | 45.421 | 204.002 | 61.151 | 61.151 | 61.151 | 91.663 | 91.663 | 91.663 | 91.663 | 375.272 | 99.312 | 99.312 | 99.312 | 447.664 | 110.213 | 110.213 | 110.213 | 488.565 | 120.312 | 120.312 | 120.312 | 420.263 | 119.561 | 119.561 | 119.561 | 80.791 | 80.791 | 80.791 | 80.791 | 61.226 | 61.226 | 61.226 | 61.226 | 34.457 | 34.457 | 34.457 | 34.457 | 87.453 | 87.453 | 87.453 | 87.453 | 146.238 | 146.238 | 146.238 | 146.238 | 141.414 | 141.414 | 141.414 | 141.414 | 78.581 | 78.581 | 78.581 | 78.581 |