Elegance Optical International Holdings Limited
HKEX:0907.HK
0.099 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13.693 | 10.296 | 21.62 | 21.925 | 34.875 | 10.593 | 43.337 | 20.755 | 45.491 | 61.026 | 117.925 | 56.729 | 55.061 | 47.548 | 88.7 | 99.895 | 111.632 | 121.438 | 140.244 | 166.604 | 210.596 | 169.921 | 90.365 | 107.794 | 107.794 | 107.794 | 107.794 | 126.351 | 126.351 | 126.351 | 126.351 | 107.286 | 107.286 | 107.286 | 107.286 | 127.521 | 127.521 | 127.521 | 127.521 | 137.946 | 137.946 | 137.946 | 137.946 | 143.117 | 143.117 | 143.117 | 143.117 | 108.041 | 108.041 | 108.041 | 108.041 | 101.369 | 101.369 | 101.369 | 101.369 | 81.933 | 81.933 | 81.933 | 81.933 | 95.996 | 95.996 | 95.996 | 95.996 | 92.597 | 92.597 | 92.597 | 92.597 | 106.835 | 106.835 | 106.835 | 106.835 | 89.234 | 89.234 | 89.234 | 89.234 |
Kosten van de omzet
| 10.446 | 8.669 | 19.803 | 74.499 | 29.317 | 10.786 | 35.387 | 16.629 | 42.006 | 54.976 | 107.115 | 47.257 | 50.033 | 57.933 | 80.615 | 108.87 | 112.429 | 131.138 | 141.17 | 166.982 | 207.65 | 171.28 | 90.163 | 107.351 | 107.351 | 107.351 | 107.351 | 111.961 | 111.961 | 111.961 | 111.961 | 91.726 | 91.726 | 91.726 | 91.726 | 109.698 | 109.698 | 109.698 | 109.698 | 114.262 | 114.262 | 114.262 | 114.262 | 110.955 | 110.955 | 110.955 | 110.955 | 85.125 | 85.125 | 85.125 | 85.125 | 76.03 | 76.03 | 76.03 | 76.03 | 59.723 | 59.723 | 59.723 | 59.723 | 59.618 | 59.618 | 59.618 | 59.618 | 54.519 | 54.519 | 54.519 | 54.519 | 65.252 | 65.252 | 65.252 | 65.252 | 55.084 | 55.084 | 55.084 | 55.084 |
Brutowinst
| 3.247 | 1.627 | 1.817 | -52.574 | 5.558 | -0.193 | 7.95 | 4.126 | 3.485 | 6.05 | 10.81 | 9.472 | 5.028 | -10.385 | 8.085 | -8.975 | -0.797 | -9.7 | -0.926 | -0.378 | 2.946 | -1.359 | 0.202 | 0.443 | 0.443 | 0.443 | 0.443 | 14.39 | 14.39 | 14.39 | 14.39 | 15.56 | 15.56 | 15.56 | 15.56 | 17.823 | 17.823 | 17.823 | 17.823 | 23.684 | 23.684 | 23.684 | 23.684 | 32.162 | 32.162 | 32.162 | 32.162 | 22.916 | 22.916 | 22.916 | 22.916 | 25.34 | 25.34 | 25.34 | 25.34 | 22.211 | 22.211 | 22.211 | 22.211 | 36.378 | 36.378 | 36.378 | 36.378 | 38.078 | 38.078 | 38.078 | 38.078 | 41.583 | 41.583 | 41.583 | 41.583 | 34.151 | 34.151 | 34.151 | 34.151 |
Brutowinstmarge
