Harbour Digital Asset Capital Limited
HKEX:0913.HK
0.335 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 18.551 | -33.334 | -1.875 | -42.205 | -31.363 | 8.719 | -16.623 | -25.745 | -61.001 | -9.636 | -105.869 | -17.401 | -84 | -529.334 | -308.311 | -60.525 | -451.679 | 564.365 | 23.239 | 244.669 | 138.167 | 26.305 | -32.947 | 26.305 | 26.305 | -21.558 | -21.558 | -21.558 | -21.558 | -61.602 | -61.602 | -61.602 | -61.602 | -16.24 | -16.24 | -16.24 | -16.24 | -25.155 | -25.155 | -25.155 | -25.155 | -114.607 | -114.607 | -114.607 | -114.607 | -24.749 | -24.749 | -24.749 | -24.749 | 3.051 | 3.051 | 3.051 | 3.051 | -11.128 | -11.128 | -11.128 | -11.128 | -4.203 | -4.203 | -4.203 | -4.203 | -6.358 | -6.358 | -6.358 | -6.358 | 0.13 | 0.13 | 0.13 | 0.13 | 0.279 | 0.279 | 0.279 | 0.279 | 1.546 | 1.546 | 1.546 | 1.546 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0.38 | 0.384 | 0.197 | 0.405 | 0.197 | 0.197 | 0.134 | 0.134 | 0.134 | 0.134 | 0.312 | 0.312 | 0.312 | 0.312 | 0.547 | 0.547 | 0.547 | 0.547 | 0.372 | 0.372 | 0.372 | 0.372 | 0 | 0 | 0 | 0 | 0.224 | 0.224 | 0.224 | 0.224 | 0.142 | 0.142 | 0.142 | 0.142 | 0.034 | 0.034 | 0.034 | 0.034 | 0.043 | 0.043 | 0.043 | 0.043 | 0.038 | 0.038 | 0.038 | 0.038 | 0.078 | 0.078 | 0.078 | 0.078 | 0.086 | 0.086 | 0.086 | 0.086 | 0.048 | 0.048 | 0.048 | 0.048 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 11.12 | 0 | 3.194 | 0 | 1.456 | 0 | 0.415 | 0 | 0.391 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.097 | 0.097 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.43 | 0 | -9.291 | 0 | -11.725 | 0 | 3.734 | 0 | 11.917 | 0 | 43.3 | 0 | 32.297 | 0 | -55.956 | 0 | 17.918 | 0 | -28.226 | 0 | -6.031 | -7.456 | -7.456 | -7.456 | -7.456 | 0.726 | 0.726 | 0.726 | 0.726 | 3.631 | 3.631 | 3.631 | 3.631 | -2.121 | -2.121 | -2.121 | -2.121 | -1.049 | -1.049 | -1.049 | -1.049 | 0 | 0 | 0 | 0 | 14.668 | 14.668 | 14.668 | 14.668 | -23.969 | -23.969 | -23.969 | -23.969 | -15.263 | -15.263 | -15.263 | -15.263 | 1.487 | 1.487 | 1.487 | 1.487 | -1.675 | -1.675 | -1.675 | -1.675 | -7.051 | -7.051 | -7.051 | -7.051 | 1.038 | 1.038 | 1.038 | 1.038 | -3.951 | -3.951 | -3.951 | -3.951 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.43 | 0 | -9.291 | 0 | -11.725 | 0 | 3.734 | 0 | 11.917 | 0 | 43.3 | 0 | 32.297 | 0 | -55.956 | 0 | 17.918 | 0 | -28.226 | 0 | -6.