LOTTE rental co.,ltd.
KRX:089860.KS
28650 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 718,491 | 696,187.639 | 656,867.132 | 655,092.831 | 687,332.824 | 688,624.784 | 721,241.667 | 689,338.671 | 717,681.315 | 683,891.23 | 648,028.374 | 614,045.024 | 611,492.19 | 608,268.453 | 588,853.171 | 525,434.593 | 618,753.056 | 561,934.979 | 545,950.161 | 502,689.185 | 535,189.24 | 527,734.778 | 484,969.675 | 436,214.723 | 490,282.033 | 482,424.47 | 457,332.536 | 445,549.511 | 466,079.233 | 456,684.157 | 427,209.171 | 399,405.678 | 391,604.362 | 384,864.166 | 359,809.155 | 348,158.747 | 332,704.753 | 318,404.517 | 287,682.269 | 296,383.346 | 279,767.426 | 261,176.015 | 232,826.311 | 240,764.484 | 234,038.384 | 216,292.178 | 194,115.349 | 186,234.486 | 182,400.961 | 174,245.929 | 166,400.316 |
Kosten van de omzet
| 0 | 480,901.5 | 457,247.751 | 446,949.042 | 461,115.153 | 10,898.515 | 12,214.924 | -441,046.718 | 166,075.526 | 8,191.202 | 11,520.813 | -408,139.299 | 136,763.54 | 10,599.701 | 9,904.024 | 5,910.346 | 7,751.323 | 7,310.44 | 5,927.277 | 5,470.483 | 4,714.396 | 7,084.054 | 6,874.85 | 5,493.099 | 4,136.922 | 4,265.008 | 3,816.252 | 2,134.481 | 3,027.822 | 2,136.679 | 1,681.377 | 83.012 | 2,087.812 | 2,151.12 | 2,465.555 | 2,216.281 | 1,579.51 | 1,564.28 | 1,090.952 | 12,268.865 | 5,583.276 | 1,030.811 | 722.772 | 5,439.153 | 1,463.153 | 3,968.849 | 536.163 | 1,978.294 | 740.151 | 0 | 0 |
Brutowinst
| 718,491 | 215,286.139 | 199,619.381 | 208,143.789 | 226,217.671 | 677,726.269 | 709,026.743 | 1,130,385.389 | 551,605.789 | 675,700.028 | 636,507.561 | 1,022,184.323 | 474,728.65 | 597,668.752 | 578,949.147 | 519,524.247 | 611,001.733 | 554,624.539 | 540,022.884 | 497,218.702 | 530,474.844 | 520,650.724 | 478,094.825 | 430,721.624 | 486,145.111 | 478,159.462 | 453,516.284 | 443,415.03 | 463,051.411 | 454,547.478 | 425,527.794 | 399,322.666 | 389,516.55 | 382,713.046 | 357,343.6 | 345,942.466 | 331,125.243 | 316,840.237 | 286,591.317 | 284,114.481 | 274,184.15 | 260,145.204 | 232,103.539 | 235,325.331 | 232,575.231 | 212,323.329 | 193,579.186 | 184,256.192 | 181,660.81 | 174,245.929 | 166,400.316 |
Brutowinstmarge
