Metalabs Co., Ltd.

KRX:090370.KS

1604 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 526.034640.3181,669.136406.465553.5044,985.5092,039.6298,347.86916,262.1369,893.34811,213.5879,956.4564,083.534,581.4743,343.973,316.5944,853.7395,073.6246,152.5279,251.5776,085.59115,082.30416,528.6749,053.5789,229.5511,361.6399,534.7473,786.4163,102.32812,705.99115,396.0742,401.1162,913.9394,601.055,981.7681,708.2244,317.5144,473.7446,330.5392,528.4373,111.7158,353.7672,721.4052,504.3535,432.23811,807.79213,395.116415.986491.9141,681.9481,209.9242,913.4831,117.2664,214.7393,169.2498,150.0257,131.649,415.3449,428.2318,516.752298.688497.1366,300.366,061.22214,061.4716,725.8914,995.523
Kortetermijnbeleggingen 100100508007,500.00115,10015,10045,764.04910,007.3049,589.5189,579.0881,486.2211,8821,886.92,802.46,253.4418,744.6911,263.0579,291.94411,932.98613,696.54510,862.7212,688.875,703.2554,410.7281,7300-1,914.85-1,908.472-1,948.167133.7521,867.82,798.7612,190.1143,205.6963,750.7216,812.9586,477.365,711.63113,271.4275,266.5915,104.2155,490.715,894.1027,922.757,049.238,333.16211,219.26514,087.4814,735.03111,883.89711,943.44610,725.52611,022.6668,966.9238,978.82728,695.338,995.5917,012.8876,639.0323,469.7181,9701,809.3257,686.32512,285.09219,149.349148.968
Liquide middelen en kortetermijnbeleggingen 626.034740.3181,719.1361,206.4658,053.50420,085.50917,139.62954,111.91826,269.4419,482.86620,792.67511,442.6775,965.536,468.3746,146.379,570.03513,598.42916,336.68115,444.47121,184.56319,782.13625,945.02429,217.54414,756.83313,640.27813,091.6399,534.7473,786.4163,102.32812,705.99115,529.8264,268.9165,712.76,791.1649,187.4645,458.94511,130.47210,951.10412,042.1715,799.8648,378.30613,457.9828,212.1158,398.45513,354.98818,857.02221,728.27811,635.25114,579.39416,416.97913,093.82114,856.92911,842.79215,237.40512,136.17217,128.85235,826.9718,410.93516,441.11815,155.7843,768.4062,467.1368,109.68513,747.54726,346.56325,875.23915,144.491
Nettovorderingen 10,458.3219,014.7228,897.498,921.38710,575.4449,740.54211,736.32815,873.11315,816.12813,004.15412,253.74611,642.11112,242.51112,286.2115,034.16717,255.11715,922.34212,911.97415,333.63715,793.30713,970.69111,181.7929,292.27529,425.2296,541.1739,205.02410,448.614,117.1665,736.8315,449.14311,614.6368,881.5458,362.34811,881.57721,828.81214,317.00811,097.83413,599.43425,060.44912,942.39711,732.75415,743.00927,113.28114,639.63315,381.31920,392.24628,171.9230022,134.313026,032.62828,229.3025,101.4580020,009.95626,665.24723,036.65819,973.00612,176.33313,397.333010,700.8599,673.94513,714.26
Voorraad 933.338732.207995.03817.8051,017.482896.3971,356.6622,888.9632,826.6163,185.5123,464.8373,978.3834,042.555,585.3766,198.9987,306.6966,352.9956,734.5444,779.3715,809.5424,736.9983,902.0813,213.9442,189.4151,965.9153,590.2978,038.86712,863.17713,674.84720,208.78626,081.68439,152.08742,180.64754,170.57956,549.04175,630.469,103.37271,591.66774,355.52174,090.46266,162.18964,917.74865,240.53467,981.93260,330.38564,140.84665,069.2861,700.66459,564.33654,597.15853,960.95954,634.86957,388.72552,217.51651,213.10550,872.01954,723.39251,273.648,686.01546,679.96845,694.09138,719.33635,666.05734,009.44928,622.07624,607.36425,738.656
