China Longyuan Power Group Corporation Limited
HKEX:0916.HK
7.09 (HKD) • At close July 31, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,140.111 | 10,719.382 | 7,466.991 | 9,006.382 | 9,876.891 | 9,537.459 | 8,252.818 | 9,992.068 | 9,859.568 | 9,647.184 | 8,543.421 | 11,250.426 | 10,422.049 | 11,678.061 | 7,634.005 | 8,831.28 | 9,065.144 | 8,977.573 | 5,777.09 | 6,868.747 | 7,183.709 | 7,543.864 | 5,879.527 | 6,945.898 | 7,092.145 | 7,253.7 | 5,855.307 | 6,482.22 | 6,863.39 | 6,938.591 | 5,337.165 | 6,257.97 | 6,056.053 | 6,413.079 | 4,397.081 | 5,769.152 | 5,244.226 | 4,944.028 | 4,079.456 | 5,263.636 | 4,936.215 | 5,265.709 | 3,910.869 | 4,557.49 | 4,463.46 | 4,938.259 | 4,529.071 | 5,238.596 | 4,415.378 | 4,747.504 | 4,105.622 | 4,322.046 | 4,322.046 | 4,322.046 | 4,039.86 | 4,039.86 | 4,039.86 | 4,039.86 | 3,553.21 | 3,553.21 | 3,553.21 | 3,553.21 | 2,435.927 | 2,435.927 | 2,435.927 | 2,435.927 | 2,138.664 | 2,138.664 | 2,138.664 | 2,138.664 |
| Kosten van de omzet
| 4,671.999 | 6,044.385 | 5,057.737 | 6,109.817 | 5,937.212 | 6,570.924 | 5,752.157 | 5,719.202 | 5,914.071 | 6,649.036 | 5,931.57 | 7,503.798 | 6,054.744 | 8,108.238 | 6,262.69 | 5,124.353 | 4,740.375 | 6,098.505 | 4,196.03 | 3,939.247 | 3,851.282 | 5,071.964 | 4,443.29 | 3,979.699 | 4,116.637 | 5,051.162 | 4,136.294 | 3,873.35 | 3,752.307 | 4,701.561 | 3,949.148 | 3,798.519 | 3,802.708 | 4,510.712 | 3,363.791 | 3,481.217 | 3,167.025 | 3,244.113 | 2,921.697 | 3,049.424 | 2,796.932 | 3,287.679 | 2,829.12 | 2,950.618 | 2,577.1 | 3,411.183 | 2,824.054 | 540.605 | 2,874.013 | 1,947.003 | 5,603.441 | 1,781.563 | 1,781.563 | 1,781.563 | 1,973.68 | 1,973.68 | 1,973.68 | 1,973.68 | 1,877.927 | 1,877.927 | 1,877.927 | 1,877.927 | 1,219.061 | 1,219.061 | 1,219.061 | 1,219.061 | 1,405.708 | 1,405.708 | 1,405.708 | 1,405.708 |
| Brutowinst
| 3,468.111 | 4,674.997 | 2,409.254 | 2,896.565 | 3,939.679 | 2,966.536 | 2,500.661 | 4,272.867 | 3,945.498 | 2,998.149 | 2,611.851 | 3,746.628 | 4,367.305 | 3,569.823 | 1,371.315 | 3,706.926 | 4,324.769 | 2,879.068 | 1,581.059 | 2,929.5 | 3,332.428 | 2,471.9 | 1,436.237 | 2,966.198 | 2,975.508 | 2,202.539 | 1,719.013 | 2,608.87 | 3,111.082 | 2,237.029 | 1,388.017 | 2,459.451 | 2,253.345 | 1,902.368 | 1,033.291 | 2,287.935 | 2,077.201 | 1,699.914 | 1,157.759 | 2,214.212 | 2,139.283 | 1,978.03 | 1,081.749 | 1,606.872 | 1,886.36 | 1,527.076 | 1,705.017 | 4,697.991 | 1,541.365 | 2,800.501 | -1,497.819 | 2,540.484 | 2,540.484 | 2,540.484 | 2,066.179 | 2,066.179 | 2,066.179 | 2,066.179 | 1,675.284 | 1,675.284 | 1,675.284 | 1,675.284 | 1,216.866 | 1,216.866 | 1,216.866 | 1,216.866 | 732.956 | 732.956 | 732.956 | 732.956 |
