Pyung Hwa Industrial Co., Ltd.
KRX:090080.KS
1040 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 1,867.179 | 458.248 | 770.189 | 141.81 | 237.893 | 153.724 | 653.686 | 468.124 | 2,028.237 | 514.692 | 7,478.039 | 1,672.209 | 1,726.36 | 503.462 | 733.166 | 4,949.521 | 15,659.88 |
Kortetermijnbeleggingen
| 24,799.99 | 22,051.759 | 16,195.63 | 17,788.1 | 1.523 | 1.523 | 214.528 | 423.9 | 306.81 | 458.014 | 7,985.082 | 11,207.33 | 10,519.865 | 3,006.36 | 4,006.473 | 3,150.258 | 10,156.333 |
Liquide middelen en kortetermijnbeleggingen
| 26,667.168 | 22,510.007 | 16,965.819 | 17,929.91 | 237.893 | 155.247 | 868.214 | 892.024 | 2,335.047 | 972.706 | 15,463.121 | 12,879.539 | 12,246.225 | 3,509.822 | 4,739.639 | 8,099.779 | 25,816.213 |
Nettovorderingen
| 97,140.533 | 78,866.006 | 68,649.367 | 63,716.845 | 75,506.217 | 67,227.771 | 47,897.132 | 47,817.651 | 54,435.046 | 53,913.039 | 35,690.99 | 42,520.652 | 38,670.214 | 26,383.84 | 31,743.318 | 49,628.212 | 0 |
Voorraad
| 34,900.265 | 39,347.333 | 37,321.756 | 33,587.554 | 28,199.181 | 25,978.161 | 14,563.322 | 15,108.351 | 12,168.692 | 11,698.568 | 5,696.895 | 4,907.69 | 5,335.612 | 4,565.507 | 3,589.846 | 9,217.766 | 18,802.407 |
Overige vlottende activa
| 1,196.912 | 0 | 0 | -0 | 0.002 | 0 | -0 | -0.001 | 0 | -0.001 | 876.431 | 155.733 | 362.68 | 0.002 | -0.001 | 0.001 | 88,141.716 |
Totaal vlottende activa
| 159,904.879 | 140,723.346 | 122,936.942 | 115,234.308 | 103,943.293 | 93,361.179 | 63,328.668 | 63,818.026 | 68,938.784 | 66,584.312 | 57,727.437 | 60,463.614 | 56,614.731 | 34,459.171 | 40,072.802 | 66,945.758 | 132,760.336 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 89,337.749 | 93,804.315 | 86,279.371 | 82,664.241 | 73,351.196 | 67,728.26 | 91,481.485 | 72,417.822 | 67,523.084 | 66,677.987 | 8,505.238 | 7,801.012 | 8,735.043 | 6,784.311 | 14,185.463 | 29,244.135 | 102,935.42 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 872.627 | 1,040.547 | 995.358 | 1,005.836 | 1,128.481 | 1,029.208 | 891.574 | 807.279 | 1,303.962 | 1,611.029 | 749.526 | 375.443 | 320.442 | 79.301 | 7.073 | 674.847 | 809.959 |
Goodwill en immateriële activa
| 872.627 | 1,040.547 | 995.358 | 1,005.836 | 1,128.481 | 1,029.208 | 891.574 | 807.279 | 1,303.962 | 1,611.029 | 749.526 | 375.443 | 320.442 | 79.301 | 7.073 | 674.847 | 809.959 |
Langetermijnbeleggingen
| 2,293.406 | -21,642.127 | -8,609.997 | -16,967.862 | 14,727.147 | 15,998.484 | 21,922.93 | 27,361.074 | 25,613.932 | 25,413.149 | -7,731.571 | -10,837.397 | -9,929.154 | -1,599.35 | -3,052.439 | -2,348.494 | 4,253.351 |
Belastingvorderingen
| 2.908 | 21,642.127 | 18,513.763 | 21,218.228 | 1,009.637 | 2,656.789 | 3,666.093 | 664.212 | 900.896 | 918.218 | 8,909.419 | 11,982.294 | 10,539.076 | 148.698 | 60.792 | 4,434.47 | 11,051.398 |
Overige niet-vlottende activa
| 0 | 1,032.398 | 0.001 | -0 | -0.001 | -2,405.167 | -2,998.146 | 0 | 0 | -0 | 0 | -0 | 665.719 | 7,662.15 | 8,239.301 | -0.001 | 37.21 |
Totaal niet-vlottende activa
| 92,506.69 | 95,877.26 | 97,178.496 | 87,920.442 | 90,216.461 | 85,007.574 | 114,963.937 | 101,250.387 | 95,341.874 | 94,620.382 | 10,432.613 | 9,321.352 | 10,331.125 | 13,075.11 | 19,440.19 | 32,004.957 | 119,087.338 |
Totaal activa
| 252,411.569 | 236,600.606 | 220,115.438 | 203,154.75 | 194,159.754 | 178,368.753 | 178,292.605 | 165,068.412 | 164,280.659 | 161,204.694 | 68,160.05 | 69,784.966 | 66,945.856 | 47,534.281 | 59,512.992 | 98,950.715 | 251,847.674 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 92,788.433 | 66,955.295 | 55,486.685 | 55,299.052 | 35,845.84 | 48,983.552 | 35,992.759 | 36,874.097 | 33,774.062 | 34,604.823 | 23,905.115 | 25,171.273 | 20,193.738 | 12,769.077 | 11,397.929 | 31,367.055 | 20,705.853 |
Kortlopende schulden
| 58,897.964 | 52,510.157 | 59,329.877 | 72,025.078 | 80,098.793 | 66,188.602 | 27,600 | 24,600 | 32,824.162 | 5,000 | 18,100 | 0 | 2,858.538 | 9,255.04 | 14,615.48 | 37,760.246 | 83,454.166 |
