Elegance Optical International Holdings Limited
HKEX:0907.HK
0.099 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.054 | 7.192 | 7.403 | 16.818 | 18.77 | 17.985 | 40.078 | 33.506 | 28.441 | 17.846 | 13.937 | 28.214 | 138.782 | 113.11 | 161.973 | 19.038 | 44.965 | 26.123 | 40.985 | 21.254 | 42.342 | 36.248 | 93.031 | 93.031 | 109.284 | 109.284 | 162.271 | 114.179 | 112.076 | 107.372 | 118.186 | 111.319 | 78.119 |
Kortetermijnbeleggingen
| 0 | 17.16 | 17.333 | 17.004 | 19.748 | 82.061 | 81.955 | 51.026 | 51.022 | 3.824 | 6.705 | 6.305 | 10.893 | 80.411 | 38.181 | 0.084 | 0.088 | 0.07 | 3.011 | 0.085 | 0.068 | 0.06 | 0.401 | 3.749 | 0.055 | 0.055 | 0.047 | 0.047 | 0.052 | 0.045 | 0.037 | 0.032 | 0.835 |
Liquide middelen en kortetermijnbeleggingen
| 7.054 | 24.352 | 24.736 | 33.822 | 38.518 | 100.046 | 122.033 | 84.532 | 79.463 | 21.67 | 20.642 | 34.519 | 149.675 | 193.521 | 200.154 | 19.122 | 45.053 | 26.193 | 44.079 | 21.339 | 42.41 | 36.308 | 93.432 | 96.843 | 109.339 | 109.339 | 162.318 | 114.226 | 112.128 | 107.417 | 118.223 | 111.351 | 78.954 |
Nettovorderingen
| 4.082 | 4.023 | 6.416 | 5.313 | 61.389 | 16.447 | 49.357 | 44.671 | 19.467 | 37.102 | 25.623 | 21.837 | 14.117 | 15.435 | 18.238 | 34.439 | 36.942 | 49.493 | 42.761 | 56.451 | 75.872 | 112.42 | 75.514 | 0 | 0 | 0 | 0 | 113.429 | 126.798 | 152.765 | 125.975 | 121.238 | 138.127 |
Voorraad
| 0.209 | 10.345 | 0.062 | 2.33 | 5.483 | 4.486 | 4.535 | 3.607 | 8.802 | 6.785 | 7.784 | 8.422 | 13.175 | 15.026 | 14.57 | 21.314 | 27.987 | 50.225 | 49.076 | 71.638 | 68.23 | 82.441 | 92.089 | 92.089 | 85.522 | 85.522 | 73.696 | 88.268 | 78.056 | 88.25 | 75.117 | 75.426 | 78.393 |
Overige vlottende activa
| 17.267 | 21.277 | 43.656 | 34.026 | 5.003 | 42.047 | 4.34 | 19.364 | 36.656 | 131.282 | 138.477 | 180.874 | 140.08 | 139.716 | 69.304 | 34.472 | 15.264 | 8.301 | 2.118 | 7.291 | 81.211 | 121.435 | 82.123 | 0 | 106.507 | 0 | 98.183 | 3.558 | 3.474 | 0.114 | 0.114 | 0.54 | 2.136 |
Totaal vlottende activa
| 28.612 | 59.997 | 57.537 | 75.491 | 110.393 | 163.026 | 180.265 | 152.174 | 144.388 | 196.839 | 185.821 | 239.347 | 306.154 | 283.287 | 264.085 | 109.263 | 125.158 | 134.142 | 137.951 | 156.634 | 191.851 | 240.184 | 267.644 | 267.644 | 301.368 | 301.368 | 334.197 | 319.481 | 320.456 | 348.546 | 319.429 | 308.555 | 297.61 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.987 | 5.351 | 5.052 | 46.755 | 52.288 | 62.231 | 64.064 | 62.638 | 64.414 | 63.361 | 58.141 | 57.878 | 61.878 | 78.965 | 81.89 | 134.72 | 144.666 | 162.675 | 173.429 | 197.557 | 201.998 | 210.929 | 212.82 | 212.82 | 217.049 | 217.049 | 222.049 | 231.236 | 238.99 | 242.929 | 217.464 | 226.533 | 229.636 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 10.25 | 0 | 4.163 | 0 | 4.46 | 0 | 4.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 10.25 | 0 | 4.163 | 0 | 4.46 | 0 | 4.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.567 | 22.347 | 22.321 | 18.992 | 48.219 | 48.043 | 50.154 |
Langetermijnbeleggingen
| 49.121 | 79.811 | 29 | 98.509 | 100.33 | 155.926 | 156.181 | 157.195 | 160.382 | 178.535 | 100.275 | 109.604 | 0.29 | 0.36 | 0.36 | 4.349 | 4.541 | 4.497 | 4.595 | 4.564 | 4.426 | 4.698 | 4.958 | 5.359 | 5.364 | 5.419 | 7.886 | 38.426 | 38.962 | 38.862 | 39.206 | 39.362 | 39.398 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 154.253 | 0 | 57.708 | 0 | 78.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 0.179 | 0.179 | 0.497 | 0.497 | 0.807 | 0.807 |
