State Energy Group International Assets Holdings Limited
HKEX:0918.HK
0.79 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.393 | 15.495 | 66.145 | 7.609 | 12.272 | 4.543 | 22.28 | 8.328 | 8.009 | 8.413 | 15.567 | 27.275 | 2.69 | 14.125 | 6.44 | 2.066 | 2.066 | 8.741 | 7.457 | 10.328 | 24.977 | 33.14 | 34.682 |
Kortetermijnbeleggingen
| 0.35 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.025 |
Liquide middelen en kortetermijnbeleggingen
| 29.743 | 16.019 | 66.145 | 7.609 | 12.272 | 4.543 | 22.28 | 8.328 | 8.009 | 8.413 | 15.567 | 27.275 | 2.69 | 14.125 | 6.44 | 2.066 | 2.066 | 8.741 | 7.457 | 10.328 | 24.977 | 33.14 | 36.707 |
Nettovorderingen
| 123.728 | 223.309 | 135.984 | 156.198 | 87.216 | 39.443 | 6.312 | 0.887 | 0.759 | 3.268 | 0 | 4.639 | 0 | 0 | 0 | 3.782 | 0.914 | 18.864 | 13.8 | 0 | 4.645 | 12.037 | 14.08 |
Voorraad
| 56.107 | 108.641 | 39.045 | 27.328 | 21.546 | 16.001 | 6.946 | 0.011 | 1.26 | 6.339 | 1.409 | 3.235 | 0.484 | 0.904 | 1.45 | 7.358 | 7.358 | 14.693 | 32.645 | 5.598 | 3.44 | 6.566 | 14.258 |
Overige vlottende activa
| 3.443 | 53.487 | 30.471 | 16.495 | 25.191 | 22.182 | 4.041 | 11.183 | 29.61 | 35.199 | 31.069 | 0.358 | 11.453 | 5.432 | 6.996 | 12.002 | 14.87 | 15.843 | 24.01 | 7.262 | 0.107 | 2.035 | 12.675 |
Totaal vlottende activa
| 213.021 | 347.969 | 271.645 | 207.63 | 146.225 | 82.169 | 39.579 | 20.409 | 39.638 | 53.219 | 48.045 | 35.507 | 14.627 | 20.461 | 14.886 | 25.208 | 25.208 | 58.141 | 77.912 | 23.188 | 33.169 | 53.778 | 77.72 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 32.52 | 32.043 | 32.421 | 37.537 | 41.838 | 1.405 | 5.037 | 12.581 | 11.452 | 11.204 | 9.436 | 26.916 | 25.634 | 7.52 | 8.171 | 8.683 | 52.403 | 44.735 | 32.492 | 85.707 | 38.031 | 36.01 | 36.77 |
Goodwill
| 14.035 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.309 | 6.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.732 | 10.732 | 30.993 | 47.345 | 0.628 | 0.498 | 0.665 | 0.825 |
Goodwill en immateriële activa
| 46.344 | 7.595 | 0 | 0 | 0 | 0 | 0 | -68.212 | -70.445 | 0 | 0 | 0 | 0 | 0 | 0 | 10.732 | 10.732 | 30.993 | 47.345 | 0.628 | 0.498 | 0.665 | 0.825 |
Langetermijnbeleggingen
| 116.014 | 105.719 | 104.979 | 118.471 | 121.785 | 156.212 | 156.107 | 79.741 | 78.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -32.309 | 38.246 | 0 | 0 | 0 | 0 | 0 | 1.052 | 3.107 | 5.356 | 0.69 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.448 | 0.621 | 0 | 0 |
Overige niet-vlottende activa
| 32.309 | -38.942 | 0 | 0.68 | 0.68 | -156.212 | -156.107 | -12.581 | -11.452 | -5.356 | -0.69 | 80.422 | 70.24 | 86.206 | 70.275 | 43.72 | 0 | 0 | 0 | 2.385 | 5.147 | 0 | 0 |
Totaal niet-vlottende activa
| 194.878 | 144.661 | 137.4 | 156.688 | 164.303 | 1.405 | 5.037 | 12.581 | 11.452 | 11.204 | 9.436 | 108.028 | 95.874 | 93.726 | 78.446 | 63.135 | 63.135 | 75.728 | 79.911 | 89.168 | 44.297 | 36.675 | 37.595 |
Totaal activa
| 407.899 | 492.63 | 409.045 | 364.318 | 310.528 | 239.786 | 200.723 | 128.758 | 148.454 | 168.064 | 155.045 | 143.535 | 110.501 | 114.187 | 93.332 | 88.343 | 88.343 | 133.869 | 157.823 | 112.356 | 77.466 | 90.453 | 115.315 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 38.314 | 121.88 | 76.354 | 70.083 | 37.002 | 1.828 | 4.674 | 0.2 | 2.407 | 0.892 | 0.704 | 0.153 | 3.069 | 1.603 | 4.604 | 1.306 | 1.306 | 14.581 | 13.484 | 3.226 | 1.079 | 1.821 | 0.515 |
Kortlopende schulden
| 42.19 | 41.06 | 5.413 | 158.58 | 222.315 | 187.02 | 77.178 | 27.53 | 91.164 | 91.817 | 88.038 | 76.645 | 49.939 | 51.118 | 18.862 | 12.002 | 40.67 | 45.411 | 5.391 | 22.305 | 13.596 | 11.469 | 9.534 |