Overige vlottende activa 3,438.5943,458.0481,451.1572,395.76-688.144-690.936-683.939-148.974-158.159-152.713-152.117-134.861-128.772548.207-123.787-130.741-129.4873,274.722-14.5921,789.172,768.00628.0811.0055.1352,028.2395.135-01,578.6871,067.1251,305.4670.0012,191.3632,694.2474,188.1904,198.0113,720.7393,935.672-0.0014,599.1693,132.6614,354.869-03,900.3863,449.4854,030.675035,703.9230,464.6082,277.97429,404.202-0.001-0.00120,606.7350.00225,522.41628,741.6020.0030.0010.0010.0012,222.1732,379.67315,749.3622,339.7930.00123,085.026
Totaal vlottende activa 15,456.28713,945.29513,062.81213,341.41718,958.28630,031.51129,548.68172,725.02144,754.02635,519.81836,359.14126,928.3122,121.81924,888.16827,255.74934,001.10735,744.27939,257.9235,542.88744,576.58241,257.83141,056.97741,734.76946,376.61224,175.60525,892.09528,022.22422,345.44623,581.13139,669.38753,226.14654,493.91158,949.94277,031.5187,565.31899,604.36495,052.417100,077.877111,458.139107,431.89289,405.9198,473.608100,565.9394,920.40692,516.177107,420.789114,969.481109,039.835104,608.33895,426.42496,458.98295,524.42597,460.81688,061.65688,450.73793,523.287119,291.96489,694.49491,792.38184,872.41169,435.50455,584.97859,552.74863,506.35868,009.29160,156.54977,682.433
Niet-vlottende activa:
Materiële vaste activa, netto 998.409991.9651,106.515,468.925,857.4991,960.4452,365.0041,453.4361,872.2692,137.9372,321.9932,737.9493,124.2564,839.7235,392.2787,468.3456,803.676,021.5676,487.52910,800.91411,489.64811,946.3183,495.564,751.97417,338.82113,835.78313,824.21418,874.63518,959.5719,083.78220,131.29921,475.38522,053.77122,367.43522,501.72723,077.4623,138.3523,562.62423,899.93323,516.02323,663.27924,378.09429,793.95329,722.61429,959.40830,468.05830,974.18231,394.95131,453.28931,284.93431,890.50532,131.75832,609.933,054.34233,924.3334,219.71435,252.28564,232.9364,253.91963,478.39161,739.34159,016.49856,462.90949,037.05417,940.2416,221.029,194.363
Goodwill 3,814.8843,814.8843,814.8843,202.6573,202.657645.037645.03721,604.08521,604.08521,604.08521,604.08531,746.29431,746.29432,552.67621,141.88431,712.44731,712.44731,712.44731,712.44739,262.42638,732.42638,732.42637,213.62738,549.227022,791.18900000000000000000000000000000000000000000
Immateriële activa 09,488.3319,993.63120,388.49617,211.94810,341.24810,480.78315,582.30814,123.2514,412.21514,667.19118,089.99318,376.3419,740.59220,092.53420,406.7520,737.34421,059.45321,504.48121,947.3422,266.91820,853.83821,317.37917,220.06955,753.01375.47433.973278.041386.476391.135422.664436.001540.662569.087577.411,012.9551,030.216952.358979.467964.372896.238943.004997.071,302.9111,388.5871,461.881,504.6321,691.0281,855.2551,924.5411,247.6111,095.3591,101.4791,137.4191,215.671,279.381,293.9671,293.688620.728648.564611.087529.052518.12434.3152,626.7142,443.4621,162.849
Goodwill en immateriële activa 3,814.8843,814.88413,808.51523,591.15320,414.60510,986.28511,125.8237,186.39335,727.33536,016.336,271.27649,836.28750,122.63452,293.26841,234.41852,119.19752,449.79152,771.953,216.92861,209.76660,999.34459,586.26458,531.00655,769.29655,753.01322,866.66333.973278.041386.476391.135422.664436.001540.662569.087577.411,012.9551,030.216952.358979.467964.372896.238943.004997.071,302.9111,388.5871,461.881,504.6321,691.0281,855.2551,924.5411,247.6111,095.3591,101.4791,137.4191,215.671,279.381,293.9671,293.688620.728648.564611.087529.052518.12434.3152,626.7142,443.4621,162.849