| 0.237 | 0.158 | 0.084 | -2.398 | 0.159 | -0.018 | 0.183 | 0.199 | 0.077 | 0.099 | 0.092 | 0.167 | 0.091 | -0.218 | 0.091 | -0.09 | -0.007 | -0.08 | -0.007 | -0.002 | 0.014 | -0.008 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.114 | 0.114 | 0.114 | 0.114 | 0.145 | 0.145 | 0.145 | 0.145 | 0.14 | 0.14 | 0.14 | 0.14 | 0.172 | 0.172 | 0.172 | 0.172 | 0.225 | 0.225 | 0.225 | 0.225 | 0.212 | 0.212 | 0.212 | 0.212 | 0.25 | 0.25 | 0.25 | 0.25 | 0.271 | 0.271 | 0.271 | 0.271 | 0.379 | 0.379 | 0.379 | 0.379 | 0.411 | 0.411 | 0.411 | 0.411 | 0.389 | 0.389 | 0.389 | 0.389 | 0.383 | 0.383 | 0.383 | 0.383 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.019 | 13.318 | 1.716 | 0 | 71.053 | 22.974 | 16.882 | 41.165 | 32.087 | 43.254 | 37.215 | 37.323 | 50.29 | 27.921 | 41.463 | 28.321 | 34.95 | 35.068 | 30.367 | 33.959 | 28.044 | 30.797 | 15.229 | 12.051 | 12.051 | 12.051 | 12.051 | 12.418 | 12.418 | 12.418 | 12.418 | 12.426 | 12.426 | 12.426 | 12.426 | 14.043 | 14.043 | 14.043 | 14.043 | 13.615 | 13.615 | 13.615 | 13.615 | 13.873 | 13.873 | 13.873 | 13.873 | 13.49 | 13.49 | 13.49 | 13.49 | 13.152 | 13.152 | 13.152 | 13.152 | 14.195 | 14.195 | 14.195 | 14.195 | 14.431 | 14.431 | 14.431 | 14.431 | 13.066 | 13.066 | 13.066 | 13.066 | 11.943 | 11.943 | 11.943 | 11.943 | 11.313 | 11.313 | 11.313 | 11.313 |
Verkoop- en marketingkosten
| 0.108 | 0.02 | 16.782 | 0 | 1.694 | 1.404 | 1.57 | 1.18 | 0.569 | 1.81 | 1.199 | 2.479 | 1.571 | 2.84 | 2.668 | 3.854 | 3.091 | 3.188 | 2.326 | 3.777 | 5.924 | 3.65 | 1.891 | 1.871 | 1.871 | 1.871 | 1.871 | 2.139 | 2.139 | 2.139 | 2.139 | 1.673 | 1.673 | 1.673 | 1.673 | 2.559 | 2.559 | 2.559 | 2.559 | 2.866 | 2.866 | 2.866 | 2.866 | 3.079 | 3.079 | 3.079 | 3.079 | 2.359 | 2.359 | 2.359 | 2.359 | 2.542 | 2.542 | 2.542 | 2.542 | 2.973 | 2.973 | 2.973 | 2.973 | 3.859 | 3.859 | 3.859 | 3.859 | 2.134 | 2.134 | 2.134 | 2.134 | 2.176 | 2.176 | 2.176 | 2.176 | 1.606 | 1.606 | 1.606 | 1.606 |
Verkoop-, algemene en administratieve kosten
| 10.514 | 13.338 | 18.498 | 0 | 69.938 | 34.719 | 18.452 | 52.405 | 30.68 | 75.602 | 38.414 | 42.727 | 51.861 | 31.691 | 44.131 | 32.175 | 38.041 | 38.256 | 32.693 | 37.736 | 33.968 | 34.447 | 17.12 | 13.922 | 13.922 | 13.922 | 13.922 | 14.557 | 14.557 | 14.557 | 14.557 | 14.099 | 14.099 | 14.099 | 14.099 | 16.601 | 16.601 | 16.601 | 16.601 | 16.481 | 16.481 | 16.481 | 16.481 | 16.952 | 16.952 | 16.952 | 16.952 | 15.848 | 15.848 | 15.848 | 15.848 | 15.693 | 15.693 | 15.693 | 15.693 | 17.168 | 17.168 | 17.168 | 17.168 | 18.29 | 18.29 | 18.29 | 18.29 | 15.199 | 15.199 | 15.199 | 15.199 | 14.119 | 14.119 | 14.119 | 14.119 | 12.919 | 12.919 | 12.919 | 12.919 |
