Wai Yuen Tong Medicine Holdings Limited
HKEX:0897.HK
0.201 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 159.413 | 571.539 | 548.707 | 529.536 | 483.859 | 171.209 | 420.849 | 323.695 | 205.608 | 250.951 | 292.511 | 356.145 | 139.387 | 148.504 | 78.259 | 57.096 | 100.019 | 236.625 | 108.793 | 43.545 | 32.58 |
Kortetermijnbeleggingen
| 41.812 | 53.467 | 135.036 | 159.399 | 115.321 | 710.788 | 127.593 | 150.303 | 197.075 | 193.222 | 103.528 | 57.132 | 58.094 | 126.465 | 25.449 | -37.662 | 16.644 | 14.475 | 14.591 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 201.225 | 625.006 | 683.743 | 688.935 | 599.18 | 903.286 | 548.442 | 473.998 | 402.683 | 444.173 | 396.039 | 413.277 | 197.481 | 274.969 | 103.708 | 57.096 | 116.663 | 251.1 | 123.384 | 43.545 | 32.58 |
Nettovorderingen
| 196.296 | 195.317 | 176.143 | 242.266 | 238.918 | 92.21 | 111.433 | 95.79 | 139.897 | 125.761 | 141.865 | 99.31 | 222.055 | 119.518 | 111.715 | 176.989 | 83.404 | 72.281 | 63.941 | 90.733 | 48.303 |
Voorraad
| 308.098 | 1,636.601 | 1,868.97 | 2,117.695 | 2,097.201 | 161.508 | 183.175 | 169.712 | 154.76 | 151.385 | 147.254 | 152.419 | 112.76 | 95.428 | 71.105 | 80.751 | 97.277 | 67.059 | 66.958 | 68.897 | 33.158 |
Overige vlottende activa
| 124.609 | 237.194 | 134.326 | 118.07 | 113.956 | 213.601 | 348.518 | 273.968 | 328.321 | 270.372 | 318.659 | 386.291 | 6.2 | 0.254 | 0.464 | -89.534 | 10.768 | 20.877 | 56.334 | 20.069 | 11.976 |
Totaal vlottende activa
| 830.228 | 2,694.118 | 2,863.182 | 3,166.966 | 3,049.255 | 1,349.316 | 1,063.975 | 863.165 | 828.586 | 865.93 | 861.952 | 951.987 | 538.496 | 490.169 | 286.992 | 225.302 | 308.112 | 411.317 | 310.617 | 223.244 | 126.017 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 665.458 | 961.159 | 956.4 | 961.775 | 974.94 | 1,515.323 | 1,312.376 | 1,302.487 | 1,148.077 | 516.741 | 247.333 | 210.933 | 172.554 | 145.975 | 27.167 | 58.406 | 56.314 | 37.229 | 94.034 | 294.326 | 18.194 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 15.335 | 15.335 | 15.335 | 15.335 | 15.335 | 15.335 | 15.335 | 15.335 | 15.335 | 25.271 | 206.064 | 255.461 | 296.516 | 293.779 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 15.548 | 0.29 | 0.408 | 0.435 | 0.547 | 0.732 | 0.682 | 0.839 | 3.749 | 4.604 | 1.1 | 1.216 | 0.737 | 0.791 |
Goodwill en immateriële activa
| 0 | 0 | 0 | -0 | 0 | 2,063.408 | 7.7 | 15.335 | 15.625 | 15.743 | 15.77 | 15.882 | 16.067 | 16.017 | 16.174 | 19.084 | 29.875 | 207.164 | 256.677 | 297.253 | 294.57 |
Langetermijnbeleggingen
| 567.316 | 3,321.583 | 3,736.001 | 3,749.822 | 3,639.543 | 558.207 | 1,209.739 | 1,287.667 | 1,099.991 | 715.338 | 198.116 | 222.063 | 314.377 | 500.03 | 787.824 | 358.402 | 525.669 | -9.603 | -10.764 | 0 | 0 |