| Brutowinstmarge
| 0.426 | 0.436 | 0.323 | 0.322 | 0.399 | 0.311 | 0.303 | 0.428 | 0.4 | 0.311 | 0.306 | 0.333 | 0.419 | 0.306 | 0.18 | 0.42 | 0.477 | 0.321 | 0.274 | 0.426 | 0.464 | 0.328 | 0.244 | 0.427 | 0.42 | 0.304 | 0.294 | 0.402 | 0.453 | 0.322 | 0.26 | 0.393 | 0.372 | 0.297 | 0.235 | 0.397 | 0.396 | 0.344 | 0.284 | 0.421 | 0.433 | 0.376 | 0.277 | 0.353 | 0.423 | 0.309 | 0.376 | 0.897 | 0.349 | 0.59 | -0.365 | 0.588 | 0.588 | 0.588 | 0.511 | 0.511 | 0.511 | 0.511 | 0.471 | 0.471 | 0.471 | 0.471 | 0.5 | 0.5 | 0.5 | 0.5 | 0.343 | 0.343 | 0.343 | 0.343 |
| Onderzoek- en ontwikkelingskosten
| 19.31 | 103.462 | 36.869 | 45.631 | 22.924 | 67.168 | 55.747 | 1.048 | 21.436 | 41.358 | 26.842 | 15.141 | 13.876 | 88.693 | 20.883 | 18.535 | 12.025 | 43.832 | 14.49 | 9.038 | 9.611 | 49.785 | 8.374 | 5.217 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 105.975 | -649.086 | 258.239 | 283.119 | 99.392 | -168.365 | 271.485 | -64.01 | 102.736 | -35.007 | 287.819 | -53.124 | 101.631 | -113.033 | 77.795 | 73.39 | 94.453 | 187.375 | 48.312 | 58.46 | 68.598 | 155.313 | 57.611 | 60.383 | 80.376 | 168.636 | 68.188 | 63.36 | 59.52 | 126.235 | 39.273 | 46.656 | 36.905 | 101.478 | 68.777 | 25.765 | 51.489 | 89.556 | 60.227 | 51.797 | 55.261 | 110.537 | 57.434 | 56.672 | 41.382 | 117.416 | 55.501 | 125.132 | 99.08 | 401.614 | 114.957 | 100.404 | 100.404 | 100.404 | 136.944 | 136.944 | 136.944 | 136.944 | 100.815 | 100.815 | 100.815 | 100.815 | 63.899 | 63.899 | 63.899 | 63.899 | 48.636 | 48.636 | 48.636 | 48.636 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 2,333.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.703 | 0.703 | 3.267 | 0.01 | 0.012 | 0.001 | 2.23 | 0.148 | 0.485 | 0.325 | 1.273 | 0.088 | -0.152 | 0.253 | -1.597 | 0.97 | 0.749 | 0 | 2.747 | 0.129 | -0.42 | 0.504 | 1.115 | 1.361 | 0.861 | 1.401 | 1.774 | 1.046 | 2.277 | 1.172 | 1.919 | 1.362 | 1,518.613 | 1,518.613 | 1,518.613 | 933.656 | 933.656 | 933.656 | 933.656 | 670.135 | 670.135 | 670.135 | 670.135 | 554.146 | 554.146 | 554.146 | 554.146 | 438.35 | 438.35 | 438.35 | 438.35 | 329.132 | 329.132 | 329.132 | 329.132 |
| Verkoop-, algemene en administratieve kosten
