Hanison Construction Holdings Limited
HKEX:0896.HK
0.43 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 952.881 | 476.441 | 659.779 | 329.89 | 666.419 | 333.21 | 566.384 | 283.192 | 734.868 | 367.434 | 703.472 | 351.736 | 797.682 | 398.841 | 653.878 | 326.939 | 574.402 | 287.201 | 383.843 | 191.922 | 420.135 | 420.135 | 553.927 | 553.927 | 332.457 | 749.518 | 675.234 | 675.234 | 843.501 | 843.501 | 764.538 | 764.538 | 657.616 | 657.616 | 653.906 | 653.906 | 668.043 | 668.043 | 379.534 | 379.534 | 431.49 | 431.49 | 381.773 | 381.773 | 371.375 | 371.375 | 405.865 | 405.865 | 308.664 | 308.664 | 180.811 | 180.811 | 180.811 | 180.811 | 221.093 | 221.093 | 221.093 | 221.093 | 457.119 | 457.119 | 457.119 | 457.119 | 361.467 | 361.467 | 361.467 | 361.467 | 294.723 | 294.723 | 294.723 | 294.723 | 219.141 | 219.141 | 219.141 | 219.141 | 230.179 | 230.179 | 230.179 | 230.179 | 163.206 | 163.206 | 163.206 | 163.206 | 222.995 | 222.995 | 222.995 | 222.995 | 160.296 | 160.296 | 160.296 | 160.296 |
Kosten van de omzet
| 888.012 | 440.162 | 620.216 | 306.241 | 613.903 | 302.695 | 521.435 | 256.294 | 678.043 | 334.107 | 641.059 | 315.404 | 740.603 | 364.607 | 600.745 | 292.554 | 521.208 | 234.326 | 305.717 | 147.845 | 359.131 | 359.131 | 504.503 | 504.503 | 318.841 | 618.722 | 604.191 | 604.191 | 710.534 | 710.534 | 670.648 | 670.648 | 586.445 | 586.445 | 535.741 | 535.741 | 536.178 | 536.178 | 317.665 | 317.665 | 359.102 | 359.102 | 329.633 | 329.633 | 317.703 | 317.703 | 327.531 | 327.531 | 267.641 | 267.641 | 160.975 | 160.975 | 160.975 | 160.975 | 200.035 | 200.035 | 200.035 | 200.035 | 430.993 | 430.993 | 430.993 | 430.993 | 332.24 | 332.24 | 332.24 | 332.24 | 269.18 | 269.18 | 269.18 | 269.18 | 185.152 | 185.152 | 185.152 | 185.152 | 193.854 | 193.854 | 193.854 | 193.854 | 139.346 | 139.346 | 139.346 | 139.346 | 203.443 | 203.443 | 203.443 | 203.443 | 137.293 | 137.293 | 137.293 | 137.293 |
Brutowinst
| 64.869 | 36.279 | 39.563 | 23.649 | 52.516 | 30.515 | 44.949 | 26.898 | 56.825 | 33.328 | 62.413 | 36.332 | 57.079 | 34.235 | 53.133 | 34.386 | 53.194 | 52.875 | 78.126 | 44.077 | 61.005 | 61.005 | 49.424 | 49.424 | 13.617 | 130.797 | 71.043 | 71.043 | 132.967 | 132.967 | 93.89 | 93.89 | 71.172 | 71.172 | 118.165 | 118.165 | 131.865 | 131.865 | 61.87 | 61.87 | 72.388 | 72.388 | 52.14 | 52.14 | 53.672 | 53.672 | 78.334 | 78.334 | 41.024 | 41.024 | 19.836 | 19.836 | 19.836 | 19.836 | 21.058 | 21.058 | 21.058 | 21.058 | 26.126 | 26.126 | 26.126 | 26.126 | 29.227 | 29.227 | 29.227 | 29.227 | 25.543 | 25.543 | 25.543 | 25.543 | 33.989 | 33.989 | 33.989 | 33.989 | 36.325 | 36.325 | 36.325 | 36.325 | 23.86 | 23.86 | 23.86 | 23.86 | 19.553 | 19.553 | 19.553 | 19.553 | 23.003 | 23.003 | 23.003 | 23.003 |