Langetermijnbeleggingen 81,999.85281,984.20682,227.09162,791.73737,540.80729,394.14929,384.723-38,414.834-2,221.725-3,264.108-3,076.849-1,483.221-1,879837.43-2,799.4-6,150.441-8,641.69-11,160.057-9,188.944-8,989.055-13,693.545-7,778.321-12,430.87-5,043.119-3,750.592-1,018.93502,452.0542,445.6762,583.192501.273-822.727-1,753.688-933.996-1,877.578-2,105.855-5,177.092-4,561.223-1,899.494-9,382.5-1,506.664-1,290.209-1,802.704-2,061.712-4,221.725-5,629.77-7,042.582-4,469.38-9,120.868-10,361.919-6,935.955-7,337.287-6,020.363-6,914.442-6,358.948-6,733.816-26,945.624-7,383.144-5,833.109-5,859.218-1,964.438-464.72-787.255-6,963.976-10,928.195-18,843.27133.436
Belastingvorderingen 85.43385.43385.433211.864211.864211.864211.864304.642304.642304.642304.642239.131239.131241.415220.42269.368269.468269.548269.311160.603160.603160.603160.60335.23935.23918.445033.769177.406173.27186.18963.30864.01865.79467.2962,645.5352,525.4582,717.2932,569.0043,653.9853,639.8614,154.1074,038.8094,108.0194,185.224,587.6164,620.1234,782.765,826.0695,762.0354,832.9715,539.7895,082.8975,061.8565,088.3875,100.4094,472.1944,405.2824,616.0284,847.1915,456.6155,280.9535,581.7265,640.1894,307.013,104.1732,422.141
Overige niet-vlottende activa 9,791.49810,075.8031,565.424-686.7317,50017,391.44217,380.66247,663.08312,999.25612,785.04712,853.8425,094.9935,487.1012,171.045,716.28,934.6911,399.44313,922.9711,962.00511,932.98616,510.91710,868.32215,616.1778,640.45712,537.14310,858.867,562.11128.568135.128141.3672,223.5033,954.0664,884.9224,186.2485,201.8755,752.778,814.878,569.437,804.02315,364.0227,359.5287,172.1817,722.6557,926.4569,958.7879,107.43910,357.18615,259.17317,474.74317,866.71416,409.3316,640.79413,770.75614,066.69712,043.29112,057.99531,532.88110,032.7428,048.6377,673.8824,514.9833,013.9232,852.6039,738.38719,296.11826,158.9796,888.308
Totaal niet-vlottende activa 96,690.07796,952.29198,792.97391,376.94371,524.77659,944.18560,468.07348,192.7248,681.77747,979.81848,674.90456,425.13957,094.12160,382.87649,763.91662,641.15962,280.68261,825.92762,746.82975,115.21375,466.96674,783.18665,372.47564,153.84781,913.62446,560.81621,420.29621,767.06722,104.25622,372.74623,464.92825,106.03325,789.68526,254.56826,470.73230,382.86530,331.80231,240.48233,352.93334,115.90234,052.24235,357.17740,749.78340,998.28841,270.27739,995.22340,413.54148,658.53247,488.48846,476.30547,444.46248,070.41346,544.66946,405.87245,912.7345,923.68245,605.70372,581.49871,706.20370,788.8170,357.58867,375.70664,628.10357,885.96933,241.88729,084.36419,801.097
Totaal activa 112,146.364110,897.586111,855.785104,718.3690,483.06389,975.69690,016.754120,917.74193,435.80283,499.63685,034.04583,353.44979,215.9485,271.04477,019.66596,642.26698,024.962101,083.84898,289.716119,691.795116,724.797115,840.163107,107.244110,530.459106,089.22972,452.91149,442.5244,112.51245,685.38762,042.13276,691.07579,599.94484,739.627103,286.078114,036.049129,987.229125,384.219131,318.359144,811.072141,547.794123,458.152133,830.785141,315.712135,918.693133,786.454147,416.012155,383.022157,698.367152,096.826141,902.729143,903.442143,594.839144,005.485134,467.528134,363.467139,446.969164,897.667162,275.992163,498.584155,661.221139,793.091122,960.684124,180.851121,392.327101,251.17889,240.91397,483.53
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 734.077292.76715.59171.275197.661115.68122.99232.54467.95584.40183.90995.28977.067358.991538.939574.106379.669651.079495.996693.4481,341.2281,305.782601.857181.865790.4253,374.2745,930.4173,760.7652,216.9538,553.2079,373.7138,955.9989,692.35817,859.16921,261.59515,395.8779,822.78915,612.60322,279.59322,727.42618,516.52623,883.79427,919.53519,961.91515,459.00218,562.57622,426.6521,009.11119,611.63616,573.5618,935.22222,554.92918,845.73215,646.6211,558.34814,157.50215,619.25113,901.73111,648.81717,508.92513,258.0446,150.0715,347.5016,823.7778,641.8583,117.3067,640.021
