Elegance Optical International Holdings Limited
HKEX:0907.HK
0.099 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -49.864 | -9.495 | 0 | -11.336 | -112.708 | -64.368 | -11.846 | -3.428 | -77.821 | -20.578 | -72.111 | -26.979 | 32.047 | -46.164 | 22.996 | -14.958 | -50.108 | -36.621 | -42.455 | -41.775 | -38.672 | -29.628 | -34.029 | -15.791 | -2.834 | -2.834 | -2.834 | -2.834 | 0.663 | 0.663 | 0.663 | 0.663 | 2.94 | 2.94 | 2.94 | 2.94 | 4.403 | 4.403 | 4.403 | 4.403 | 12.842 | 12.842 | 12.842 | 12.842 | 15.331 | 15.331 | 15.331 | 15.331 | 6.974 | 6.974 | 6.974 | 6.974 | 8.911 | 8.911 | 8.911 | 8.911 | 5.066 | 5.066 | 5.066 | 5.066 | 14.337 | 14.337 | 14.337 | 14.337 | 20.828 | 20.828 | 20.828 | 20.828 | 22.26 | 22.26 | 22.26 | 22.26 | 16.83 | 16.83 | 16.83 | 16.83 |
Afschrijvingen & Amortisatie
| 4.69 | 0.24 | 0 | 1.77 | 2.437 | 2.18 | 2.396 | 3.119 | 3.461 | 4.027 | 4.629 | 5.735 | 5.121 | 5.56 | 7.496 | 8.336 | 10.32 | 9.255 | 11.412 | 12.603 | 12.942 | 13.056 | 13.798 | 7.265 | 7.425 | 7.425 | 7.425 | 7.425 | 7.616 | 7.616 | 7.616 | 7.616 | 8.229 | 8.229 | 8.229 | 8.229 | 8.169 | 8.169 | 8.169 | 8.169 | 9.167 | 9.167 | 9.167 | 9.167 | 9.341 | 9.341 | 9.341 | 9.341 | 8.006 | 8.006 | 8.006 | 8.006 | 6.799 | 6.799 | 6.799 | 6.799 | 6.84 | 6.84 | 6.84 | 6.84 | 6.018 | 6.018 | 6.018 | 6.018 | 5.626 | 5.626 | 5.626 | 5.626 | 5.501 | 5.501 | 5.501 | 5.501 | 4.5 | 4.5 | 4.5 | 4.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 53.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.897 | 0 | 0 | 0 | 0 | 0 | -1.861 | 0 | 86.471 | 0 | -10.051 | 0 | -78.894 | 0 | 29.229 | 0 | 5.739 | 0 | 31.781 | 0 | 21.349 | -2.38 | -15.497 | -2.38 | 7.014 | 7.014 | 7.014 | 7.014 | -2.448 | -2.448 | -2.448 | -2.448 | 6.536 | 6.536 | 6.536 | 6.536 | -0.192 | -0.192 | -0.192 | -0.192 | 5.856 | 5.856 | 5.856 | 5.856 | -2.308 | -2.308 | -2.308 | -2.308 | -10.015 | -10.015 | -10.015 | -10.015 | -3.749 | -3.749 | -3.749 | -3.749 | -3.651 | -3.651 | -3.651 | -3.651 | -1.609 | -1.609 | -1.609 | -1.609 | 8.518 | 8.518 | 8.518 | 8.518 | -6.891 | -6.891 | -6.891 | -6.891 | -6.477 | -6.477 | -6.477 | -6.477 |
Vorderingen
| 2.169 | 0 | 0 | 0 | 0 | 0 | -5.847 | 0 | 15.272 | 0 | -11.517 | 0 | 4.12 | 0 | 18.687 | 0 | 5.14 | 0 | 22.827 | 0 | -0.358 | 0 | 16.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.147 | 0 | 0 | 0 | 0 | 0 | 3.976 | 0 | -1.084 | 0 | 6.461 | 0 | 0.769 | 0 | 8.846 | 0 | 5.793 | 0 | 14.255 | 0 | 22.424 | -5.553 | -22.211 | -5.553 | 0.762 | 0.762 | 0.762 | 0.762 | -1.459 | -1.459 | -1.459 | -1.459 | 1.288 | 1.288 | 1.288 | 1.288 | 1.906 | 1.906 | 1.906 | 1.906 | -1.444 | -1.444 | -1.444 | -1.444 | 0.955 | 0.955 | 0.955 | 0.955 | -6.148 | -6.148 | -6.148 | -6.148 | 0.425 | 0.425 | 0.425 | 0.425 | -0.097 | -0.097 | -0.097 | -0.097 | -1.774 | -1.774 | -1.774 | -1.774 | 3.254 | 3.254 | 3.254 | 3.254 | -1.325 | -1.325 | -1.325 | -1.325 | -1.364 | -1.364 | -1.364 | -1.364 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.192 | 0 | -3.