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -25.841 | 26.748 | -46.879 | 39.504 | 12.812 | -6.683 | 14.113 | 22.889 | 48.923 | 19.223 | 80.799 | 7.941 | 50.577 | 491.564 | 44.645 | 25.567 | 199.082 | -765.285 | 171.972 | -150.745 | -136.656 | -30.906 | -10.757 | -30.906 | -30.906 | 17.408 | 17.408 | 17.408 | 17.408 | 42.978 | 42.978 | 42.978 | 42.978 | -16.746 | -16.746 | -16.746 | -16.746 | 17.219 | 17.219 | 17.219 | 17.219 | 129.529 | 129.529 | 129.529 | 129.529 | -0.923 | -0.923 | -0.923 | -0.923 | 1.818 | 1.818 | 1.818 | 1.818 | 5.946 | 5.946 | 5.946 | 5.946 | 0.958 | 0.958 | 0.958 | 0.958 | 6.916 | 6.916 | 6.916 | 6.916 | -2.763 | -2.763 | -2.763 | -2.763 | -0.614 | -0.614 | -0.614 | -0.614 | -0.637 | -0.637 | -0.637 | -0.637 |
Kasstroom uit Operationele Activiteiten
| 1.14 | -6.586 | -48.754 | 8.419 | -18.551 | 5.23 | -2.51 | -1.4 | -0.161 | 10.002 | 18.23 | -9.069 | -1.126 | -37.66 | -319.622 | -34.958 | -234.679 | -200.92 | 167.313 | 94.304 | -4.136 | -11.859 | -43.299 | -11.859 | -11.859 | -3.29 | -3.29 | -3.29 | -3.29 | -14.68 | -14.68 | -14.68 | -14.68 | -34.463 | -34.463 | -34.463 | -34.463 | -8.612 | -8.612 | -8.612 | -8.612 | 14.921 | 14.921 | 14.921 | 14.921 | -10.78 | -10.78 | -10.78 | -10.78 | -18.958 | -18.958 | -18.958 | -18.958 | -20.412 | -20.412 | -20.412 | -20.412 | -1.715 | -1.715 | -1.715 | -1.715 | -1.079 | -1.079 | -1.079 | -1.079 | -9.606 | -9.606 | -9.606 | -9.606 | 0.789 | 0.789 | 0.789 | 0.789 | -2.995 | -2.995 | -2.995 | -2.995 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.432 | 0 | -0.017 | -0.004 | -0.004 | -0.004 | -0.004 | -0.578 | -0.578 | -0.578 | -0.578 | -0.004 | -0.004 | -0.004 | -0.004 | -0.044 | -0.044 | -0.044 | -0.044 | -0.612 | -0.612 | -0.612 | -0.612 | -0.998 | -0.998 | -0.998 | -0.998 | -0.085 | -0.085 | -0.085 | -0.085 | -0.731 | -0.731 | -0.731 | -0.731 | -0.013 | -0.013 | -0.013 | -0.013 | -0.016 | -0.016 | -0.016 | -0.016 | -0.039 | -0.039 | -0.039 | -0.039 | -0.077 | -0.077 | -0.077 | -0.077 | -0.116 | -0.116 | -0.116 | -0.116 | -0.141 | -0.141 | -0.141 | -0.141 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.11 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -13.204 | 0 | -66.14 | 0 | -6.2 | 0 | -0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.355 | -44.309 | -44.309 | -44.309 | -44.309 | -53.639 | -53.639 | -53.639 | -53.639 | -40.299 | -40.299 | -40.299 | -40.299 | -106.593 | -106.593 | -106.593 | -106.593 | 0 | 0 | 0 | 0 | -94.489 | -94.489 | -94.489 | -94.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.341 | -12.341 | -12.341 | -12.341 | -1 | -1 | -1 | -1 | -2.1 | -2.1 | -2.1 | -2.1 |
Verkoop/verval van Beleggingen