Brutowinstmarge
| 0.068 | 0.076 | 0.06 | 0.072 | 0.079 | 0.092 | 0.079 | 0.095 | 0.077 | 0.091 | 0.089 | 0.103 | 0.072 | 0.086 | 0.081 | 0.105 | 0.093 | 0.184 | 0.204 | 0.23 | 0.145 | 0.145 | 0.089 | 0.089 | 0.041 | 0.175 | 0.105 | 0.105 | 0.158 | 0.158 | 0.123 | 0.123 | 0.108 | 0.108 | 0.181 | 0.181 | 0.197 | 0.197 | 0.163 | 0.163 | 0.168 | 0.168 | 0.137 | 0.137 | 0.145 | 0.145 | 0.193 | 0.193 | 0.133 | 0.133 | 0.11 | 0.11 | 0.11 | 0.11 | 0.095 | 0.095 | 0.095 | 0.095 | 0.057 | 0.057 | 0.057 | 0.057 | 0.081 | 0.081 | 0.081 | 0.081 | 0.087 | 0.087 | 0.087 | 0.087 | 0.155 | 0.155 | 0.155 | 0.155 | 0.158 | 0.158 | 0.158 | 0.158 | 0.146 | 0.146 | 0.146 | 0.146 | 0.088 | 0.088 | 0.088 | 0.088 | 0.144 | 0.144 | 0.144 | 0.144 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30.648 | 30.648 | 27.735 | 27.735 | 38.07 | 38.07 | 30.551 | 30.551 | 55.145 | 55.145 | 44.46 | 44.46 | 52.416 | 52.416 | 43.13 | 43.13 | 58.726 | 58.726 | 46.438 | 46.438 | 58.286 | 58.286 | 66.163 | 66.163 | 25.967 | 79.106 | 62.591 | 62.591 | 65.268 | 65.268 | 38.986 | 38.986 | 72.032 | 72.032 | 52.449 | 52.449 | 48.859 | 48.859 | 33.258 | 33.258 | 33.979 | 33.979 | 28.706 | 28.706 | 31.248 | 31.248 | 29.744 | 29.744 | 24.826 | 24.826 | 24.787 | 24.787 | 24.787 | 24.787 | 22.14 | 22.14 | 22.14 | 22.14 | 21.192 | 21.192 | 21.192 | 21.192 | 25.442 | 25.442 | 25.442 | 25.442 | 18.648 | 18.648 | 18.648 | 18.648 | 17.082 | 17.082 | 17.082 | 17.082 | 17.222 | 17.222 | 17.222 | 17.222 | 13.923 | 13.923 | 13.923 | 13.923 | 12.714 | 12.714 | 12.714 | 12.714 | 13.017 | 13.017 | 13.017 | 13.017 |
Verkoop- en marketingkosten
| 0.133 | 0.133 | 0.235 | 0.235 | 0.034 | 0.034 | 0.443 | 0.443 | 1.064 | 1.064 | 1.004 | 1.004 | 1.159 | 1.159 | 1.009 | 1.009 | 18.639 | 18.639 | 3.079 | 3.079 | 3.859 | 3.859 | 2.229 | 2.229 | 7.489 | 7.489 | 1.401 | 1.401 | 13.471 | 13.471 | 9.988 | 9.988 | 8.782 | 8.782 | 13.489 | 13.489 | 32.928 | 32.928 | 2.958 | 2.958 | 10.501 | 10.501 | 5.86 | 5.86 | 6.187 | 6.187 | 15.954 | 15.954 | 6.174 | 6.174 | 1.991 | 1.991 | 1.991 | 1.991 | 2.105 | 2.105 | 2.105 | 2.105 | 2.197 | 2.197 | 2.197 | 2.197 | 2.708 | 2.708 | 2.708 | 2.708 | 2.724 | 2.724 | 2.724 | 2.724 | 3.489 | 3.489 | 3.489 | 3.489 | -8.159 | -8.159 | -8.159 | -8.159 | 0.817 | 0.817 | 0.817 | 0.817 | -1.166 | -1.166 | -1.166 | -1.166 | 0.818 | 0.818 | 0.818 | 0.818 |
Verkoop-, algemene en administratieve kosten