Overige niet-vlottende activa
| 9.1 | 5.913 | -34.052 | 0 | 0 | -0 | 0 | 0.23 | 0.23 | 0.23 | -158.416 | -167.482 | -62.168 | -79.325 | -82.25 | -139.069 | -149.207 | -167.172 | -178.024 | -202.121 | 34.125 | 22.673 | 23.054 | -218.179 | 28.389 | -222.468 | 1.786 | -1.779 | -1.737 | -0.057 | 0.595 | -0.166 | 1.159 |
Totaal niet-vlottende activa
| 63.208 | 91.075 | 34.052 | 145.264 | 152.618 | 218.157 | 220.245 | 220.293 | 235.276 | 242.126 | 158.416 | 167.482 | 62.168 | 79.325 | 82.25 | 139.069 | 149.207 | 167.172 | 178.024 | 202.121 | 240.549 | 238.3 | 240.832 | 218.179 | 250.802 | 222.468 | 253.365 | 290.409 | 298.715 | 301.223 | 305.981 | 314.579 | 321.154 |
Totaal activa
| 91.82 | 151.072 | 148.35 | 220.755 | 263.011 | 381.183 | 400.51 | 372.467 | 379.664 | 438.965 | 427.737 | 487.98 | 450.019 | 396.823 | 381.003 | 353.148 | 379.966 | 434.462 | 449.518 | 392.564 | 432.4 | 478.484 | 508.476 | 508.476 | 552.17 | 552.17 | 587.562 | 609.89 | 619.171 | 649.769 | 625.41 | 623.134 | 618.764 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 7.68 | 4.148 | 6.341 | 2.837 | 7.662 | 10.064 | 3.603 | 3.131 | 5.113 | 21.732 | 7.707 | 26.131 | 8.284 | 7.868 | 8.821 | 12.307 | 13.159 | 26.267 | 18.546 | 28.128 | 27.627 | 44.258 | 72.024 | 42.81 | 44.64 | 44.64 | 37.292 | 50.725 | 44.601 | 59.755 | 41.218 | 39.878 | 34.764 |
Kortlopende schulden
| 13.147 | 9.696 | 0 | 0.607 | 15.285 | 24.427 | 24.558 | 20.252 | 30.603 | 38.148 | 22.004 | 21.702 | 11.429 | 1.416 | 46.584 | 35.729 | 45.265 | 46.654 | 35.88 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 15.327 | 15.327 | 15.327 | 15.327 | 15.327 | 15.327 | 15.327 | 15.581 | 15.528 | 15.525 | 16.34 | 17.675 | 17.244 | 14.964 | 14.959 | 1.507 | 1.232 | 1.692 | 1.711 | 2.646 | 2.714 | 3.042 | 2.989 | 0 | 2.949 | 0 | 2.95 | 3.118 | 3.132 | 6.499 | 4.647 | 3.901 | 3.838 |
Uitgestelde opbrengsten
| 1.442 | 1.665 | 0 | 2.262 | 2.6 | 2.988 | 3.377 | 6.823 | 7.279 | 13.542 | 12.639 | -21.702 | -11.429 | -1.416 | -46.584 | -35.729 | -45.265 | -46.654 | -35.88 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 49.605 | 56.764 | 53.951 | 63.967 | 69.101 | 43.791 | 75.478 | 86.786 | 88.446 | 78.91 | 84.264 | 84.442 | 73.102 | 64.477 | 102.8 | 85.579 | 91.871 | 73.103 | 60.714 | 34.309 | 30.92 | 31.701 | 2.989 | 32.203 | 38.891 | 38.891 | 41.41 | 51.717 | 41.67 | 46.307 | 45.105 | 43.422 | 43.173 |
Totaal kortlopende verplichtingen
| 71.874 | 72.273 | 60.292 | 69.673 | 94.648 | 81.27 | 107.016 | 116.992 | 131.441 | 152.332 | 126.614 | 110.573 | 81.386 | 72.345 | 111.621 | 97.886 | 105.03 | 99.37 | 79.26 | 62.437 | 58.547 | 75.959 | 75.013 | 75.013 | 83.531 | 83.531 | 78.702 | 102.442 | 86.271 | 106.062 | 86.323 | 83.3 | 77.937 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 19.046 | 18.977 | 14.716 | 18.879 | 8.665 | 8.262 | 7.491 | 0.291 | 1.346 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0 | -0 | 18.622 | -0 | 16.954 | 16.985 | 0 | -0 | 3.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.133 | 1.133 | 1.173 | 1.904 | 2.072 | 1.992 | 1.998 | 2.589 | 2.351 | 2.225 | 2.225 | 2.109 | 2.109 | 2.591 | 2.591 | 6.423 | 6.423 | 8.462 | 8.462 | 0.983 | 0.98 | 0.937 | 0.937 | 0 | 0.786 | 0 | 0.786 | 1.893 | 3.125 | 3.598 | 4.413 | 5.2 | 5.55 |