Kortlopende schulden 5,879.9983,601.3764,601.7623,649.2522,263.4644,682.9794,634.90114,365.06214,480.59610,457.46611,325.6715,553.5295,933.31410,229.53111,038.50613,608.10915,614.57720,616.38917,882.67621,573.94715,938.35829,980.06620,782.38520,308.28817,215.94515,192.0136,152.80122,622.85419,844.5324,082.61523,857.36150,301.96456,507.59746,123.44446,856.37235,314.85635,771.74825,045.31926,721.46229,206.94137,721.44641,306.30643,161.11151,200.8849,619.61340,705.05343,465.27542,26746,666.65942,843.46433,87530,00033,72529,25028,50027,50044,00046,00046,00037,50011,306.8665,0003,800.5410000
Belastingschulden 000278.048357.264358.128318.205532.858529.277404.948372.914612.568645.203475.79737.79397.391331.195661.195623.998794.105857.4591,118.8831,399.95764.96545.786458.37861.5341.29531.28815.653631.2580.87513.576186.2681,679.41300260.0581,738.3445.94429.321468.6312,327.23297.00643.746423.6052,520.431,672.74687.571448.611,505.0281,699.301663.571469.235338.4641,388.3112,276.42519.122572.3842,053.664779.3780904.9261,435.9331,380.468767.1672,400.025
Uitgestelde opbrengsten 4.958208.549146.2593.7663,522.026143.1503.688226.414296.52314,118.48210,899.1915,270.3827,993.5884,737.1856,685.9985,255.6685,162.255,933.8689,683.2627,656.3957,548.417,514.89916,889.71413,710.2657,284.6175,618.5169,816.35910,008.76410,603.79214,260.61511,517.12911,630.689,898.39413,306.8579,572.29510,742.1899,829.02913,555.47210,010.7719,863.75311,350.08215,452.09410,157.67112,084.91712,909.44614,773.60212,318.02310,319.465448.6110,252.51910,683.5868,776.9378,530.649,665.79511,986.9972,276.42519.12212,149.20812,981.87710,517.3047,708.17111,261.1680000
Overige kortlopende verplichtingen 4,177.1634,202.2943,140.0833,510.38818.2083,915.8674,188.10424,930.91225,182.44913,678.49431.22726.37736.594838.65941.44833.866368.619809.769290.4111,229.4492,373.92441.102270.268269.172821.437109.74958.587777.2341,458.404465.687133.325781.7556.9611,860.52503,578.901362.389538.030905.649668.6752,480.3240.001682.629316.98521.675-0-0.001-0.0018,808.329-0.001-0.0010.0010.0010.001-0.00110,318.38410,335.3380.0020.0010.001-0.0010.00110,369.9259,542.1325,000.10912,263.398
Totaal kortlopende verplichtingen 10,796.1978,304.9867,903.6947,234.6816,001.3598,857.6778,845.99639,332.20639,957.41424,516.88425,559.28916,574.38611,317.35719,420.7716,356.07820,902.0821,618.53427,239.48724,602.95133,180.10527,309.90538,875.3629,169.40937,649.03932,538.07225,960.65317,760.3236,977.21233,528.65143,705.30147,625.01471,556.79178,387.59675,741.53281,424.82363,861.92956,699.11551,024.98162,556.52762,850.78766,770.479,020.50686,532.74182,003.09577,480.51272,698.7580,665.52675,594.13376,597.75968,673.96363,062.7463,238.51461,347.6753,427.26149,724.14453,644.49872,214.05570,756.19169,798.02767,990.80335,082.21518,858.24120,409.21117,193.70218,183.998,117.41519,903.419
Langlopende verplichtingen:
Langetermijnschulden 26,349.56726,932.45926,932.45913,000287.324450.4656.178253.835288.475291.284288.499279.632992.8091,552.0242,556.0252,921.7693,161.9173,564.1534,072.0184,680.2335,836.4912.772.772.772.77000003,127.7313,127.2983,126.8665,885.2786,874.88920,812.83220,600.27824,868.29124,667.13423,669.564,471.804000015,624.78715,624.7878,968.8584,7542,2509,491.2937,489.1467,486.9527,484.7578,355.448,480.448,478.2458,476.0578,473.881,50018,00018,00018,00018,000000