Belastingschulden
| 0.06 | 8.202 | 6.625 | 5.332 | 1.922 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0.112 | 0.238 | 0 | 0 | 0.086 |
Uitgestelde opbrengsten
| 10.758 | 10.297 | 5.241 | 4.825 | 0.766 | -187.02 | -77.178 | -27.53 | -91.164 | -91.817 | -88.038 | 0 | 0 | 0 | 0 | 9.68 | 1 | 1 | 0.112 | 0.238 | 0 | 0.089 | 0.012 |
Overige kortlopende verplichtingen
| 26.344 | 41.019 | 19.571 | 9.183 | 10.661 | 204.392 | 81.707 | 29.725 | 100.733 | 96.317 | 90.026 | 3.16 | 2.315 | 2.916 | 2.992 | 28.668 | 8.68 | 14.286 | 56.622 | 9.848 | 6.85 | 4.757 | 25.361 |
Totaal kortlopende verplichtingen
| 117.606 | 214.256 | 106.579 | 242.671 | 270.744 | 206.22 | 86.381 | 29.925 | 103.14 | 97.209 | 90.73 | 79.958 | 55.323 | 55.637 | 26.458 | 51.656 | 51.656 | 75.278 | 75.609 | 35.617 | 21.525 | 18.136 | 35.422 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0.413 | 2.366 | 0 | 56.269 | 66.047 | 0.614 | 0.659 | 1.236 | 1.884 | 4.517 | 1.127 | 26.081 | 38.999 | 10.331 | 10.785 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 52.422 | 61.189 | -4.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.888 | 1.782 | 2.025 | 3.654 | 3.961 | 4.358 | 3.847 | 4.858 | 4.78 | 4.721 | 0 | 0 | 2.94 | 2.94 | 2.94 | 3.788 | 3.788 | 0.898 | 1.243 | 0.563 | 0.672 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.174 | 0.387 | 0.175 | 1.318 | 0.489 | 0.348 | -56.269 | -66.047 | 4.78 | 0.263 | 0.263 | 0.263 | 0.263 | 0 | 0 | 10.331 | 38.999 | 25.117 | 26.403 | 9.758 | 3.965 | 5.513 | 14.954 |
Totaal niet-vlottende verplichtingen
| 6.062 | 2.169 | 2.2 | 5.385 | 6.816 | 4.706 | 56.269 | 66.047 | 5.394 | 5.643 | 1.499 | 2.147 | 7.72 | 4.067 | 29.021 | 53.118 | 53.118 | 36.8 | 27.646 | 10.321 | 4.637 | 5.513 | 14.954 |
Totaal passiva
| 123.668 | 216.425 | 108.779 | 248.056 | 277.56 | 210.578 | 146.72 | 101.195 | 108.534 | 102.852 | 92.229 | 82.105 | 63.043 | 59.704 | 55.479 | 104.774 | 104.774 | 112.078 | 103.255 | 45.938 | 26.162 | 23.649 | 50.376 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.141 | 7.737 | 7.737 | 95.631 | 77.54 | 77.54 | 77.54 | 77.54 | 77.54 | 77.54 | 77.54 | 77.465 | 77.445 | 77.445 | 72.671 | 51.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -101.485 | -34.901 | -10.249 | -128.673 | -135.692 | -144.862 | -116.613 | -129.952 | -117.203 | -91.61 | -95 | -96.688 | -196.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 111.73 | 107.678 | 107.087 | 19.347 | 22.71 | 23.34 | 15.288 | 13.081 | 12.689 | 12.388 | 10.502 | -12.958 | -13.432 | -12.641 | -11.8 | -11.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 262.845 | 195.691 | 195.691 | 129.957 | 66.894 | 66.894 | 69.108 | 66.894 | 66.894 | 66.894 | 69.774 | 93.611 | 180.37 | -10.321 | -23.014 | -56.74 | -16.431 | 21.791 | 54.568 | 64.443 | 50.575 | 65.573 | 64.939 |
Totaal eigen vermogen van aandeelhouders
| 284.231 | 276.205 | 300.266 | 116.262 | 31.452 | 22.912 | 45.323 | 27.563 | 39.92 | 65.212 | 62.816 | 61.43 | 47.458 | 54.483 | 37.857 | -16.431 | -16.431 | 21.791 | 54.568 | 64.443 | 50.575 | 65.573 | 64.939 |
Totaal eigen vermogen
| 284.231 | 276.205 | 300.266 | 116.262 | 32.968 | 29.208 | 54.003 | 27.563 | 39.92 | 65.212 | 62.816 | 61.43 | 47.458 | 54.483 | 37.853 | -16.431 | -16.431 | 21.791 | 54.568 | 66.418 | 51.304 | 66.804 | 64.939 |
Totaal passiva en aandeelhoudersvermogen
| 407.899 | 492.63 | 409.045 | 364.318 | 310.528 | 239.786 | 200.723 | 128.758 | 148.454 | 168.064 | 155.045 | 143.535 | 110.501 | 114.187 | 93.332 | 88.343 | 88.343 | 133.869 | 157.823 | 112.356 | 77.466 | 90.453 | 115.315 |