| 13.204 | 0 | 66.14 | 0 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.245 | 44.399 | 44.399 | 44.399 | 44.399 | 46.741 | 46.741 | 46.741 | 46.741 | 40.765 | 40.765 | 40.765 | 40.765 | 71.608 | 71.608 | 71.608 | 71.608 | 60.311 | 60.311 | 60.311 | 60.311 | 27.097 | 27.097 | 27.097 | 27.097 | 52.418 | 52.418 | 52.418 | 52.418 | 9.692 | 9.692 | 9.692 | 9.692 | 1.574 | 1.574 | 1.574 | 1.574 | 0 | 0 | 0 | 0 | 0.552 | 0.552 | 0.552 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 23 | 0 | 25.005 | 13.817 | 0.14 | 32 | 74.881 | -236.494 | -16.513 | -3.312 | -0.086 | 13.737 | -0.086 | -0.086 | 7.476 | 7.476 | 7.476 | 7.476 | -0.462 | -0.462 | -0.462 | -0.462 | 35.029 | 35.029 | 35.029 | 35.029 | -59.699 | -59.699 | -59.699 | -59.699 | 68.389 | 68.389 | 68.389 | 68.389 | -52.333 | -52.333 | -52.333 | -52.333 | -8.96 | -8.96 | -8.96 | -8.96 | -1.561 | -1.561 | -1.561 | -1.561 | 0.016 | 0.016 | 0.016 | 0.016 | -0.513 | -0.513 | -0.513 | -0.513 | 12.417 | 12.417 | 12.417 | 12.417 | 1.116 | 1.116 | 1.116 | 1.116 | 2.241 | 2.241 | 2.241 | 2.241 |
Kasstroom uit Investeringsactiviteiten
| 13.204 | 0 | 66.14 | 0 | 6.2 | 0 | -0.987 | 0 | 119.903 | 5 | -23 | 23 | 0 | 25.005 | 13.817 | 0.14 | 32 | 74.881 | -236.926 | -16.513 | -3.329 | 0.086 | 13.737 | 0.086 | 0.086 | -7.476 | -7.476 | -7.476 | -7.476 | 0.462 | 0.462 | 0.462 | 0.462 | -35.029 | -35.029 | -35.029 | -35.029 | -6.429 | -6.429 | -6.429 | -6.429 | -68.389 | -68.389 | -68.389 | -68.389 | -99.508 | -99.508 | -99.508 | -99.508 | 8.502 | 8.502 | 8.502 | 8.502 | -4.933 | -4.933 | -4.933 | -4.933 | -1.31 | -1.31 | -1.31 | -1.31 | 0.513 | 0.513 | 0.513 | 0.513 | -12.417 | -12.417 | -12.417 | -12.417 | -1.116 | -1.116 | -1.116 | -1.116 | -2.241 | -2.241 | -2.241 | -2.241 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | -12.5 | -12.5 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.125 | -6.125 | -6.125 | -6.125 | -39.125 | -39.125 | -39.125 | -39.125 | -42.5 | -42.5 | -42.5 | -42.5 | -20 | -20 | -20 | -20 | -15.375 | -15.375 | -15.375 | -15.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 7.006 | 0 | 5.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.694 | 6.694 | 6.694 | 6.694 | 4.447 | 4.447 | 4.447 | 4.447 | 0.638 | 0.638 | 0.638 | 0.638 | 70.791 | 70.791 | 70.791 | 70.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.845 | -0.845 | -0.845 | -0.845 | -1.298 | -1.298 | -1.298 | -1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 6.006 | 0.999 | -0.571 | 7.577 | 0.003 | 5.333 | 0 | -10 | 0.325 | -10.325 | -8 | -31.69 | 356.806 | 0 | 0.001 | 362.196 | 0 | -20 | 20 | -6.694 | 25.605 | -6.694 | -6.694 | 8.053 | 8.053 | 8.053 | 8.053 | -0.638 | -0.638 | -0.638 | -0.638 | -70.791 | -70.791 | -70.791 | -70.791 | 6.97 | 6.97 | 6.97 | 6.97 | 40.423 | 40.423 | 40.423 | 40.423 | 42.5 | 42.5 | 42.5 | 42.5 | 20 | 20 | 20 | 20 | 15.375 | 15.375 | 15.375 | 15.375 | 6.926 | 6.926 | 6.926 | 6.926 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | -20.001 | 0.999 | -0.571 | 7.577 | 0.003 | 5.333 | 0 | -10 | 0.325 | -10.325 | -8 | -31.69 | 356.806 | 0 | 0.001 | 362.196 | 0 | -20 | 20 | 6.694 | 25.605 | 6.694 | 6.694 | 13.506 | 13.506 | 13.506 | 13.506 | 0.638 | 0.638 | 0.638 | 0.638 | 70.791 | 70.791 | 70.791 | 70.791 | 11.809 | 11.809 | 11.809 | 11.809 | 6.551 | 6.551 | 6.551 | 6.551 | 112.577 | 112.577 | 112.577 | 112.577 | 10.585 | 10.585 | 10.585 | 10.585 | 25.094 | 25.094 | 25.094 | 25.094 | 6.926 | 6.926 | 6.926 | 6.926 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -7.424 | 0 | -0.621 | 0 | -0.736 | 0 | 0 | 0.455 | -0.456 | 1.295 | 0 | 54.766 | -54.766 | 0 | -38.583 | 5.104 | 0 | 16.926 | 7.858 | 7.223 | 7.223 | 7.223 | 7.223 | -1.007 | -1.007 | -1.007 | -1.007 | 12.971 | 12.971 | 12.971 | 12.971 | -1.925 | -1.925 | -1.925 | -1.925 | 3.761 | 3.761 | 3.761 | 3.761 | 45.546 | 45.546 | 45.546 | 45.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.965 | 0.965 | 0.965 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.14 | -6.586 | -2.615 | 9.418 | -12.922 | 12.807 | -3.494 | 3.933 | -0.16 | 5.457 | -4.901 | 4.901 | -9.126 | 10.421 | -3.765 | -34.818 | -241.261 | 241.261 | -69.613 | 74.717 | -3.115 | 2.145 | 2.304 | 2.145 | 2.145 | 1.734 | 1.734 | 1.734 | 1.734 | -0.61 | -0.61 | -0.61 | -0.61 | -0.627 | -0.627 | -0.627 | -0.627 | 0.528 | 0.528 | 0.528 | 0.528 | -1.372 | -1.372 | -1.372 | -1.372 | 2.289 | 2.289 | 2.289 | 2.289 | 0.129 | 0.129 | 0.129 | 0.129 | -0.249 | -0.249 | -0.249 | -0.249 | 3.901 | 3.901 | 3.901 | 3.901 | -0.722 | -0.722 | -0.722 | -0.722 | -21.309 | -21.309 | -21.309 | -21.309 | 0.357 | 0.357 | 0.357 | 0.357 | -5.236 | -5.236 | -5.236 | -5.236 |
Kaspositie aan het Einde van de Periode
| 1.978 | 0.838 | 7.424 | 10.039 | 0.621 | 13.543 | 0.736 | 4.23 | 0.297 | 0.457 | 0 | 4.901 | 1.295 | 10.421 | 0 | 3.765 | 0 | 241.261 | 5.104 | 74.717 | 1.276 | 4.232 | 4.391 | 4.232 | 4.232 | 2.087 | 2.087 | 2.087 | 2.087 | 0.353 | 0.353 | 0.353 | 0.353 | 0.963 | 0.963 | 0.963 | 0.963 | 1.59 | 1.59 | 1.59 | 1.59 | 1.061 | 1.061 | 1.061 | 1.061 | 2.433 | 2.433 | 2.433 | 2.433 | 0.144 | 0.144 | 0.144 | 0.144 | 0.015 | 0.015 | 0.015 | 0.015 | 0.264 | 0.264 | 0.264 | 0.264 | -3.637 | -3.637 | -3.637 | -3.637 | -2.914 | -2.914 | -2.914 | -2.914 | 18.394 | 18.394 | 18.394 | 18.394 | 18.037 | 18.037 | 18.037 | 18.037 |