Belastingvorderingen
| 17.685 | 11.633 | 0.048 | 0.048 | 0.048 | 10.122 | 13.196 | 13.761 | 10.837 | 6.929 | 5.249 | 4.384 | 3.696 | 3.514 | 3.291 | 0.378 | 0.378 | 0.057 | 0.341 | 0 | 0 |
Overige niet-vlottende activa
| 14.423 | 25.322 | 42.082 | 85.915 | 66.397 | -2,073.53 | -13.196 | -13.761 | -10.837 | 703.222 | 1,020.528 | 647.038 | 583.435 | 645.531 | 115.453 | 91.548 | 283.394 | 146.747 | 185.078 | 12.991 | 30.575 |
Totaal niet-vlottende activa
| 1,264.882 | 4,319.697 | 4,734.531 | 4,797.56 | 4,680.928 | 2,073.53 | 2,529.815 | 2,605.489 | 2,263.693 | 1,957.973 | 1,486.996 | 1,100.3 | 1,090.129 | 1,311.067 | 949.909 | 527.818 | 895.63 | 381.594 | 525.366 | 604.57 | 343.339 |
Totaal activa
| 2,095.11 | 7,013.815 | 7,597.713 | 7,964.526 | 7,730.183 | 3,454.67 | 3,656.461 | 3,573.251 | 3,237.452 | 2,823.903 | 2,348.948 | 2,052.287 | 1,628.625 | 1,801.236 | 1,236.901 | 753.12 | 1,203.742 | 792.911 | 835.983 | 827.814 | 469.356 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 30.907 | 79.489 | 86.357 | 72.204 | 66.709 | 35.959 | 60.177 | 61.077 | 78.008 | 81.517 | 111.321 | 101.544 | 90.935 | 74.297 | 62.661 | 60.214 | 71.896 | 73.228 | 53.502 | 64.367 | 29.536 |
Kortlopende schulden
| 184.749 | 666.552 | 691.145 | 816.195 | 716.142 | 232.29 | 264.79 | 62.29 | 158.928 | 199.223 | 201.803 | 222.674 | 69.008 | 33.329 | 11.953 | 41.211 | 13.793 | 15.397 | 38.593 | 30.746 | 12.964 |
Belastingschulden
| 4.513 | 95.848 | 142.344 | 132.239 | 58.006 | 4.896 | 2.04 | 0.857 | 0.186 | 0.587 | 2.864 | 1.369 | 4.95 | 3.464 | 4.439 | 1.36 | 0.309 | 0.426 | 0.34 | 0.83 | 1.914 |
Uitgestelde opbrengsten
| 12.02 | 175.87 | 242.967 | 596.568 | 548.829 | -232.29 | -264.79 | 0.018 | 0.018 | 144.787 | 2.864 | 1.369 | 4.95 | 3.464 | 15.47 | 1.458 | 0.309 | 0.426 | 0.34 | 0.83 | 1.914 |
Overige kortlopende verplichtingen
| 153.196 | 735.277 | 860.845 | 886.428 | 541.982 | 345.386 | 365.202 | 89.256 | 83.866 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 5 | 3.396 | 3.151 | 0.231 | 0.24 | 0.289 | 0.37 |
Totaal kortlopende verplichtingen
| 380.872 | 1,657.188 | 1,881.314 | 2,371.395 | 1,873.662 | 381.345 | 425.379 | 212.641 | 320.82 | 425.545 | 316.006 | 325.605 | 164.911 | 111.108 | 95.084 | 106.279 | 89.149 | 89.282 | 92.675 | 96.232 | 44.784 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 276.2 | 1,032.461 | 1,040.9 | 900.44 | 1,147.632 | 619.937 | 662.227 | 697.017 | 579.758 | 350.873 | 189.412 | 40.105 | 71.112 | 85.438 | 36.5 | 47.182 | 218.211 | 43.877 | 94.467 | 129.034 | 62.957 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 65.605 | 72.169 | 53.085 | 78.422 | 616.521 | 655.847 | 691.147 | 572.44 | 350.873 | 189.412 | 40.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.362 | 569.379 | 642.299 | 685.443 | 633.916 | 3.416 | 6.38 | 5.87 | 7.318 | 1.53 | 2.629 | 1.628 | 22.741 | 16.533 | 0.248 | 0.11 | 1.115 | 2.054 | 2.032 | 3.352 | 0.355 |
