Walnut Capital Limited
HKEX:0905.HK
0.229 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.325 | -9.325 | -7.182 | -7.182 | -10.931 | -5.466 | -73.854 | -36.927 | -43.182 | -21.591 | -99.179 | -49.59 | 35.149 | 17.575 | 28.124 | 14.062 | -46.916 | -23.458 | -38.804 | -38.804 | -6.844 | -6.844 | -42.18 | -42.18 | -28.432 | -28.432 | 26.935 | 26.935 | -13.701 | -13.701 | -4.319 | -4.319 | -39.217 | -39.217 | -45.777 | -45.777 | 13.75 | 13.75 | -8.494 | -8.494 | -0.308 | -0.308 | -2.847 | -2.847 | 10.06 | 10.06 | -29.964 | -29.964 | -15.919 | -15.919 | -15.919 | -5.46 | -5.46 | -5.46 | -5.46 | -1.578 | -1.578 | -1.578 | -1.578 | -1.279 | -1.279 | -1.279 | -1.279 | -0.589 | -0.589 | -0.589 | -0.589 | -0.815 | -0.815 | -0.815 | -0.815 | -2.588 | -2.588 | -2.588 | -2.588 | -1.312 | -1.312 | -1.312 | -1.312 | -1.777 | -1.777 | -1.777 | -1.777 |
Afschrijvingen & Amortisatie
| 0.022 | 0.022 | 0.023 | 0.023 | 0.05 | 0.025 | 0.052 | 0.026 | 0.051 | 0.026 | 1.569 | 0.785 | 2.418 | 1.209 | 2.502 | 1.251 | 2.565 | 1.283 | 1.305 | 1.305 | 1.286 | 1.286 | 0.193 | 0.193 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.11 | 0.11 | 0.102 | 0.102 | 0.06 | 0.06 | 0.026 | 0.026 | 0.016 | 0.016 | 0.078 | 0.078 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0.059 | 0.059 | 0.059 | 0.059 | 0.009 | 0.009 | 0.009 | 0.009 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.952 | 2.952 | 2.952 | 2.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0.051 | 0.051 | 0 | 0 | 0.667 | 0.667 | 0 | 0 | 3.011 | 3.011 | 0 | 0 | -1.487 | -1.487 | 0 | 0 | 5.668 | 5.668 | -5.232 | -5.232 | 28.876 | 28.876 | 15.445 | 15.445 | -42.011 | -42.011 | 12.051 | 12.051 | 19.805 | 19.805 | -3.763 | -3.763 | -3.274 | -3.274 | -92.842 | -92.842 | 1.569 | 1.569 | 0.784 | 0.784 | 0.08 | 0.08 | 0.04 | 0.04 | 0.325 | 0.325 | 0.181 | 0.181 | 0.181 | 0.243 | 0.243 | 0.243 | 0.243 | -0.207 | -0.207 | -0.207 | -0.207 | 1.322 | 1.322 | 1.322 | 1.322 | -0.032 | -0.032 | -0.032 | -0.032 | -0.193 | -0.193 | -0.193 | -0.193 | 0 | 0 | 0 | 0 | -0.523 | -0.523 | -0.523 | -0.523 | 0.251 | 0.251 | 0.251 | 0.251 |
Vorderingen
| 0 | 0 | -0.122 | -0.122 | 0 | 0 | 0.097 | 0.097 | 0 | 0 | 0.898 | 0.898 | 0 | 0 | 0.499 | 0.499 | 0 | 0 | 2.413 | 2.413 | 0 | 0 | 21.81 | 21.81 | 0 | 0 | -25.493 | -25.493 | 0 | 0 | 2.388 | 2.388 | 0 | 0 | -1.086 | -1.086 | 0 | 0 | -1.787 | -1.787 | 0 | 0 | 0.074 | 0.074 | 0 | 0 | 0.325 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.172 | 0.172 | 0 | 0 | 0.57 | 0.57 | 0 | 0 | 2.113 | 2.113 | 0 | 0 | -1.986 | -1.986 | 0 | 0 | 3.256 | 3.256 | 0 | 0 | 7.066 | 7.066 | 0 | 0 | -16.518 | -16.518 | 0 | 0 | 17.417 | 17.417 | 0 | 0 | -2.188 | -2.188 | 0 | 0 | 3.355 | 3.355 