| 105.975 | -178.375 | 258.239 | 2,616.689 | 99.392 | -168.365 | 271.485 | -64.01 | 102.736 | -35.007 | 287.819 | -53.124 | 101.631 | -113.033 | 77.795 | 72.687 | 95.157 | 190.641 | 48.322 | 58.473 | 68.599 | 157.543 | 57.759 | 60.867 | 80.701 | 169.909 | 68.276 | 63.208 | 59.773 | 124.638 | 40.242 | 47.404 | 36.906 | 104.224 | 68.905 | 25.345 | 51.994 | 90.671 | 61.588 | 52.658 | 56.662 | 112.311 | 58.481 | 58.949 | 42.554 | 119.335 | 56.863 | 570.321 | 1,617.693 | 1,326.368 | 535.336 | 1,034.06 | 1,034.06 | 1,034.06 | 807.079 | 807.079 | 807.079 | 807.079 | 654.961 | 654.961 | 654.961 | 654.961 | 502.248 | 502.248 | 502.248 | 502.248 | 377.768 | 377.768 | 377.768 | 377.768 |
| Overige kosten
| 593.429 | 2,550.524 | 71.513 | 65.345 | 22.031 | 27.417 | -9.994 | 51.825 | -188.619 | -167.204 | -269.867 | -28.987 | -151.752 | 146.845 | 10.305 | -22.07 | -174.446 | 12.5 | 8.288 | 41.859 | -15.361 | 15.795 | 3.271 | 51.497 | 1.158 | 3,569.377 | 7.363 | 68.999 | 15.456 | 3,382.835 | -126.699 | 120.424 | 108.831 | 134.327 | 183.447 | 74.312 | 88.217 | 128.803 | 56.245 | 77.363 | 65.564 | 99.455 | 46.707 | 171.315 | -10.43 | 111.356 | 36.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 718.714 | 2,004.9 | 366.621 | -2.641 | -22.894 | 18.374 | 90.226 | -120.532 | -64.448 | -160.853 | 44.794 | -66.97 | -36.245 | 122.206 | -51.161 | -30.795 | -67.265 | 102.865 | -4.898 | -34.603 | -40.347 | 101.708 | -8.919 | -24.587 | -41.493 | 41.105 | -4.596 | -20.875 | -33.91 | -115.152 | -140.977 | 106.047 | 100.824 | 198.711 | 84.684 | 58.264 | 96.784 | 151.413 | 99.524 | 91.13 | 87.951 | 163.428 | 83.077 | 110.601 | 41.38 | 178.139 | 83.875 | 2,658.668 | 76.39 | 5,106.272 | 2,857.793 | 1,034.06 | 1,034.06 | 1,034.06 | 807.079 | 807.079 | 807.079 | 807.079 | 654.961 | 654.961 | 654.961 | 654.961 | 502.248 | 502.248 | 502.248 | 502.248 | 377.768 | 377.768 | 377.768 | 377.768 |
| Bedrijfsresultaat
| 2,749.397 | 2,670.097 | 2,042.634 | 2,262.975 | 3,160.178 | -154.925 | 1,538.823 | 3,632.042 | 3,141.886 | 21.16 | 1,379.574 | 2,982.884 | 3,302.808 | 1,780.601 | 528.839 | 2,953.882 | 3,444.606 | 1,499.908 | 802.521 | 2,078.043 | 2,553.034 | 1,622.924 | 448.46 | 1,937.644 | 2,427.796 | 504.8 | 1,014.058 | 1,853.151 | 2,411.332 | 1,574.819 | 653.322 | 1,709.013 | 1,489.176 | 1,053.188 | 458.872 | 1,734.116 | 1,475.048 | 1,000.387 | 391.682 | 1,606.818 | 1,434.959 | 1,234.054 | 498.885 | 886.094 | 1,062.53 | 277.282 | 906.021 | 1,958.115 | 1,624.679 | 1,424.012 | 1,365.094 | 1,371.55 | 1,371.55 | 1,371.55 | 1,207.506 | 1,207.506 | 1,207.506 | 1,207.506 | 886.988 | 886.988 | 886.988 | 886.988 | 553.717 | 553.717 | 553.717 | 553.717 | 317.942 | 317.942 | 317.942 | 317.942 |