Overige kosten
| 0 | 0 | 0 | -14.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | -1.183 | -1.183 | -1.183 | -0.596 | -0.596 | -0.596 | -0.596 | -0.591 | -0.591 | -0.591 | -0.591 | -0.626 | -0.626 | -0.626 | -0.626 | -1.062 | -1.062 | -1.062 | -1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.339 | 0.339 | 0.339 | 0.339 | 1.627 | 1.627 | 1.627 | 1.627 | 1.075 | 1.075 | 1.075 | 1.075 | 1.809 | 1.809 | 1.809 | 1.809 | 1.682 | 1.682 | 1.682 | 1.682 |
Bedrijfskosten
| 10.514 | 13.338 | 18.498 | -14.524 | 69.938 | 34.719 | 18.452 | 52.405 | 30.68 | 75.602 | 37.872 | 23.275 | 51.257 | 45.777 | 21.958 | 45.091 | 36.728 | 35.841 | 42.017 | 40.096 | 33.76 | 31.565 | 15.937 | 13.326 | 13.326 | 13.326 | 13.326 | 13.966 | 13.966 | 13.966 | 13.966 | 13.473 | 13.473 | 13.473 | 13.473 | 15.539 | 15.539 | 15.539 | 15.539 | 16.481 | 16.481 | 16.481 | 16.481 | 16.952 | 16.952 | 16.952 | 16.952 | 15.848 | 15.848 | 15.848 | 15.848 | 15.693 | 15.693 | 15.693 | 15.693 | 17.507 | 17.507 | 17.507 | 17.507 | 19.917 | 19.917 | 19.917 | 19.917 | 16.274 | 16.274 | 16.274 | 16.274 | 15.928 | 15.928 | 15.928 | 15.928 | 14.601 | 14.601 | 14.601 | 14.601 |
Bedrijfsresultaat
| -7.267 | -11.711 | -16.681 | -67.098 | -64.38 | -34.912 | -10.502 | -48.279 | -27.195 | -69.552 | -27.608 | -33.294 | -47.045 | -42.149 | -36.077 | -42.599 | -38.068 | -48.627 | -43.194 | -38.114 | -31.022 | -35.487 | -15.735 | -12.883 | -12.883 | -12.883 | -12.883 | 0.424 | 0.424 | 0.424 | 0.424 | 2.087 | 2.087 | 2.087 | 2.087 | 2.284 | 2.284 | 2.284 | 2.284 | 7.203 | 7.203 | 7.203 | 7.203 | 15.21 | 15.21 | 15.21 | 15.21 | 7.068 | 7.068 | 7.068 | 7.068 | 9.646 | 9.646 | 9.646 | 9.646 | 4.703 | 4.703 | 4.703 | 4.703 | 16.461 | 16.461 | 16.461 | 16.461 | 21.804 | 21.804 | 21.804 | 21.804 | 25.655 | 25.655 | 25.655 | 25.655 | 19.55 | 19.55 | 19.55 | 19.55 |
Bedrijfsresultaat ratio