| 1 | 0.309 | 0.304 | 0.318 | 0.329 | 0.984 | 0.983 | 1.64 | 0.769 | 0.988 | 0.982 | 1.665 | 0.776 | 0.983 | 0.983 | 0.989 | 0.987 | 0.987 | 0.989 | 0.989 | 0.991 | 0.987 | 0.986 | 0.987 | 0.992 | 0.991 | 0.992 | 0.995 | 0.994 | 0.995 | 0.996 | 1 | 0.995 | 0.994 | 0.993 | 0.994 | 0.995 | 0.995 | 0.996 | 0.959 | 0.98 | 0.996 | 0.997 | 0.977 | 0.994 | 0.982 | 0.997 | 0.989 | 0.996 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 620,402.822 | 599,980.192 | 645,031.112 | 605,902.902 | 603,352.239 | 635,946.434 | 649,767.951 | 53,823.566 | 205,816.716 | 194,987.178 | 590,993.687 | 48,793.678 | 192,216.232 | 192,345.657 | 158,577.625 | 199,895.679 | 179,772.527 | 170,132.296 | 142,683.586 | 152,491.625 | 157,980.281 | 139,794.914 | 109,415.809 | 145,793.055 | 156,793.724 | 143,012.166 | 128,009.909 | 144,827.241 | 155,392.952 | 143,221.724 | 119,953.95 | 119,083.681 | 123,676.823 | 109,285.988 | 91,087.56 | 89,577.733 | 94,043.846 | 76,994.008 | 73,793.728 | 64,915.127 | 64,737.119 | 55,987.35 | 53,869.859 | 63,072.786 | 59,382.985 | 51,913.842 | 45,950.139 | 47,098.748 | 152,917.406 | 147,263.34 |
Verkoop- en marketingkosten
| 0 | -485,609.158 | -461,026.661 | 43,232.079 | 39,308.921 | 33,929.851 | 31,569.314 | 34,859.238 | 33,337.504 | 33,697.293 | 30,332.956 | 30,518.185 | 27,940.71 | 28,481.52 | 24,353.912 | 27,176.313 | 28,642.504 | 27,453.503 | 26,633.087 | 31,736.232 | 33,254.773 | 38,789.79 | 26,154.522 | 41,176.555 | 42,037.33 | 40,694.982 | 35,448.667 | 35,108.055 | 32,911.961 | 31,496.258 | 28,820.044 | 29,275.189 | 29,056.217 | 26,261.048 | 20,852.746 | 24,093.112 | 21,131.653 | 16,437.475 | 14,430.155 | 17,200.126 | 14,333.149 | 13,556.821 | 12,602.985 | 16,180.317 | 15,493.006 | 13,012.501 | 10,889.346 | 13,454.841 | 12,355.554 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 134,793.664 | 138,953.531 | 151,011.64 | 605,902.902 | 603,352.239 | 635,946.434 | 684,627.189 | 87,161.07 | 239,514.009 | 225,320.134 | 621,511.872 | 76,734.388 | 220,697.752 | 216,699.569 | 185,753.938 | 228,538.183 | 207,226.03 | 196,765.383 | 174,419.818 | 185,746.398 | 196,770.071 | 165,949.436 | 150,592.364 | 187,830.385 | 197,488.706 | 178,460.833 | 163,117.964 | 177,739.202 | 186,889.21 | 172,041.768 | 149,229.139 | 148,139.898 | 149,937.871 | 130,138.734 | 115,180.672 | 110,709.386 | 110,481.321 | 91,424.163 | 90,993.854 | 79,248.276 | 78,293.94 | 68,590.335 | 70,050.176 | 78,565.792 | 72,395.486 | 62,803.188 | 59,404.98 | 59,454.302 | 152,917.406 | 147,263.34 |
Overige kosten
| -638,003 | -4,707.658 | -3,778.91 | -4,044.17 | -1,211,805.804 | -1,206,704.478 | -1,271,892.868 | 381,244.549 | 370,294.234 | 356,750.384 | 340,670.146 | -111.622 | -355.676 | 451.166 | 1,096.513 | 171.438 | -201.693 | 1,276.299 | 231.838 | 2,333.667 | 2,105.313 | 166.692 | 477.993 | 812.317 | 361.459 | 781.195 | 358.929 | 196.404 | 765.838 | 28.488 | 377.235 | -601.942 | 317.258 | 1,095.448 | 745.472 | -477.824 | 837.606 | 187.551 | 260.621 | 1,896.953 | 387.889 | 396.898 | 686.084 | 1,610.673 | -376.124 | -371.016 | 207.7 | 107,561.761 | 98,644.845 | 0 | 412.949 |