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.125 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 72.283 | 0 | -4.995 | 0 | -83.783 | 0 | 1.696 | 0 | -5.194 | 0 | -5.301 | 0 | -0.717 | 3.173 | -9.889 | 3.173 | 6.252 | 6.252 | 6.252 | 6.252 | -0.989 | -0.989 | -0.989 | -0.989 | 5.248 | 5.248 | 5.248 | 5.248 | -2.097 | -2.097 | -2.097 | -2.097 | 7.3 | 7.3 | 7.3 | 7.3 | -3.263 | -3.263 | -3.263 | -3.263 | -3.867 | -3.867 | -3.867 | -3.867 | -4.174 | -4.174 | -4.174 | -4.174 | -3.554 | -3.554 | -3.554 | -3.554 | 0.165 | 0.165 | 0.165 | 0.165 | 5.264 | 5.264 | 5.264 | 5.264 | -5.566 | -5.566 | -5.566 | -5.566 | -5.113 | -5.113 | -5.113 | -5.113 |
Overige Niet-Contante Posten
| 34.446 | 10.274 | 0 | 33.633 | 99.608 | 31.267 | -22.757 | 12.556 | 113.005 | 12.792 | 60.922 | -27.068 | 24.766 | -59.244 | -115.94 | -9.245 | 14.051 | 2.883 | -11.675 | 10.746 | 18.196 | -30.425 | 26.79 | 0.984 | -11.012 | -11.012 | -11.012 | -11.012 | -0.358 | -0.358 | -0.358 | -0.358 | -1.159 | -1.159 | -1.159 | -1.159 | -1.838 | -1.838 | -1.838 | -1.838 | -6.024 | -6.024 | -6.024 | -6.024 | -1.874 | -1.874 | -1.874 | -1.874 | -0.582 | -0.582 | -0.582 | -0.582 | 1.083 | 1.083 | 1.083 | 1.083 | -2.875 | -2.875 | -2.875 | -2.875 | 3.293 | 3.293 | 3.293 | 3.293 | -1.14 | -1.14 | -1.14 | -1.14 | -3.575 | -3.575 | -3.575 | -3.575 | -0.699 | -0.699 | -0.699 | -0.699 |
Kasstroom uit Operationele Activiteiten
| -8.831 | 0.539 | 0 | 20.527 | -15.537 | -35.281 | -36.999 | 6.009 | 31.723 | -11.813 | -15.818 | -48.312 | -16.96 | -99.848 | -56.219 | -15.867 | -19.998 | -24.483 | -10.937 | -18.426 | 13.815 | -46.997 | -8.938 | -9.921 | 0.593 | 0.593 | 0.593 | 0.593 | 5.473 | 5.473 | 5.473 | 5.473 | 16.546 | 16.546 | 16.546 | 16.546 | 10.542 | 10.542 | 10.542 | 10.542 | 21.842 | 21.842 | 21.842 | 21.842 | 20.491 | 20.491 | 20.491 | 20.491 | 4.384 | 4.384 | 4.384 | 4.384 | 13.044 | 13.044 | 13.044 | 13.044 | 5.38 | 5.38 | 5.38 | 5.38 | 22.039 | 22.039 | 22.039 | 22.039 | 33.832 | 33.832 | 33.832 | 33.832 | 17.295 | 17.295 | 17.295 | 17.295 | 14.154 | 14.154 | 14.154 | 14.154 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.386 | 0 | 0 | -6.564 | 1.366 | -1.366 | 0.655 | -1.238 | -1.366 | 0 | -3.301 | -4.229 | -2.153 | -0.727 | 0.281 | -0.743 | -1.762 | -2.367 | -1.701 | -7.247 | -7.074 | -10.446 | -19.502 | -4.876 | -3.82 | -3.82 | -3.82 | -3.82 | -5.203 | -5.203 | -5.203 | -5.203 | -4.703 | -4.703 | -4.703 | -4.703 | -7.719 | -7.719 | -7.719 | -7.719 | -8.043 | -8.043 | -8.043 | -8.043 | -11.062 | -11.062 | -11.062 | -11.062 | -10.233 | -10.233 | -10.233 | -10.233 | -12.92 | -12.92 | -12.92 | -12.92 | -14.164 | -14.164 | -14.164 | -14.164 | -10.266 | -10.266 | -10.266 | -10.266 | -6.403 | -6.403 | -6.403 | -6.403 | -10.188 | -10.188 | -10.188 | -10.188 | -16.619 | -16.619 | -16.619 | -16.619 |
Netto Overnames
| 4.954 | 0 | 0 | 0 | 16.798 | 0 | -3.591 | 0 | 2.65 | 0 | 0.075 | 0 | -42.396 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.993 | 0 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.328 | -2.328 | -2.328 | -2.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.564 | -1.564 | -1.564 | -1.564 | -0.857 | -0.857 | -0.857 | -0.857 |