Belastingschulden
| 1.248 | 29.115 | 9.334 | 0 | 0 | 8.187 | 1.942 | 4.532 | 64.942 | 42.521 | 112.341 | 59.916 | 0 | 0 | 0 | 42.268 | 0 |
Uitgestelde opbrengsten
| 2,754.965 | 2,744.647 | 26,169.185 | 20,170.466 | 19,626.523 | 23,224.372 | 18,550.913 | 15,471.169 | 15,866.538 | 15,200.705 | 7,671.857 | 0 | 3,681.351 | 5,653.473 | 5,510.397 | 6,691.933 | 18,386.055 |
Overige kortlopende verplichtingen
| 25,549.483 | 21,703.825 | -0.001 | 0 | 1,357.946 | 1,268.927 | 1,117.609 | 1,035.757 | 1,056.568 | 1,023.063 | 0 | 8,467.901 | 1,775.837 | -0.001 | 0.001 | 0.001 | 0.002 |
Totaal kortlopende verplichtingen
| 179,990.844 | 143,913.923 | 140,985.746 | 147,494.596 | 136,929.102 | 139,665.453 | 83,261.282 | 77,981.023 | 83,521.33 | 55,828.59 | 49,676.973 | 33,639.174 | 28,509.465 | 27,677.589 | 31,523.807 | 75,819.235 | 122,546.076 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 17,290.544 | 35,814.396 | 36,392.417 | 13,092.909 | 9,182.717 | 3,000 | 18,000 | 23,000 | 16,600 | 44,000 | 0 | 18,000 | 18,000 | 11.32 | 10,286.36 | 18,284.127 | 68,153.526 |
Uitgestelde opbrengsten niet-vlottend
| 540.192 | 0 | 9,376.617 | 9,695.169 | 7,129.902 | 6,177.917 | 1,350.799 | 1,599.667 | 1,132.794 | 0 | 0 | 483.812 | 325.924 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,212.589 | 8,329.598 | 7,370.852 | 7,317.968 | 7,444.468 | 7,387.693 | 7,523.492 | 3,649.218 | 3,419.125 | 3,383.797 | 0 | 115.814 | 139.971 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,011.29 | 7,110.387 | 0 | 0 | -0.001 | 0 | -0 | -0 | -0 | 1,457.39 | 108.728 | -0 | 0 | 63.111 | 0 | 0 | 3,255.469 |
Totaal niet-vlottende verplichtingen
| 29,054.614 | 51,254.381 | 53,139.886 | 30,106.046 | 23,757.086 | 16,565.61 | 26,874.29 | 28,248.884 | 21,151.919 | 48,841.187 | 108.728 | 18,599.626 | 18,465.895 | 74.431 | 10,286.36 | 18,284.127 | 71,408.995 |
Totaal passiva
| 209,045.458 | 195,168.304 | 194,125.632 | 177,600.642 | 160,686.188 | 156,231.063 | 110,135.572 | 106,229.908 | 104,673.248 | 104,669.777 | 49,785.701 | 52,238.8 | 46,975.36 | 27,752.021 | 41,810.167 | 94,103.362 | 193,955.071 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,711.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27,451.13 | 27,451.13 | 27,451.13 | 27,451.13 | 27,451.13 | 18,701.922 | 18,701.922 | 18,701.922 | 18,701.922 | 18,701.922 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 4,000 | 10,000 |
Ingehouden winsten
| -51,432.639 | -53,265.325 | -62,375.576 | -62,758.693 | -54,913.352 | -47,937.406 | -5,132.036 | 2,737.706 | 2,086.051 | -1,672.341 | 1,194.174 | 158.266 | 2,519.507 | 2,069.38 | 1,164.576 | -3,852.198 | -13,082.54 |
Overige gereserveerde algehele resultaten
| 22,108.646 | 30,726.857 | 24,394.612 | 15,684.903 | 24,309.916 | 15,611.33 | 15,507.45 | -1,711.923 | 8,334.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 45,238.974 | 36,519.641 | 36,519.641 | 45,176.768 | 36,625.873 | 35,761.845 | 39,079.697 | 37,398.877 | 30,484.777 | 39,505.335 | 9,180.174 | 8,880.148 | 8,878.216 | 9,712.88 | 8,538.249 | 4,699.551 | 58,969.782 |
Totaal eigen vermogen van aandeelhouders
| 43,366.111 | 41,432.302 | 25,989.806 | 25,554.107 | 33,473.566 | 22,137.69 | 68,157.033 | 58,838.505 | 59,607.411 | 56,534.916 | 18,374.348 | 17,038.414 | 19,397.723 | 19,782.26 | 17,702.825 | 4,847.353 | 55,887.242 |
Totaal eigen vermogen
| 43,366.111 | 41,432.302 | 25,989.806 | 25,554.107 | 33,473.566 | 22,137.69 | 68,157.033 | 58,838.505 | 59,607.411 | 56,534.916 | 18,374.348 | 17,546.165 | 19,970.496 | 19,782.26 | 17,702.825 | 4,847.353 | 57,892.604 |
Totaal passiva en aandeelhoudersvermogen
| 252,411.569 | 236,600.606 | 220,115.438 | 203,154.75 | 194,159.754 | 178,368.753 | 178,292.605 | 165,068.412 | 164,280.659 | 161,204.694 | 68,160.049 | 69,784.966 | 66,945.856 | 47,534.281 | 59,512.992 | 98,950.715 | 251,847.675 |