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -13.206 | -13.206 | 5.956 | 5.956 | 11.405 | 5.621 | 44.533 | 42.263 | 56.279 | 27.81 | 94.311 | 45.608 | -30.797 | -17.977 | -35.099 | -28.615 | 47.86 | 21.365 | 19.57 | 19.57 | 0.503 | 0.503 | 13.367 | 13.367 | 48.147 | 48.147 | 17.066 | 17.066 | 24.099 | 24.099 | -32.755 | -32.755 | 36.761 | 36.761 | -58.139 | -58.139 | -100.86 | -100.86 | -8.945 | -8.945 | -15.208 | -15.208 | 1.347 | 1.347 | -11.786 | -11.786 | 28.479 | 28.479 | 13.95 | 13.95 | 13.95 | 1.812 | 1.812 | 1.812 | 1.812 | -3.155 | -3.155 | -3.155 | -3.155 | 0.018 | 0.018 | 0.018 | 0.018 | -0.001 | -0.001 | -0.001 | -0.001 | 0.008 | 0.008 | 0.008 | 0.008 | 2.479 | 2.479 | 2.479 | 2.479 | 0.32 | 0.32 | 0.32 | 0.32 | 0.48 | 0.48 | 0.48 | 0.48 |
Kasstroom uit Operationele Activiteiten
| -22.509 | -22.509 | -1.153 | -1.153 | 0.424 | 0.18 | -29.373 | 6.029 | 13.046 | 6.245 | -6.437 | -0.187 | 1.934 | 0.807 | -9.477 | -14.788 | -1.621 | -0.811 | -12.262 | -12.262 | -5.056 | -5.056 | 0.256 | 0.256 | 19.859 | 19.859 | 2.134 | 2.134 | 10.543 | 10.543 | -17.16 | -17.16 | -2.354 | -2.354 | -107.13 | -107.13 | -87.084 | -87.084 | -15.854 | -15.854 | -15.439 | -15.439 | -1.344 | -1.344 | -1.649 | -1.649 | -1.408 | -1.408 | -1.712 | -1.712 | -1.712 | -0.378 | -0.378 | -0.378 | -0.378 | -4.864 | -4.864 | -4.864 | -4.864 | 0.091 | 0.091 | 0.091 | 0.091 | -0.622 | -0.622 | -0.622 | -0.622 | -0.999 | -0.999 | -0.999 | -0.999 | -0.07 | -0.07 | -0.07 | -0.07 | -1.457 | -1.457 | -1.457 | -1.457 | -1.038 | -1.038 | -1.038 | -1.038 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.015 | -1.366 | -0.008 | -0.006 | -0.003 | -0.018 | -0.018 | -0.007 | -0.007 | -0.165 | -0.165 | -0.083 | -0.083 | -1.693 | -1.693 | -0.847 | -0.847 | -0.002 | -0.002 | -0.001 | -0.001 | -0.46 | -0.46 | -0.996 | -0.996 | -0.488 | -0.488 | -0.244 | -0.244 | -0.022 | -0.022 | -0.691 | -0.691 | -0.003 | -0.003 | -0.002 | -0.002 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.375 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.315 | -0.315 | -0.315 | -0.315 | -0.052 | -0.052 | -0.052 | -0.052 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.42 | -8.42 | -8.42 | -8.42 | -11.666 | -11.666 | -11.666 | -11.666 | -26.986 | -26.986 | -26.986 | -26.986 | -14.469 | -14.469 | -14.469 | -14.469 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 | -5.85 | -5.85 | -5.85 | -5.85 | -7.5 | -7.5 | -7.5 | -7.5 | -1.972 | -1.972 | -1.972 | -1.972 | -0.047 | -0.047 | -0.047 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 1.43 | 1.43 | 1.43 | 0.893 | 0.893 | 0.893 | 0.893 | 7.109 | 7.109 | 7.109 | 7.109 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.263 | 0.263 | 