| -0.531 | -1.137 | -0.772 | -3.06 | -1.846 | -3.296 | -0.242 | -2.326 | -0.598 | -1.14 | -0.234 | -0.587 | -0.854 | -0.886 | -0.407 | -0.426 | -0.341 | -0.4 | -0.308 | -0.229 | -0.147 | -0.209 | -0.174 | -0.12 | -0.12 | -0.12 | -0.12 | 0.003 | 0.003 | 0.003 | 0.003 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.052 | 0.052 | 0.052 | 0.052 | 0.106 | 0.106 | 0.106 | 0.106 | 0.065 | 0.065 | 0.065 | 0.065 | 0.095 | 0.095 | 0.095 | 0.095 | 0.057 | 0.057 | 0.057 | 0.057 | 0.171 | 0.171 | 0.171 | 0.171 | 0.235 | 0.235 | 0.235 | 0.235 | 0.24 | 0.24 | 0.24 | 0.24 | 0.219 | 0.219 | 0.219 | 0.219 |
Totaal overige inkomsten en kosten netto
| -42.597 | 2.216 | 2.305 | -44.156 | 0.261 | 11.372 | 1.66 | -37.007 | -0.727 | -17.706 | -0.631 | 65.791 | 0.659 | 77.173 | 21.851 | -12.062 | 0.304 | 3.119 | 0.463 | -2.18 | 0.327 | 2.96 | 0.269 | 8.708 | 8.708 | 8.708 | 8.708 | 0.048 | 0.048 | 0.048 | 0.048 | 0.504 | 0.504 | 0.504 | 0.504 | 1.539 | 1.539 | 1.539 | 1.539 | 6.905 | 6.905 | 6.905 | 6.905 | 2.381 | 2.381 | 2.381 | 2.381 | 1.383 | 1.383 | 1.383 | 1.383 | 0.482 | 0.482 | 0.482 | 0.482 | 1.036 | 1.036 | 1.036 | 1.036 | 1.099 | 1.099 | 1.099 | 1.099 | 1.163 | 1.163 | 1.163 | 1.163 | -0.159 | -0.159 | -0.159 | -0.159 | -0.161 | -0.161 | -0.161 | -0.161 |
Inkomen voor belasting
| -49.864 | -9.495 | -14.376 | -111.254 | -64.119 | -23.54 | -8.842 | -85.286 | -27.922 | -87.258 | -28.239 | 32.497 | -46.386 | 35.024 | -14.226 | -54.661 | -37.764 | -45.508 | -42.731 | -40.294 | -30.695 | -32.527 | -15.467 | -4.175 | -4.175 | -4.175 | -4.175 | 0.472 | 0.472 | 0.472 | 0.472 | 2.59 | 2.59 | 2.59 | 2.59 | 3.823 | 3.823 | 3.823 | 3.823 | 14.109 | 14.109 | 14.109 | 14.109 | 17.591 | 17.591 | 17.591 | 17.591 | 8.451 | 8.451 | 8.451 | 8.451 | 10.128 | 10.128 | 10.128 | 10.128 | 5.739 | 5.739 | 5.739 | 5.739 | 17.56 | 17.56 | 17.56 | 17.56 | 22.967 | 22.967 | 22.967 | 22.967 | 25.496 | 25.496 | 25.496 | 25.496 | 19.389 | 19.389 | 19.389 | 19.389 |
Inkomen voor belasting ratio
| -3.642 | -0.922 | -0.665 | -5.074 | -1.839 | -2.222 | -0.204 | -4.109 | -0.614 | -1.43 | -0.239 | 0.573 | -0.842 | 0.737 | -0.16 | -0.547 | -0.338 | -0.375 | -0.305 | -0.242 | -0.146 | -0.191 | -0.171 | -0.039 | -0.039 | -0.039 | -0.039 | 0.004 | 0.004 | 0.004 | 0.004 | 0.024 | 0.024 | 0.024 | 0.024 | 0.03 | 0.03 | 0.03 | 0.03 | 0.102 | 0.102 | 0.102 | 0.102 | 0.123 | 0.123 | 0.123 | 0.123 | 0.078 | 0.078 | 0.078 | 0.078 | 0.1 | 0.1 | 0.1 | 0.1 | 0.07 | 0.07 | 0.07 | 0.07 | 0.183 | 0.183 | 0.183 | 0.183 | 0.248 | 0.248 | 0.248 | 0.248 | 0.239 | 0.239 | 0.239 | 0.239 | 0.217 | 0.217 | 0.217 | 0.217 |