Bedrijfskosten
| 638,003 | 139,501.322 | 142,732.441 | 155,055.81 | -605,902.902 | -603,352.239 | -635,946.434 | 1,065,871.738 | 457,455.304 | 596,264.393 | 565,990.28 | 959,851.275 | 401,829.099 | 536,543.956 | 529,773.962 | 489,000.276 | 549,770.892 | 518,769.649 | 507,683.728 | 469,944.657 | 491,185.915 | 485,020.839 | 454,376.199 | 410,355.108 | 448,982.511 | 450,287.524 | 426,564.825 | 411,547.69 | 420,717.575 | 421,813.603 | 402,727.211 | 373,611.678 | 361,713.295 | 354,849.047 | 327,313.11 | 311,472.595 | 304,684.817 | 304,050.148 | 266,737.659 | 283,492.248 | 238,808.401 | 230,781.537 | 207,443.982 | 215,876.497 | 202,746.609 | 189,673.924 | 168,487.389 | 166,966.741 | 158,099.147 | 152,917.406 | 147,676.289 |
Bedrijfsresultaat
| 80,488 | 75,784.817 | 56,886.94 | 53,087.979 | 81,429.922 | 85,272.545 | 85,295.233 | 64,473.397 | 73,049.022 | 79,435.635 | 70,517.28 | 62,314.149 | 72,899.553 | 61,105.965 | 49,175.185 | 30,523.971 | 61,230.841 | 35,854.89 | 32,339.156 | 27,274.045 | 39,288.929 | 35,629.886 | 23,718.626 | 20,366.516 | 37,162.601 | 27,871.938 | 26,951.459 | 31,852.104 | 42,333.836 | 32,733.875 | 22,800.583 | 26,478.899 | 27,695.392 | 27,518.974 | 30,030.49 | 34,469.871 | 26,440.425 | 12,790.089 | 19,853.658 | 622.233 | 35,375.75 | 29,363.667 | 24,659.558 | 19,448.834 | 29,828.622 | 22,649.404 | 25,091.797 | 17,289.451 | 23,561.663 | 21,328.523 | 18,724.027 |
Bedrijfsresultaat ratio
| 0.112 | 0.109 | 0.087 | 0.081 | 0.118 | 0.124 | 0.118 | 0.094 | 0.102 | 0.116 | 0.109 | 0.101 | 0.119 | 0.1 | 0.084 | 0.058 | 0.099 | 0.064 | 0.059 | 0.054 | 0.073 | 0.068 | 0.049 | 0.047 | 0.076 | 0.058 | 0.059 | 0.071 | 0.091 | 0.072 | 0.053 | 0.066 | 0.071 | 0.072 | 0.083 | 0.099 | 0.079 | 0.04 | 0.069 | 0.002 | 0.126 | 0.112 | 0.106 | 0.081 | 0.127 | 0.105 | 0.129 | 0.093 | 0.129 | 0.122 | 0.113 |
Totaal overige inkomsten en kosten netto
| -39,325 | -33,234.208 | -31,608.185 | -34,861.717 | -35,562.329 | -37,630.182 | -32,431.181 | -33,615.514 | -64,608.842 | -27,815.151 | -23,851.989 | -24,386.802 | -22,126.591 | -22,942.357 | -23,785.418 | -30,668.02 | -27,190.756 | -21,196.909 | -23,248.291 | -21,264.103 | -20,264.38 | -22,778.668 | -22,568.742 | -18,953.732 | -18,670.424 | -18,022.961 | -18,152.383 | -24,168.841 | -17,896.808 | -17,181.774 | -17,149.542 | -15,099.782 | -15,936.206 | -15,444.926 | -16,273.577 | -24,717.941 | -15,995.111 | -14,889.172 | -15,257.826 | -14,994.987 | -14,297.336 | -14,306.728 | -13,007.601 | -15,846.343 | -13,316.045 | -12,431.173 | -11,818.097 | -14,307.778 | -11,544.749 | -11,459.709 | -11,964.153 |