| Bedrijfsresultaat ratio
| 0.338 | 0.249 | 0.274 | 0.251 | 0.32 | -0.016 | 0.186 | 0.363 | 0.319 | 0.002 | 0.161 | 0.265 | 0.317 | 0.152 | 0.069 | 0.334 | 0.38 | 0.167 | 0.139 | 0.303 | 0.355 | 0.215 | 0.076 | 0.279 | 0.342 | 0.07 | 0.173 | 0.286 | 0.351 | 0.227 | 0.122 | 0.273 | 0.246 | 0.164 | 0.104 | 0.301 | 0.281 | 0.202 | 0.096 | 0.305 | 0.291 | 0.234 | 0.128 | 0.194 | 0.238 | 0.056 | 0.2 | 0.374 | 0.368 | 0.3 | 0.332 | 0.317 | 0.317 | 0.317 | 0.299 | 0.299 | 0.299 | 0.299 | 0.25 | 0.25 | 0.25 | 0.25 | 0.227 | 0.227 | 0.227 | 0.227 | 0.149 | 0.149 | 0.149 | 0.149 |
| Totaal overige inkomsten en kosten netto
| 24.119 | -14.245 | 28.211 | 60.734 | 22.031 | 30.119 | 9.646 | 32.185 | 9.654 | -61.049 | -8.018 | -837.377 | -1,052.996 | 54.085 | 10.305 | -22.07 | -1,149.026 | -576.719 | -818.428 | -820.464 | -859.641 | -747.299 | -992.073 | -1,046.253 | -652.055 | -1,122.802 | -709.388 | -794.301 | -781.569 | -681.374 | -887.091 | -698.338 | -637.474 | -590.186 | -578.169 | -612.245 | -566.721 | -487.395 | -656.401 | 77.272 | -654.561 | -644.832 | -457.573 | -767.897 | -721.951 | -445.139 | -669.493 | -720.939 | -572.334 | -270.713 | -838.848 | -454.703 | -454.703 | -454.703 | -305.142 | -305.142 | -305.142 | -305.142 | -84.242 | -84.242 | -84.242 | -84.242 | -67.818 | -67.818 | -67.818 | -67.818 | -163.945 | -163.945 | -163.945 | -163.945 |
| Inkomen voor belasting
| 2,773.516 | 2,655.852 | 2,070.845 | 2,323.709 | 3,182.209 | -124.806 | 1,548.469 | 3,664.227 | 3,151.541 | -39.889 | 1,371.556 | 2,991.251 | 3,314.631 | 1,834.686 | 539.144 | 2,931.812 | 3,445.821 | 1,512.408 | 810.81 | 2,119.902 | 2,537.672 | 1,638.719 | 451.73 | 1,989.142 | 2,428.955 | 464.616 | 1,020.962 | 1,921.606 | 2,426.788 | 1,478.582 | 526.623 | 1,829.438 | 1,598.007 | 1,186.185 | 642.319 | 1,808.429 | 1,563.265 | 1,113.999 | 448.019 | 1,684.09 | 1,500.523 | 1,313.518 | 545.801 | 969.38 | 1,139.92 | 396.496 | 926.56 | 1,237.176 | 1,052.345 | 1,153.299 | 526.246 | 916.847 | 916.847 | 916.847 | 902.364 | 902.364 | 902.364 | 902.364 | 802.746 | 802.746 | 802.746 | 802.746 | 485.899 | 485.899 | 485.899 | 485.899 | 153.998 | 153.998 | 153.998 | 153.998 |
| Inkomen voor belasting ratio