Belastingkosten
| 6.725 | 0 | -3.04 | 0.044 | 0.249 | -0.488 | 0.053 | 0.771 | -1.479 | -1.123 | 0.603 | 3.146 | 0.022 | 14.829 | 0.323 | 2.307 | 0.011 | 0.626 | 0.073 | 0.095 | 0.084 | 3.483 | 0.324 | -0.696 | -0.696 | -0.696 | -0.696 | -0.233 | -0.233 | -0.233 | -0.233 | 0.273 | 0.273 | 0.273 | 0.273 | -0.216 | -0.216 | -0.216 | -0.216 | 1.266 | 1.266 | 1.266 | 1.266 | 2.26 | 2.26 | 2.26 | 2.26 | 1.477 | 1.477 | 1.477 | 1.477 | 1.217 | 1.217 | 1.217 | 1.217 | 0.673 | 0.673 | 0.673 | 0.673 | 3.223 | 3.223 | 3.223 | 3.223 | 2.139 | 2.139 | 2.139 | 2.139 | 2.367 | 2.367 | 2.367 | 2.367 | 1.987 | 1.987 | 1.987 | 1.987 |
Nettowinst
| -49.864 | -9.495 | -11.336 | -112.708 | -64.368 | -11.846 | -3.428 | -77.821 | -20.578 | -72.111 | -26.979 | 32.047 | -46.164 | 22.996 | -14.958 | -50.108 | -36.621 | -42.455 | -41.775 | -38.672 | -29.628 | -34.029 | -15.791 | -2.834 | -2.834 | -2.834 | -2.834 | 0.663 | 0.663 | 0.663 | 0.663 | 2.94 | 2.94 | 2.94 | 2.94 | 4.403 | 4.403 | 4.403 | 4.403 | 12.842 | 12.842 | 12.842 | 12.842 | 15.331 | 15.331 | 15.331 | 15.331 | 6.974 | 6.974 | 6.974 | 6.974 | 8.911 | 8.911 | 8.911 | 8.911 | 5.066 | 5.066 | 5.066 | 5.066 | 14.337 | 14.337 | 14.337 | 14.337 | 20.828 | 20.828 | 20.828 | 20.828 | 22.26 | 22.26 | 22.26 | 22.26 | 16.83 | 16.83 | 16.83 | 16.83 |
Nettowinstmarge
| -3.642 | -0.922 | -0.524 | -5.141 | -1.846 | -1.118 | -0.079 | -3.75 | -0.452 | -1.182 | -0.229 | 0.565 | -0.838 | 0.484 | -0.169 | -0.502 | -0.328 | -0.35 | -0.298 | -0.232 | -0.141 | -0.2 | -0.175 | -0.026 | -0.026 | -0.026 | -0.026 | 0.005 | 0.005 | 0.005 | 0.005 | 0.027 | 0.027 | 0.027 | 0.027 | 0.035 | 0.035 | 0.035 | 0.035 | 0.093 | 0.093 | 0.093 | 0.093 | 0.107 | 0.107 | 0.107 | 0.107 | 0.065 | 0.065 | 0.065 | 0.065 | 0.088 | 0.088 | 0.088 | 0.088 | 0.062 | 0.062 | 0.062 | 0.062 | 0.149 | 0.149 | 0.149 | 0.149 | 0.225 | 0.225 | 0.225 | 0.225 | 0.208 | 0.208 | 0.208 | 0.208 | 0.189 | 0.189 | 0.189 | 0.189 |
WPA (Winst Per Aandeel)