0.001 | 0.001 | 0.082 | 0.082 | 0 | 0 | 0.379 | 0.379 | 2.115 | 2.115 | 0.48 | 0.48 | 1.787 | 1.787 | 1.232 | 1.232 | 1.284 | 1.284 | 1.731 | 1.731 | 1.497 | 1.497 | 0.234 | 0.234 | -3.182 | -3.182 | -9.094 | -9.094 | -21.79 | -21.79 | 1.491 | 1.491 | -23.848 | -23.848 | 6.549 | 6.549 | -19.763 | -19.763 | -6.772 | -6.772 | 0.014 | 0.014 | 11.7 | 11.7 | -4.999 | -4.999 | 2.502 | 2.502 | 2.502 | 5.852 | 5.852 | 5.852 | 5.852 | 7.506 | 7.506 | 7.506 | 7.506 | 2.347 | 2.347 | 2.347 | 2.347 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.19 | 0.19 | 0.19 | 0.052 | 0.052 | 0.052 | 0.052 |
Kasstroom uit Investeringsactiviteiten
| 0.263 | 0.263 | 0.001 | 0.001 | 0.082 | 0.082 | 0 | 0 | -0.03 | 0.364 | -1.366 | 2.107 | -0.006 | 0.477 | -2.499 | 1.769 | 2.449 | 1.225 | 1.119 | 1.119 | 1.731 | 1.731 | -0.196 | -0.196 | 0.234 | 0.234 | -3.184 | -3.184 | -9.094 | -9.094 | -22.25 | -22.25 | 1.491 | 1.491 | -24.335 | -24.335 | 6.549 | 6.549 | -19.785 | -19.785 | -6.772 | -6.772 | 0.011 | 0.011 | 11.7 | 11.7 | -5.004 | -5.004 | -2.502 | -2.502 | -2.502 | -5.852 | -5.852 | -5.852 | -5.852 | -7.506 | -7.506 | -7.506 | -7.506 | -2.347 | -2.347 | -2.347 | -2.347 | -0.047 | -0.047 | -0.047 | -0.047 | 0.004 | 0.004 | 0.004 | 0.004 | 0.387 | 0.387 | 0.387 | 0.387 | -0.188 | -0.188 | -0.188 | -0.188 | -0.943 | -0.943 | -0.943 | -0.943 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.483 | 0 | -0.998 | 0 | -13.691 | 0 | -11.633 | 0 | -2.987 | 0 | -0.595 | 0 | 0 | 0 | 0 | 0 | 0 | -0.409 | -0.409 | -0.409 | -0.409 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | -21.75 | -21.75 | -21.75 | -21.75 | -20 | -20 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.827 | 37.827 | 37.827 | 37.827 | 87.677 | 87.677 | 87.677 | 87.677 | 17.014 | 17.014 | 17.014 | 17.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.1 | 20.1 | 20.1 | 20.1 | 1.5 | 1.5 | 1.5 | 1.5 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 1.269 | 1.269 | 1.269 | 1.269 | 1.172 | 1.172 | 1.172 | 1.172 | 1.465 | 1.465 | 1.465 | 1.465 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 27.471 | 27.471 | 1.177 | 1.177 | -0.549 | -0.549 | -6.846 | -6.846 | -5.917 | -5.917 | -1.837 | -1.837 | -1.521 | -1.521 | 13.051 | 13.051 | -1.034 | -1.034 | -1.83 | -1.83 | -1.025 | -1.025 | 0.773 | 0.773 | -5.183 | -5.183 | -0.084 | -0.084 | -0.313 | -0.313 | 24.221 | 24.221 | 9.118 | 9.118 | 134.649 | 134.649 | 35.489 | 35.489 | 75.824 | 75.824 | 24.191 | 24.191 | -17.014 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.1 | -20.1 | -20.1 | -20.1 | -1.5 | -1.5 | -1.5 | -1.5 | -7.5 | -7.5 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | -1.246 | -1.246 | -1.246 | -1.246 | -1.172 | -1.172 | -1.172 | -1.172 | -1.465 | -1.465 | -1.465 | -1.465 |