| 0.341 | 0.248 | 0.277 | 0.258 | 0.322 | -0.013 | 0.188 | 0.367 | 0.32 | -0.004 | 0.161 | 0.266 | 0.318 | 0.157 | 0.071 | 0.332 | 0.38 | 0.168 | 0.14 | 0.309 | 0.353 | 0.217 | 0.077 | 0.286 | 0.342 | 0.064 | 0.174 | 0.296 | 0.354 | 0.213 | 0.099 | 0.292 | 0.264 | 0.185 | 0.146 | 0.313 | 0.298 | 0.225 | 0.11 | 0.32 | 0.304 | 0.249 | 0.14 | 0.213 | 0.255 | 0.08 | 0.205 | 0.236 | 0.238 | 0.243 | 0.128 | 0.212 | 0.212 | 0.212 | 0.223 | 0.223 | 0.223 | 0.223 | 0.226 | 0.226 | 0.226 | 0.226 | 0.199 | 0.199 | 0.199 | 0.199 | 0.072 | 0.072 | 0.072 | 0.072 |
| Belastingkosten
| 517.606 | 524.533 | 420.998 | 484.113 | 522.264 | 178.414 | 158.282 | 642.584 | 521.883 | 182.974 | 190.693 | 553.907 | 614.392 | 310.351 | 49.662 | 511.683 | 616.671 | 307.482 | 104.64 | 400.883 | 419.985 | 283.71 | 138.785 | 381.191 | 338.239 | -65.997 | 228.907 | 320.094 | 338.527 | 183.783 | 132.894 | 283.82 | 252.926 | 110.831 | 108.715 | 218.525 | 201.648 | 91.115 | 139.562 | 217.369 | 160.309 | 149.96 | 127.604 | 125.424 | 129.27 | 127.604 | 140.236 | 193.468 | 168.772 | 109.595 | 113.643 | 85.523 | 85.523 | 85.523 | 76.241 | 76.241 | 76.241 | 76.241 | 110.256 | 110.256 | 110.256 | 110.256 | 74.123 | 74.123 | 74.123 | 74.123 | 0.521 | 0.521 | 0.521 | 0.521 |
| Nettowinst
| 1,901.679 | 870.49 | 1,647.528 | 1,434.038 | 2,393.231 | 141.325 | 1,149.525 | 2,623.684 | 2,335.514 | -222.863 | 1,020.116 | 2,078.779 | 2,253.844 | 1,489.993 | 382.363 | 2,040.043 | 2,865.211 | 1,102.237 | 451.075 | 1,512.312 | 1,911.754 | 1,117.051 | 219.542 | 1,407.009 | 1,877.232 | 289.931 | 672.01 | 1,398.692 | 1,883.149 | 1,155.561 | 256.888 | 1,329.64 | 1,135.077 | 898.132 | 344.367 | 1,306.183 | 1,073.544 | 737.67 | -13.301 | 1,100.154 | 1,067.168 | 880.235 | 212.977 | 552.972 | 755.681 | 65.066 | 540.125 | 839.932 | 624.482 | 874.714 | 258.082 | 831.324 | 831.324 | 831.324 | 826.123 | 826.123 | 826.123 | 826.123 | 692.49 | 692.49 | 692.49 | 692.49 | 411.777 | 411.777 | 411.777 | 411.777 | 153.477 | 153.477 | 153.477 | 153.477 |
| Nettowinstmarge
| 0.234 | 0.081 | 0.221 | 0.159 | 0.242 | 0.015 | 0.139 | 0.263 | 0.237 | -0.023 | 0.119 | 0.185 | 0.216 | 0.128 | 0.05 | 0.231 | 0.316 | 0.123 | 0.078 | 0.22 | 0.266 | 0.148 | 0.037 | 0.203 | 0.265 | 0.04 | 0.115 | 0.216 | 0.274 | 0.167 | 0.048 | 0.212 | 0.187 | 0.14 | 0.078 | 0.226 | 0.205 | 0.149 | -0.003 | 0.209 | 0.216 | 0.167 | 0.054 | 0.121 | 0.169 | 0.013 | 0.119 | 0.16 | 0.141 | 0.184 | 0.063 | 0.192 | 0.192 | 0.192 | 0.204 | 0.204 | 0.204 | 0.204 | 0.195 | 0.195 | 0.195 | 0.195 | 0.169 | 0.169 | 0.169 | 0.169 | 0.072 | 0.072 | 0.072 | 0.072 |
| WPA (Winst Per Aandeel)