Overige niet-vlottende verplichtingen
| 0 | 0.483 | 0.483 | 0.483 | 0.519 | 0.036 | 0.125 | 0.067 | 0.067 | 0.07 | 0.159 | 0 | 4.641 | 0.092 | 0.092 | 1.35 | 1.372 | -2.705 | 0 | 0.705 | 1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.133 | 1.616 | 1.656 | 21.433 | 21.568 | 35.366 | 21.002 | 28.275 | 27.665 | 9.786 | 2.675 | 7.159 | 7.355 | 2.683 | 2.683 | 7.773 | 7.795 | 5.757 | 8.462 | 1.688 | 2.475 | 0.937 | 0.937 | 0 | 0.786 | 0 | 0.786 | 1.893 | 3.125 | 3.598 | 4.413 | 5.2 | 5.55 |
Totaal passiva
| 73.007 | 73.889 | 61.948 | 91.106 | 116.216 | 116.636 | 128.018 | 145.267 | 159.106 | 162.118 | 129.289 | 117.732 | 88.741 | 75.028 | 114.304 | 105.659 | 112.825 | 107.832 | 87.722 | 64.125 | 61.022 | 76.896 | 75.95 | 75.013 | 84.317 | 83.531 | 79.488 | 104.335 | 89.396 | 109.66 | 90.736 | 88.5 | 83.487 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 9.794 | 0 | 14.258 | 14.258 | 14.258 | 14.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.728 | 8.728 | 8.728 | 8.728 | 8.728 | 8.728 | 8.728 | 72.786 | 60.655 | 40.437 | 40.437 | 40.437 | 38.837 | 38.837 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 | 32.365 |
Ingehouden winsten
| -393.668 | -343.956 | -334.309 | -294.851 | -283.515 | -170.807 | -106.439 | -93.77 | -91.165 | -13.344 | 7.386 | 79.497 | 106.476 | 74.429 | 120.593 | 27.896 | 42.854 | 92.962 | 129.583 | 172.038 | 213.813 | 252.485 | 282.113 | 282.113 | 316.142 | 316.142 | 341.778 | 350.718 | 366.183 | 0 | 373.239 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 137.388 | 146.804 | 164.898 | 168.237 | 167.92 | 102.622 | 45.578 | 40.528 | 42.05 | 43.563 | 44.699 | 64.541 | 66.058 | 56.607 | 55.926 | 126.183 | 130.582 | 136.611 | 134.013 | 59.397 | -217.51 | 49.52 | -193.541 | 0 | 0 | 0 | -360.713 | 0 | -333.35 | 0 | -353.473 | 0 | -320.139 |
Overige totale aandeelhoudersvermogen
| 265.455 | 255.813 | 247.085 | 255.813 | 255.813 | 321.321 | 321.321 | 217.391 | 217.855 | 211.049 | 210.897 | 189.075 | 150.675 | 150.675 | 56.831 | 56.831 | 56.831 | 56.831 | 56.831 | 56.831 | 333.904 | 56.831 | 300.12 | -314.478 | 105.98 | -348.507 | 479.762 | 104.937 | 447.133 | 490.008 | 465.735 | 483.609 | 803.86 |
Totaal eigen vermogen van aandeelhouders
| 17.903 | 77.183 | 86.402 | 152.185 | 163.204 | 276.122 | 283.446 | 236.935 | 229.395 | 281.705 | 303.419 | 373.55 | 362.046 | 320.548 | 265.715 | 243.275 | 262.632 | 318.769 | 352.792 | 320.631 | 362.572 | 391.201 | 421.057 | 314.478 | 454.487 | 348.507 | 493.192 | 488.02 | 512.331 | 522.373 | 517.866 | 515.974 | 516.086 |
Totaal eigen vermogen
| 17.903 | 77.183 | 86.402 | 129.649 | 146.795 | 264.547 | 272.492 | 227.2 | 220.558 | 276.847 | 298.448 | 370.248 | 361.278 | 321.795 | 266.699 | 247.489 | 267.141 | 326.63 | 361.796 | 328.439 | 371.378 | 401.588 | 432.526 | 314.478 | 467.853 | 348.507 | 508.074 | 505.555 | 529.775 | 540.109 | 534.674 | 534.634 | 535.277 |
Totaal passiva en aandeelhoudersvermogen
| 91.82 | 151.072 | 148.35 | 220.755 | 263.011 | 381.183 | 400.51 | 372.467 | 379.664 | 438.965 | 427.737 | 487.98 | 450.019 | 396.823 | 381.003 | 353.148 | 379.966 | 431.757 | 449.518 | 392.564 | 432.4 | 478.484 | 508.476 | 0 | 552.17 | 0 | 587.562 | 609.89 | 619.171 | 649.769 | 625.41 | 623.134 | 618.764 |