Verkoop/verval van Beleggingen
| 0.91 | 0 | 0 | 0 | 0 | 0 | -0.005 | 10.26 | 7.327 | 0 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.394 | 16.394 | 16.394 | 16.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.85 | 5.85 | 5.85 | 5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.027 | 1.027 | 1.027 | 1.027 | 0.474 | 0.474 | 0.474 | 0.474 |
Overige Investeringsactiviteiten
| 5.224 | -10.3 | 0 | 0.096 | 0 | 0.031 | 13.263 | 10.264 | 9.993 | 0.007 | 0.282 | -69.978 | 79.082 | 0.025 | 187.351 | 0.284 | 42.154 | 1.511 | 0.443 | 0.587 | -0.386 | 0.428 | 11.877 | 4.876 | -12.575 | -12.575 | -12.575 | -12.575 | 5.203 | 5.203 | 5.203 | 5.203 | 4.703 | 4.703 | 4.703 | 4.703 | 4.197 | 4.197 | 4.197 | 4.197 | 8.043 | 8.043 | 8.043 | 8.043 | 11.062 | 11.062 | 11.062 | 11.062 | 10.233 | 10.233 | 10.233 | 10.233 | 12.844 | 12.844 | 12.844 | 12.844 | 14.164 | 14.164 | 14.164 | 14.164 | 10.266 | 10.266 | 10.266 | 10.266 | 6.403 | 6.403 | 6.403 | 6.403 | 10.725 | 10.725 | 10.725 | 10.725 | 17.001 | 17.001 | 17.001 | 17.001 |
Kasstroom uit Investeringsactiviteiten
| 4.838 | -10.3 | 0 | -6.564 | 18.164 | -1.366 | 10.322 | 9.022 | 8.611 | 0.007 | -3.025 | -74.207 | 34.533 | -4.202 | 187.632 | -0.459 | 40.392 | -0.856 | -1.258 | -6.66 | -7.46 | -10.018 | -7.625 | -4.769 | 12.575 | 12.575 | 12.575 | 12.575 | -5.172 | -5.172 | -5.172 | -5.172 | -4.694 | -4.694 | -4.694 | -4.694 | -4.197 | -4.197 | -4.197 | -4.197 | 9.134 | 9.134 | 9.134 | 9.134 | -7.411 | -7.411 | -7.411 | -7.411 | -10.271 | -10.271 | -10.271 | -10.271 | -13.068 | -13.068 | -13.068 | -13.068 | -13.635 | -13.635 | -13.635 | -13.635 | -9.131 | -9.131 | -9.131 | -9.131 | -5.374 | -5.374 | -5.374 | -5.374 | -10.725 | -10.725 | -10.725 | -10.725 | -17.001 | -17.001 | -17.001 | -17.001 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.852 | -9.696 | 0 | -14.609 | -23.363 | -14.576 | -4.479 | -10.9 | -2.014 | -14.879 | -0.76 | -0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 | -14.942 | -14.942 | -14.942 | -14.942 | -15.653 | -15.653 | -15.653 | -15.653 | -1.445 | -1.445 | -1.445 | -1.445 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -2.147 | -2.147 | -2.147 | -2.147 | -0.717 | -0.717 | -0.717 | -0.717 | -1.174 | -1.174 | -1.174 | -1.174 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 54.13 | 11.667 | 26.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.104 | 2.104 | 2.104 | 2.104 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.237 | -3.237 | -3.237 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -4.855 | -4.855 | -4.855 | -4.855 | -7.282 | -7.282 | -7.282 | -7.282 | -6.473 | -6.473 | -6.473 | -6.473 | -6.068 | -6.068 | -6.068 | -6.068 | -8.091 | -8.091 | -8.091 | -8.091 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | -9.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.852 | 9.696 | 0 | -14.803 | -0.725 | -0.276 | 49.668 | 11.667 | 27.179 | 15.748 | -0.888 | 9.814 | 9.49 | 55.148 | 10.855 | -9.536 | -1.389 | 10.774 | 31.98 | 3.9 | 0 | 3.237 | 3.237 | 3.237 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 6.105 | 6.105 | 6.105 | 6.105 | 22.224 | 22.224 | 22.224 | 22.224 | 22.126 | 22.126 | 22.126 | 22.126 | 7.514 | 7.514 | 7.514 | 7.514 | 8.591 | 8.591 | 8.591 | 8.591 | 9.805 | 9.805 | 9.805 | 9.805 | 9.805 | 9.805 | 9.805 | 9.805 | 11.452 | 11.452 | 11.452 | 11.452 | 0.717 | 0.717 | 0.717 | 0.717 | -0.921 | -0.921 | -0.921 | -0.921 |