Inkomen voor belasting
| 41,163 | 42,550.609 | 25,278.755 | 18,226.262 | 45,867.593 | 47,642.363 | 52,864.052 | 30,857.883 | 8,440.18 | 51,620.484 | 46,665.292 | 36,069.441 | 50,772.96 | 38,182.439 | 25,389.767 | -144.05 | 34,040.085 | 14,657.981 | 9,090.865 | 6,009.942 | 19,024.55 | 12,851.217 | 1,149.884 | 1,412.784 | 18,492.176 | 9,848.977 | 8,799.076 | 7,698.498 | 24,437.027 | 15,552.1 | 5,651.042 | 10,611.206 | 11,867.049 | 12,419.074 | 13,756.913 | 9,751.929 | 10,445.315 | -2,099.083 | 4,595.832 | -14,372.754 | 21,078.413 | 15,056.939 | 11,651.957 | 3,602.492 | 16,512.576 | 10,218.232 | 13,273.7 | 2,981.672 | 12,016.914 | 9,868.814 | 6,759.874 |
Inkomen voor belasting ratio
| 0.057 | 0.061 | 0.038 | 0.028 | 0.067 | 0.069 | 0.073 | 0.045 | 0.012 | 0.075 | 0.072 | 0.059 | 0.083 | 0.063 | 0.043 | -0 | 0.055 | 0.026 | 0.017 | 0.012 | 0.036 | 0.024 | 0.002 | 0.003 | 0.038 | 0.02 | 0.019 | 0.017 | 0.052 | 0.034 | 0.013 | 0.027 | 0.03 | 0.032 | 0.038 | 0.028 | 0.031 | -0.007 | 0.016 | -0.048 | 0.075 | 0.058 | 0.05 | 0.015 | 0.071 | 0.047 | 0.068 | 0.016 | 0.066 | 0.057 | 0.041 |
Belastingkosten
| 10,211 | 6,751.167 | 6,434.121 | 12,734.771 | 6,213.17 | 14,508.632 | 12,774.989 | 9,356.102 | 15,232.667 | 13,072.006 | 11,594.544 | 7,341.216 | 12,266.025 | 10,428.881 | 6,800.287 | 2,939.453 | 7,378.38 | 3,774.08 | 2,038.544 | 1,551.693 | 5,178.023 | 2,424.387 | 1,033.174 | 1,676.289 | 3,220.21 | 1,583.149 | 2,042.864 | 9,426.718 | 5,116.118 | 2,895.449 | 868.603 | -1,658.635 | 2,543.874 | 2,692.303 | 3,089.718 | 2,863.426 | 2,134.769 | 386.921 | 1,522.009 | -14,112.265 | 5,088.68 | 3,752.925 | 2,861.106 | 2,022.706 | 3,945.535 | 2,244.587 | 3,066.532 | 935.096 | 2,967.423 | 2,676.882 | 1,369.629 |
Nettowinst
| 30,952 | 33,600.23 | 16,388.624 | 3,845.528 | 40,921.699 | 34,353.3 | 40,870.54 | 23,727.434 | -6,792.487 | 39,896.677 | 36,375.815 | 30,147.562 | 39,724.437 | 29,205.093 | 19,672.476 | -884.89 | 27,299.032 | 11,565.478 | 7,979.664 | 5,942.627 | 14,471.611 | 10,618.967 | 653.503 | 683.056 | 15,591.651 | 8,520.19 | 6,743.851 | -1,620.436 | 19,066.52 | 12,399.545 | 4,372.335 | 12,220.62 | 9,431.941 | 9,645.271 | 10,682.947 | 7,147.493 | 8,256.185 | -2,400.088 | 3,102.134 | 71.848 | 15,979.079 | 11,574.684 | 9,193.791 | 1,930.168 | 12,567.042 | 7,973.645 | 10,207.169 | 2,046.576 | 9,049.492 | 7,191.932 | 5,390.245 |