Kasstroom uit Financieringsactiviteiten
| 27.471 | 27.471 | 1.177 | 1.177 | -0.998 | -0.549 | -13.691 | -6.846 | -11.633 | -5.917 | -4.113 | -1.837 | -2.403 | -1.521 | 26.744 | 13.051 | -2.068 | -1.034 | -1.83 | -1.83 | -1.025 | -1.025 | 0.773 | 0.773 | -5.183 | -5.183 | -0.084 | -0.084 | -0.313 | -0.313 | 24.221 | 24.221 | 9.118 | 9.118 | 134.649 | 134.649 | 35.489 | 35.489 | 75.824 | 75.824 | 24.191 | 24.191 | 23.815 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.1 | 20.1 | 20.1 | 20.1 | 1.5 | 1.5 | 1.5 | 1.5 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 1.246 | 1.246 | 1.246 | 1.246 | 1.422 | 1.422 | 1.422 | 1.422 | 1.214 | 1.214 | 1.214 | 1.214 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | 2.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.489 | 0.489 | -0.001 | -0.001 | 0.751 | 0.751 | -0.002 | -0.002 | 0 | 0 | 0 | 1.982 | 1.982 | 1.982 | -0.012 | -0.012 | 28.614 | 28.614 | -0.022 | -0.022 | 26.837 | 26.837 | 0.006 | 0.006 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0.023 | -2.856 | -2.856 | -2.856 | -2.856 | -0.421 | -0.421 | -0.421 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0.225 | 0.225 | 0.001 | 0.001 | 0.001 | 0.001 |
Netto Kasstroomverandering
| 5.225 | 5.225 | 0.049 | 0.025 | -0.574 | -0.287 | -1.634 | -0.817 | 1.383 | 0.692 | 0.165 | 0.083 | -0.475 | -0.238 | 0.064 | 0.032 | -1.24 | -0.62 | -12.972 | -28.837 | 20.176 | -8.661 | -8.661 | -27.211 | 35.082 | 7.871 | 7.871 | -7.534 | 7.534 | 0 | 0 | -35.638 | 32.172 | -3.467 | -3.467 | -9.318 | -11.62 | -20.938 | -20.938 | 1.854 | 19.218 | 21.072 | 21.072 | -17.912 | 22.284 | 4.372 | 4.372 | -4.205 | -4.205 | -4.205 | -4.205 | -6.213 | -6.213 | -6.213 | -6.213 | 7.753 | 7.753 | 7.753 | 7.753 | -3.612 | -3.612 | -3.612 | -3.612 | 6.41 | 6.41 | 6.41 | 6.41 | -0.996 | -0.996 | -0.996 | -0.996 | 1.563 | 1.563 | 1.563 | 1.563 | 0.003 | 0.003 | 0.003 | 0.003 | -0.767 | -0.767 | -0.767 | -0.767 |
Kaspositie aan het Einde van de Periode
| 5.225 | 5.225 | 1.595 | 0.025 | 1.546 | -0.287 | 2.12 | 2.937 | 3.754 | 0.692 | 2.371 | 2.289 | 2.206 | -0.238 | 2.681 | 2.649 | 2.617 | -0.62 | -12.972 | 0.964 | 29.801 | 0.964 | 0.964 | 9.625 | 36.836 | 9.625 | 9.625 | 1.754 | 9.288 | 1.754 | 1.754 | 1.754 | 37.392 | 1.754 | 1.754 | 5.221 | 14.538 | 5.221 | 5.221 | 26.158 | 24.304 | 26.158 | 26.158 | 5.086 | 22.998 | 5.086 | 5.086 | 0.714 | 0.714 | 0.714 | 0.714 | 4.919 | 4.919 | 4.919 | 4.919 | 11.132 | 11.132 | 11.132 | 11.132 | 3.379 | 3.379 | 3.379 | 3.379 | 6.991 | 6.991 | 6.991 | 6.991 | 0.581 | 0.581 | 0.581 | 0.581 | 1.576 | 1.576 | 1.576 | 1.576 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 |