Kasstroom uit Financieringsactiviteiten
| 2.852 | 9.696 | 0 | -14.803 | -24.088 | 14.3 | 49.668 | 0.505 | 27.179 | 14.879 | -0.888 | 9.313 | 9.49 | 55.148 | 10.855 | -9.536 | -1.389 | 10.774 | 31.98 | 3.9 | -0.042 | -3.237 | -3.237 | -3.237 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -2.427 | -6.105 | -6.105 | -6.105 | -6.105 | -22.433 | -22.433 | -22.433 | -22.433 | -22.126 | -22.126 | -22.126 | -22.126 | -7.514 | -7.514 | -7.514 | -7.514 | -8.591 | -8.591 | -8.591 | -8.591 | -9.805 | -9.805 | -9.805 | -9.805 | -9.805 | -9.805 | -9.805 | -9.805 | -12.127 | -12.127 | -12.127 | -12.127 | -0.717 | -0.717 | -0.717 | -0.717 | 0.921 | 0.921 | 0.921 | 0.921 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.003 | -0.146 | 0 | -0.327 | 3.476 | 0.254 | 0.34 | 0.124 | -1.26 | 0.843 | -0.034 | 2.638 | -1.391 | 0.039 | 0.667 | -0.065 | -0.163 | -0.297 | -0.054 | 0.098 | -0.261 | 0.232 | 0.31 | -0.115 | -0.728 | -0.728 | -0.728 | -0.728 | 0.599 | 0.599 | 0.599 | 0.599 | 0.592 | 0.592 | 0.592 | 0.592 | 0.269 | 0.269 | 0.269 | 0.269 | 0.706 | 0.706 | 0.706 | 0.706 | 11.221 | 11.221 | 11.221 | 11.221 | 10.764 | 10.764 | 10.764 | 10.764 | 11.195 | 11.195 | 11.195 | 11.195 | 2.022 | 2.022 | 2.022 | 2.022 | 0.488 | 0.488 | 0.488 | 0.488 | 2.534 | 2.534 | 2.534 | 2.534 | 0.319 | 0.319 | 0.319 | 0.319 | 3.258 | 3.258 | 3.258 | 3.258 |
Netto Kasstroomverandering
| -0.138 | -9.626 | 0 | -1.952 | 0.785 | -22.093 | 6.572 | 5.065 | 10.595 | 3.909 | -14.277 | -110.568 | 25.672 | -48.863 | 142.935 | -25.927 | 18.842 | -14.862 | 19.731 | -21.088 | -25.663 | -4.32 | -17.31 | -17.31 | 12.549 | 12.549 | 12.549 | 12.549 | -1.528 | -1.528 | -1.528 | -1.528 | 10.017 | 10.017 | 10.017 | 10.017 | 0.509 | 0.509 | 0.509 | 0.509 | 9.249 | 9.249 | 9.249 | 9.249 | 2.176 | 2.176 | 2.176 | 2.176 | -2.636 | -2.636 | -2.636 | -2.636 | 2.58 | 2.58 | 2.58 | 2.58 | -16.039 | -16.039 | -16.039 | -16.039 | 3.591 | 3.591 | 3.591 | 3.591 | 18.866 | 18.866 | 18.866 | 18.866 | 6.172 | 6.172 | 6.172 | 6.172 | 1.331 | 1.331 | 1.331 | 1.331 |
Kaspositie aan het Einde van de Periode
| 7.054 | 7.192 | 16.818 | 16.818 | 18.77 | 17.985 | 40.078 | 33.506 | 28.441 | 17.846 | 13.937 | 28.214 | 138.782 | 113.11 | 161.973 | 19.038 | 44.965 | 26.123 | 40.985 | 21.254 | 10.586 | 36.248 | 23.258 | 23.258 | 40.568 | 40.568 | 40.568 | 40.568 | 28.019 | 28.019 | 28.019 | 28.019 | 29.547 | 29.547 | 29.547 | 29.547 | 19.53 | 19.53 | 19.53 | 19.53 | 19.021 | 19.021 | 19.021 | 19.021 | 9.772 | 9.772 | 9.772 | 9.772 | 7.596 | 7.596 | 7.596 | 7.596 | 33.594 | 33.594 | 33.594 | 33.594 | 31.014 | 31.014 | 31.014 | 31.014 | 47.053 | 47.053 | 47.053 | 47.053 | 43.462 | 43.462 | 43.462 | 43.462 | 24.597 | 24.597 | 24.597 | 24.597 | 18.425 | 18.425 | 18.425 | 18.425 |