Nettowinstmarge
| 0.043 | 0.048 | 0.025 | 0.006 | 0.06 | 0.05 | 0.057 | 0.034 | -0.009 | 0.058 | 0.056 | 0.049 | 0.065 | 0.048 | 0.033 | -0.002 | 0.044 | 0.021 | 0.015 | 0.012 | 0.027 | 0.02 | 0.001 | 0.002 | 0.032 | 0.018 | 0.015 | -0.004 | 0.041 | 0.027 | 0.01 | 0.031 | 0.024 | 0.025 | 0.03 | 0.021 | 0.025 | -0.008 | 0.011 | 0 | 0.057 | 0.044 | 0.039 | 0.008 | 0.054 | 0.037 | 0.053 | 0.011 | 0.05 | 0.041 | 0.032 |
WPA (Winst Per Aandeel)
| 863.049 | 917.19 | 447.36 | 104.97 | 1,117.04 | 937.74 | 1,115.64 | 647.69 | -185.41 | 1,089.06 | 993 | 863.49 | 1,194 | 993 | 669 | -75.2 | 873 | 342 | 721 | 505.09 | 1,230 | 902 | 56 | 58.53 | 1,324.89 | 724 | 585 | -137.68 | 1,620.71 | 1,054 | 372 | 1,037.83 | 801 | 884 | 1,087 | 727.2 | 840 | -244 | 316 | 7.31 | 1,626 | 1,178 | 936 | 196.51 | 1,279 | 812 | 1,039 | 208.36 | 921.31 | 732.2 | 548.77 |
Verwaterde WPA
| 863.049 | 917.19 | 447.36 | 104.97 | 1,117.04 | 937.74 | 1,115.64 | 647.69 | -185.41 | 1,089.06 | 992.95 | 863.49 | 1,194 | 993 | 669 | -75.2 | 873 | 342 | 721 | 505.09 | 1,230 | 902 | 56 | 58.53 | 1,324.89 | 724 | 585 | -137.68 | 1,620.71 | 1,054 | 372 | 1,037.83 | 801 | 884 | 1,087 | 727.2 | 840 | -244 | 316 | 7.31 | 1,626 | 1,178 | 936 | 196.51 | 1,279 | 812 | 1,039 | 208.36 | 921.31 | 732.2 | 548.77 |
EBITDA
| 80,488 | 346,446.645 | 324,238.249 | 319,655.424 | 687,332.824 | 688,624.784 | 721,241.667 | 352,591.209 | 344,893.456 | 340,360.179 | 327,297.384 | 300,437.414 | 312,956.349 | 299,684.856 | 285,060.749 | 260,319.687 | 303,257.224 | 274,474.459 | 267,309.357 | 249,664.423 | 269,516.697 | 254,448.828 | 240,991.685 | 208,614.724 | 227,922.77 | 215,924.345 | 212,128.862 | 212,875.906 | 220,423.886 | 206,571.602 | 189,935.554 | 187,619.031 | 184,825.332 | 180,408.2 | 177,852.542 | 178,275.625 | 168,686.418 | 148,160.827 | 147,906.128 | 135,196.6 | 148,551.108 | 137,376.435 | 125,065.388 | 118,091.847 | 118,113.685 | 105,919.759 | 100,465.692 | 90,738.076 | 92,606.409 | 21,328.523 | 18,724.027 |
EBITDA ratio
| 0.112 | 0.498 | 0.494 | 0.488 | 1 | 1 | 1 | 0.511 | 0.481 | 0.498 | 0.505 | 0.489 | 0.512 | 0.493 | 0.484 | 0.495 | 0.49 | 0.488 | 0.49 | 0.497 | 0.504 | 0.482 | 0.497 | 0.478 | 0.465 | 0.448 | 0.464 | 0.478 | 0.473 | 0.452 | 0.445 | 0.47 | 0.472 | 0.469 | 0.494 | 0.512 | 0.507 | 0.465 | 0.514 | 0.456 | 0.531 | 0.526 | 0.537 | 0.49 | 0.505 | 0.49 | 0.518 | 0.487 | 0.508 | 0.122 | 0.113 |