Uitgestelde opbrengsten niet-vlottend 230.973252.393101.813144.294000000151.773373.908654.707662.8817.371899.191913.8157,067.0866,904.90305,602.42100694.4291,124.397000001,672.72005,191.9575,082.1500000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,308.6451,340.5851,372.5252,530.9592,577.2271,206.5191,230.1762,424.732,483.9052,543.0812,602.2573,405.5313,466.4293,757.2523,825.8723,897.2223,965.8424,034.4634,103.0834,177.3164,247.0834,334.4364,434.1933,834.4433,475.876214.971214.97177.233121.382839.126886.674795.134957.1441,111.7861,037.73100000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,251.8042,200.842,142.9071,256.712445.995397.349397.029106.091153.872201.685-000-0-0-0.00100.001-06,120.77205,339.484253.222-0.0010.001847.6151,125.012886.191918.9061,020.026-02,088.2872,048.385-0.001-02,506.6962,475.9532,503.3772,674.4582,709.232,367.2641,713.2021,922.2012,093.0512,298.2672,121.1952,029.4052,268.3171,722.5651,368.0991,056.36809.477996.055837.443886.384842.155804.3011,633.5721,825.5871,631.4171,872.5221,991.281,828.6611,766.1681,722.2571,600.0241,248.972
Totaal niet-vlottende verplichtingen 30,140.9930,726.27730,549.70416,931.9643,310.5462,054.2682,283.3832,784.6562,926.2533,036.053,042.5284,059.0725,113.9465,972.0767,199.2677,718.1828,041.57514,665.70315,080.00414,978.3215,685.9959,676.694,690.1854,531.6414,603.0441,062.5861,339.983963.4241,040.2881,859.1525,687.1256,010.7196,132.39512,189.0212,994.7723,319.52823,076.23127,371.66827,341.59226,378.796,839.0681,713.2021,922.2012,093.0512,298.26717,745.98217,654.19211,237.1756,476.5653,618.09910,547.6538,298.6238,483.0078,322.29,241.8249,322.5959,282.54610,109.62910,299.4673,131.41719,872.52219,991.2819,828.66119,766.1681,722.2571,600.0241,248.972
Totaal passiva 40,937.18739,031.26338,453.39824,166.6459,311.90510,911.94511,129.37942,116.86242,883.66627,552.93428,601.81720,633.45816,431.30325,392.84523,555.34528,620.26129,660.10841,905.19139,682.95548,158.42542,995.948,552.05133,859.59442,180.6837,141.11527,023.23919,100.30337,940.63634,568.93945,564.45353,312.13877,567.5184,519.99187,930.55294,419.59387,181.45679,775.34578,396.6589,898.11989,229.57773,609.46880,733.70888,454.94284,096.14679,778.77990,444.73298,319.71986,831.30883,074.32472,292.06273,610.39471,537.13769,830.67761,749.46158,965.96862,967.09381,496.60280,865.82180,097.49471,122.2254,954.73738,849.52140,237.87136,959.86919,906.2479,717.43921,152.391
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 62,261.72362,261.72362,261.72362,261.72362,261.72362,261.72362,261.72362,261.72437,261.72437,261.72436,969.32732,941.65732,692.15731,844.96931,844.96931,844.96931,844.96926,154.49326,154.49326,154.49326,154.49322,274.89622,274.89622,274.89622,274.89618,048.81615,110.9236,954.46534,772.32430,721.66730,721.6679,253.3618,048.9977,997.2027,817.2317,817.2317,817.2317,784.37,784.37,652.5777,125.6857,125.6857,125.6857,125.6857,103.7316,5006,5005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Ingehouden winsten -1,698.164-985.584-5,087.1851,796.2762,353.4093,039.794-6,298.767-10,560.418-8,904.659-3,493.73-17,753.34-4,379.079-3,497.209-4,174.677-18,973.635-5,341.988-5,795.013434.761-26,740.59-13,332.743-13,027.41-2,221.263-107,967.652-110,707.03-109,100.889-99,296.544-121,478.227-105,562.872-100,451.988-89,890.924-83,553.046-70,084.201-64,945.081-49,832.222-44,477.601-20,755.328-17,657.348-9,865.973-7,833.018-9,473.067-5,946.218-3,313.506-3,663.513-4,764.487-2,6495,652.8157,507.43634,265.96832,421.4133,009.57633,691.95735,663.10637,490.14436,033.40338,103.15638,863.0845,879.39843,888.50445,923.43547,061.34747,273.81246,546.6246,371.85246,861.33143,794.84941,973.39138,781.057