| 125.026 | 22.253 | 65.267 | 36.501 | 82.027 | 31.249 | 66.197 | 37.522 | 84.49 | 51.854 | 98.404 | 54.328 | 111.563 | 51.98 | 81.683 | 48.661 | 142.838 | 77.184 | 84.191 | 47.11 | 60.713 | 60.713 | 69.396 | 69.396 | 33.456 | 86.595 | 63.992 | 63.992 | 78.739 | 78.739 | 48.974 | 48.974 | 80.814 | 80.814 | 65.937 | 65.937 | 81.787 | 81.787 | 36.216 | 36.216 | 44.479 | 44.479 | 34.566 | 34.566 | 37.435 | 37.435 | 45.697 | 45.697 | 30.999 | 30.999 | 26.778 | 26.778 | 26.778 | 26.778 | 24.245 | 24.245 | 24.245 | 24.245 | 23.389 | 23.389 | 23.389 | 23.389 | 28.15 | 28.15 | 28.15 | 28.15 | 21.371 | 21.371 | 21.371 | 21.371 | 20.571 | 20.571 | 20.571 | 20.571 | 9.063 | 9.063 | 9.063 | 9.063 | 14.74 | 14.74 | 14.74 | 14.74 | 11.548 | 11.548 | 11.548 | 11.548 | 13.835 | 13.835 | 13.835 | 13.835 |
Overige kosten
| 0 | 0 | -24.969 | 0 | 0 | 0 | -28.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -2.1 | -2.1 | -2.1 | 0 | 0 | 0 | 0 | -0.317 | -0.317 | -0.317 | -0.317 | -0.318 | -0.318 | -0.318 | -0.318 | -0.326 | -0.326 | -0.326 | -0.326 | -0.239 | -0.239 | -0.239 | -0.239 | -0.261 | -0.261 | -0.261 | -0.261 | -0.088 | -0.088 | -0.088 | -0.088 | -0.104 | -0.104 | -0.104 | -0.104 | -1.102 | -1.102 | -1.102 | -1.102 | -1.239 | -1.239 | -1.239 | -1.239 | -0.587 | -0.587 | -0.587 | -0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 125.026 | 80.196 | 90.236 | 65.794 | 82.027 | 0.827 | 94.634 | 61.439 | 84.49 | 1.093 | 98.404 | 17.819 | 111.563 | 58.183 | 81.683 | 20.069 | 142.838 | 1.728 | 84.191 | 31.694 | 99.005 | 99.005 | 110.99 | 110.99 | 194.045 | 142.139 | 10.881 | 10.881 | 101.294 | 101.294 | 46.272 | 46.272 | 172.637 | 172.637 | 19.57 | 19.57 | 46.731 | 46.731 | 18.436 | 18.436 | 18.795 | 18.795 | 12.931 | 12.931 | 15.132 | 15.132 | 13.382 | 13.382 | 30.895 | 30.895 | 25.676 | 25.676 | 25.676 | 25.676 | 23.005 | 23.005 | 23.005 | 23.005 | 22.802 | 22.802 | 22.802 | 22.802 | 28.15 | 28.15 | 28.15 | 28.15 | 21.371 | 21.371 | 21.371 | 21.371 | 20.571 | 20.571 | 20.571 | 20.571 | 9.063 | 9.063 | 9.063 | 9.063 | 14.74 | 14.74 | 14.74 | 14.74 | 11.548 | 11.548 | 11.548 | 11.548 | 13.835 | 13.835 | 13.835 | 13.835 |
Bedrijfsresultaat
| -60.157 | 14.027 | -50.673 | -12.852 | -29.511 | -0.734 | -49.685 | -10.624 | -27.665 | -18.526 | -35.991 | -17.996 | -54.484 | -17.745 | -28.55 | -14.275 | -89.644 | -24.309 | -6.065 | -3.033 | 0.292 | 0.292 | -19.972 | -19.972 | -19.839 | 44.202 | 7.052 | 7.052 | 54.228 | 54.228 | 44.916 | 44.916 | -9.642 | -9.642 | 52.228 | 52.228 | 50.079 | 50.079 | 25.654 | 25.654 | 27.909 | 27.909 | 17.575 | 17.575 | 16.238 | 16.238 | 32.637 | 32.637 | 10.128 | 10.128 | -5.841 | -5.841 | -5.841 | -5.841 | -1.948 | -1.948 | -1.948 | -1.948 | 3.323 | 3.323 | 3.323 | 3.323 | 1.077 | 1.077 | 1.077 | 1.077 | 4.171 | 4.171 | 4.171 | 4.171 | 13.418 | 13.418 | 13.418 | 13.418 | 27.262 | 27.262 | 27.262 | 27.262 | 9.12 | 9.12 | 9.12 | 9.12 | 8.005 | 8.005 | 8.005 | 8.005 | 9.168 | 9.168 | 9.168 | 9.168 |