Overige niet-vlottende verplichtingen
| 51.22 | 0.798 | 0.42 | 3.814 | 3.164 | -619.937 | -662.227 | -697.017 | -579.758 | -350.873 | -189.412 | -40.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.108 | 7.355 |
Totaal niet-vlottende verplichtingen
| 328.782 | 1,668.243 | 1,755.788 | 1,642.782 | 1,863.134 | 619.937 | 662.227 | 697.017 | 579.758 | 352.403 | 192.041 | 41.733 | 93.853 | 101.971 | 36.748 | 47.292 | 219.326 | 45.931 | 96.517 | 132.494 | 70.667 |
Totaal passiva
| 709.654 | 3,325.431 | 3,637.102 | 4,014.177 | 3,736.796 | 1,006.581 | 1,096.436 | 915.528 | 907.896 | 777.948 | 508.047 | 367.338 | 258.764 | 213.079 | 131.832 | 153.571 | 308.475 | 135.213 | 189.192 | 228.726 | 115.451 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 30.63 | 0 | 0 | 0 | 0 | 0 | 0 | 10.554 | 32.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.711 | 12.046 | 12.316 | 12.316 | 12.316 | 12.316 | 12.651 | 12.651 | 3.163 | 42.171 | 29.311 | 29.311 | 20.361 | 20.361 | 60.719 | 20.104 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -83.255 | -113.186 | -84.639 | 25.121 | 410.146 | -21.818 | 142.41 | 257.94 | 351.133 | 325.909 | 213.844 | 275.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -30.63 | 77.529 | 205.629 | 145.396 | -162.168 | 71.487 | 7.689 | -10.554 | -32.383 | -151.627 | -144.726 | -132.449 | -116.048 | -104.3 | -93.229 | -87.752 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,458.49 | 2,372.802 | 2,382.492 | 2,382.492 | 2,382.492 | 2,382.133 | 2,391.754 | 2,381.2 | 1,968.194 | 1,822.276 | 1,735.118 | 1,505.376 | 1,457.738 | 1,664.36 | 1,131.498 | 660.384 | 889.001 | 657.591 | 646.712 | 591.211 | 353.693 |
Totaal eigen vermogen van aandeelhouders
| 1,386.946 | 2,349.191 | 2,515.798 | 2,565.325 | 2,642.786 | 2,444.118 | 2,554.504 | 2,651.791 | 2,322.49 | 2,038.729 | 1,833.547 | 1,677.284 | 1,362.051 | 1,580.421 | 1,098.988 | 592.736 | 889.001 | 657.591 | 646.712 | 591.211 | 353.693 |
Totaal eigen vermogen
| 1,385.456 | 3,688.384 | 3,960.611 | 3,950.349 | 3,993.387 | 2,448.089 | 2,560.025 | 2,657.723 | 2,329.556 | 2,045.955 | 1,840.901 | 1,684.949 | 1,369.861 | 1,588.157 | 1,105.069 | 599.549 | 895.267 | 657.698 | 646.791 | 599.088 | 353.905 |
Totaal passiva en aandeelhoudersvermogen
| 2,095.11 | 7,013.815 | 7,597.713 | 7,964.526 | 7,730.183 | 3,454.67 | 3,656.461 | 3,573.251 | 3,237.452 | 2,823.903 | 2,348.948 | 2,052.287 | 1,628.625 | 1,801.236 | 1,236.901 | 753.12 | 1,203.742 | 792.911 | 835.983 | 827.814 | 469.356 |