Overige gereserveerde algehele resultaten 2,731.481,979.3272,720.5062,028.0842,609.8292,192.97501,575.9722,162.4652,162.4652,162.4652,174.7982,162.4651,577.34170,382.1550000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 6,393.6477,141.61911,946.96611,946.96711,360.47311,360.47322,715.63321,117.99215,667.95215,667.95230,645.89627,547.24227,050.11926,316.362-30,282.52540,682.0540,649.32830,869.1857,468.33256,902.42658,518.27445,125.75153,194.595153,069.588152,834.204125,499.024136,709.521104,780.28376,796.11275,646.93676,210.31562,863.27457,115.7257,190.54656,276.82655,743.8755,448.9955,003.38254,961.67154,138.70848,669.21749,284.89949,398.649,461.34949,552.94444,818.46543,055.86831,601.09131,601.09131,601.09131,601.09131,394.59631,684.66431,684.66432,294.34232,616.79632,521.66732,521.66732,477.65432,477.65432,564.54232,564.54232,571.12632,571.12632,550.08232,550.08232,550.082
Totaal eigen vermogen van aandeelhouders 69,688.68670,397.08571,842.0178,033.04978,585.43478,854.96478,678.58874,395.27146,187.48251,598.41152,024.34858,284.61858,407.53155,563.99452,970.96367,185.0366,699.28357,458.43456,882.23569,724.17671,645.35765,179.38367,501.83964,637.45466,008.21144,251.29630,342.2176,171.87611,116.44816,477.67923,378.9362,032.434219.63615,355.52619,616.45642,805.77345,608.87352,921.70954,912.95352,318.21849,848.68453,097.07852,860.77151,822.54754,007.67556,971.2857,063.30470,867.05969,022.50169,610.66770,293.04872,057.70274,174.80872,718.06775,397.49876,479.87683,401.06581,410.17183,401.08984,539.00184,838.35484,111.16283,942.97884,432.45781,344.93179,523.47376,331.139
Totaal eigen vermogen 71,209.17771,866.32373,402.38780,551.71581,171.15879,063.75178,887.37578,800.87950,552.13655,946.70256,432.22762,719.99162,784.63759,878.19853,464.3268,022.00568,364.85359,178.65758,606.76171,533.3773,728.89767,288.11273,247.6568,349.77868,948.11445,429.67230,342.2176,171.87611,116.44816,477.67923,378.9362,032.434219.63615,355.52619,616.45642,805.77345,608.87352,921.70954,912.95352,318.21849,848.68453,097.07852,860.77151,822.54754,007.67556,971.2857,063.30470,867.05969,022.50169,610.66770,293.04872,057.70274,174.80872,718.06775,397.49876,479.87683,401.06581,410.17183,401.08984,539.00184,838.35484,111.16283,942.97884,432.45781,344.93179,523.47376,331.139
Totaal passiva en aandeelhoudersvermogen 112,146.364110,897.586111,855.785104,718.3690,483.06389,975.69690,016.754120,917.74193,435.80283,499.63685,034.04583,353.44979,215.9485,271.04477,019.66596,642.26698,024.962101,083.84898,289.716119,691.795116,724.797115,840.163107,107.244110,530.458106,089.22972,452.91149,442.5244,112.51245,685.38762,042.13276,691.07579,599.94484,739.627103,286.078114,036.049129,987.229125,384.219131,318.359144,811.072141,547.795123,458.152133,830.786141,315.712135,918.693133,786.454147,416.012155,383.023157,698.367152,096.825141,902.729143,903.442143,594.839144,005.485134,467.528134,363.466139,446.969164,897.667162,275.992163,498.583155,661.221139,793.091122,960.683124,180.851121,392.327101,251.17889,240.91297,483.53