| -0.057 | -0.011 | -0.013 | -0.13 | -0.074 | -0.016 | -0.005 | -0.17 | -0.046 | -0.16 | -0.068 | 0.083 | -0.14 | 0.071 | -0.046 | -0.15 | -0.11 | -0.13 | -0.13 | -0.12 | -0.092 | -0.11 | -0.049 | -0.008 | -0.008 | -0.008 | -0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.036 | 0.036 | 0.036 | 0.036 | 0.043 | 0.043 | 0.043 | 0.043 | 0.02 | 0.02 | 0.02 | 0.02 | 0.025 | 0.025 | 0.025 | 0.025 | 0.014 | 0.014 | 0.014 | 0.014 | 0.04 | 0.04 | 0.04 | 0.04 | 0.059 | 0.059 | 0.059 | 0.059 | 0.063 | 0.063 | 0.063 | 0.063 | 0.048 | 0.048 | 0.048 | 0.048 |
Verwaterde WPA
| -0.057 | -0.011 | -0.013 | -0.13 | -0.074 | -0.016 | -0.005 | -0.17 | -0.046 | -0.16 | -0.068 | 0.083 | -0.14 | 0.071 | -0.046 | -0.15 | -0.11 | -0.13 | -0.13 | -0.12 | -0.092 | -0.11 | -0.049 | -0.008 | -0.008 | -0.008 | -0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.036 | 0.036 | 0.036 | 0.036 | 0.043 | 0.043 | 0.043 | 0.043 | 0.02 | 0.02 | 0.02 | 0.02 | 0.025 | 0.025 | 0.025 | 0.025 | 0.014 | 0.014 | 0.014 | 0.014 | 0.04 | 0.04 | 0.04 | 0.04 | 0.059 | 0.059 | 0.059 | 0.059 | 0.063 | 0.063 | 0.063 | 0.063 | 0.048 | 0.048 | 0.048 | 0.048 |
EBITDA
| -32.775 | -11.471 | -14.911 | -64.661 | -62.2 | -32.516 | -7.383 | -44.818 | -23.168 | -64.923 | -21.873 | -28.173 | -41.485 | -34.653 | -27.741 | -32.279 | -28.813 | -37.215 | -30.591 | -25.172 | -17.966 | -21.689 | -8.2 | 3.895 | 3.895 | 3.895 | 3.895 | 8.047 | 8.047 | 8.047 | 8.047 | 11.444 | 11.444 | 11.444 | 11.444 | 12.373 | 12.373 | 12.373 | 12.373 | 23.275 | 23.275 | 23.275 | 23.275 | 26.932 | 26.932 | 26.932 | 26.932 | 16.457 | 16.457 | 16.457 | 16.457 | 16.927 | 16.927 | 16.927 | 16.927 | 12.579 | 12.579 | 12.579 | 12.579 | 23.578 | 23.578 | 23.578 | 23.578 | 28.593 | 28.593 | 28.593 | 28.593 | 30.316 | 30.316 | 30.316 | 30.316 | 23.42 | 23.42 | 23.42 | 23.42 |
EBITDA ratio
| -2.394 | -1.114 | -0.69 | -2.949 | -1.784 | -3.07 | -0.17 | -2.159 | -0.509 | -1.064 | -0.185 | -0.497 | -0.753 | -0.729 | -0.313 | -0.323 | -0.258 | -0.306 | -0.218 | -0.151 | -0.085 | -0.128 | -0.091 | 0.036 | 0.036 | 0.036 | 0.036 | 0.064 | 0.064 | 0.064 | 0.064 | 0.107 | 0.107 | 0.107 | 0.107 | 0.097 | 0.097 | 0.097 | 0.097 | 0.169 | 0.169 | 0.169 | 0.169 | 0.188 | 0.188 | 0.188 | 0.188 | 0.152 | 0.152 | 0.152 | 0.152 | 0.167 | 0.167 | 0.167 | 0.167 | 0.154 | 0.154 | 0.154 | 0.154 | 0.246 | 0.246 | 0.246 | 0.246 | 0.309 | 0.309 | 0.309 | 0.309 | 0.284 | 0.284 | 0.284 | 0.284 | 0.262 | 0.262 | 0.262 | 0.262 |