| 0.21 | 0.1 | 0.2 | 0.19 | 0.28 | -0.002 | 0.16 | 0.31 | 0.27 | -0.027 | 0.12 | 0.24 | 0.27 | 18.93 | 0.048 | 0.3 | 0.31 | 0.13 | 0.083 | 0.19 | 0.24 | 0.13 | 0.039 | 0.13 | 0.23 | 0.066 | 0.12 | 0.12 | 0.23 | 0.12 | 0.049 | 0.11 | 0.14 | 0.11 | 0.066 | 0.11 | 0.13 | 0.13 | -0.002 | 0.09 | 0.13 | 0.09 | 0.052 | 0.11 | 0.094 | 0.034 | 0.098 | 0.1 | 0.078 | 0.11 | 0.035 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.093 | 0.093 | 0.093 | 0.093 | 0.08 | 0.08 | 0.08 | 0.08 | 0.031 | 0.031 | 0.031 | 0.031 |
| Verwaterde WPA
| 0.21 | 0.1 | 0.2 | 0.19 | 0.28 | -0.002 | 0.16 | 0.31 | 0.27 | -0.026 | 0.12 | 0.24 | 0.26 | 18.93 | 0.047 | 0.3 | 0.31 | 0.13 | 0.083 | 0.19 | 0.24 | 0.13 | 0.039 | 0.13 | 0.23 | 0.066 | 0.12 | 0.12 | 0.23 | 0.12 | 0.049 | 0.11 | 0.14 | 0.11 | 0.066 | 0.11 | 0.13 | 0.13 | -0.002 | 0.09 | 0.13 | 0.09 | 0.052 | 0.11 | 0.094 | 0.034 | 0.098 | 0.1 | 0.078 | 0.11 | 0.035 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.093 | 0.093 | 0.093 | 0.093 | 0.08 | 0.08 | 0.08 | 0.08 | 0.031 | 0.031 | 0.031 | 0.031 |
| EBITDA
| 3,594.014 | 3,661.619 | 2,913.622 | 3,124.743 | 6,602.377 | 2,887.081 | 2,491.858 | 7,220.758 | 6,540.441 | 2,627.334 | 2,332.59 | 6,266.449 | 4,254.907 | 3,032.788 | 3,636.193 | 6,239.834 | 4,781.405 | 2,826.567 | 3,497.029 | 4,836.947 | 3,305.922 | 4,256.569 | 1,352.517 | 2,972.716 | 3,096.912 | 3,607.083 | 3,406.197 | 4,469.092 | 4,884.204 | 3,928.026 | 2,975.296 | 4,160.104 | 3,797.587 | 2,853.956 | 2,681.654 | 3,838.739 | 3,501.817 | 2,257.132 | 2,339.395 | 3,594.245 | 3,389.429 | 2,576.508 | 2,102.067 | 2,919.179 | 2,949.185 | 1,348.937 | 2,498.948 | 2,993.611 | 2,536.92 | 2,336.253 | 2,105.82 | 2,295.741 | 2,295.741 | 2,295.741 | 1,918.857 | 1,918.857 | 1,918.857 | 1,918.857 | 1,445.918 | 1,445.918 | 1,445.918 | 1,445.918 | 951.273 | 951.273 | 951.273 | 951.273 | 588.666 | 588.666 | 588.666 | 588.666 |
| EBITDA ratio
| 0.442 | 0.342 | 0.39 | 0.347 | 0.668 | 0.303 | 0.302 | 0.723 | 0.663 | 0.272 | 0.273 | 0.557 | 0.408 | 0.26 | 0.476 | 0.707 | 0.527 | 0.315 | 0.605 | 0.704 | 0.46 | 0.564 | 0.23 | 0.428 | 0.437 | 0.497 | 0.582 | 0.689 | 0.712 | 0.566 | 0.557 | 0.665 | 0.627 | 0.445 | 0.61 | 0.665 | 0.668 | 0.457 | 0.573 | 0.683 | 0.687 | 0.489 | 0.537 | 0.641 | 0.661 | 0.273 | 0.552 | 0.571 | 0.575 | 0.492 | 0.513 | 0.531 | 0.531 | 0.531 | 0.475 | 0.475 | 0.475 | 0.475 | 0.407 | 0.407 | 0.407 | 0.407 | 0.391 | 0.391 | 0.391 | 0.391 | 0.275 | 0.275 | 0.275 | 0.275 |