Bedrijfsresultaat ratio
| -0.063 | 0.029 | -0.077 | -0.039 | -0.044 | -0.002 | -0.088 | -0.038 | -0.038 | -0.05 | -0.051 | -0.051 | -0.068 | -0.044 | -0.044 | -0.044 | -0.156 | -0.085 | -0.016 | -0.016 | 0.001 | 0.001 | -0.036 | -0.036 | -0.06 | 0.059 | 0.01 | 0.01 | 0.064 | 0.064 | 0.059 | 0.059 | -0.015 | -0.015 | 0.08 | 0.08 | 0.075 | 0.075 | 0.068 | 0.068 | 0.065 | 0.065 | 0.046 | 0.046 | 0.044 | 0.044 | 0.08 | 0.08 | 0.033 | 0.033 | -0.032 | -0.032 | -0.032 | -0.032 | -0.009 | -0.009 | -0.009 | -0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.061 | 0.061 | 0.061 | 0.061 | 0.118 | 0.118 | 0.118 | 0.118 | 0.056 | 0.056 | 0.056 | 0.056 | 0.036 | 0.036 | 0.036 | 0.036 | 0.057 | 0.057 | 0.057 | 0.057 |
Totaal overige inkomsten en kosten netto
| -52.016 | -66.886 | -39.924 | -42.216 | 89.574 | 20.813 | 26.234 | -27.431 | 95.614 | 51.937 | 138.848 | 65.943 | 222.537 | 102.385 | 162.432 | 66.231 | 125.227 | 66.382 | 153.67 | 76.835 | 157.437 | 157.437 | 176.567 | 176.567 | 225.283 | 223.885 | 49.012 | 49.012 | 178.606 | 178.606 | -0.504 | -0.504 | 250.021 | 250.021 | 44.651 | 44.651 | 126.861 | 126.861 | 53.142 | 53.142 | 24.611 | 24.611 | 19.567 | 19.567 | 20.936 | 20.936 | 31.139 | 31.139 | 23.891 | 23.891 | 50.88 | 50.88 | 50.88 | 50.88 | 32.801 | 32.801 | 32.801 | 32.801 | -19.905 | -19.905 | -19.905 | -19.905 | 28.583 | 28.583 | 28.583 | 28.583 | 23.99 | 23.99 | 23.99 | 23.99 | 10.863 | 10.863 | 10.863 | 10.863 | 0.375 | 0.375 | 0.375 | 0.375 | 0.238 | 0.238 | 0.238 | 0.238 | 0.849 | 0.849 | 0.849 | 0.849 | 0.25 | 0.25 | 0.25 | 0.25 |
Inkomen voor belasting
| -112.173 | -52.859 | -90.597 | -55.068 | 60.063 | 20.08 | -23.451 | -38.055 | 67.949 | 33.411 | 102.857 | 47.948 | 168.053 | 84.64 | 133.882 | 51.956 | 35.583 | 42.074 | 147.605 | 73.803 | 157.729 | 157.729 | 156.595 | 156.595 | 205.444 | 268.087 | 56.064 | 56.064 | 232.834 | 232.834 | 44.412 | 44.412 | 240.379 | 240.379 | 96.878 | 96.878 | 176.94 | 176.94 | 78.796 | 78.796 | 52.52 | 52.52 | 37.141 | 37.141 | 37.173 | 37.173 | 63.776 | 63.776 | 34.019 | 34.019 | 45.04 | 45.04 | 45.04 | 45.04 | 30.854 | 30.854 | 30.854 | 30.854 | -16.582 | -16.582 | -16.582 | -16.582 | 29.66 | 29.66 | 29.66 | 29.66 | 28.161 | 28.161 | 28.161 | 28.161 | 24.281 | 24.281 | 24.281 | 24.281 | 27.638 | 27.638 | 27.638 | 27.638 | 9.358 | 9.358 | 9.358 | 9.358 | 8.854 | 8.854 | 8.854 | 8.854 | 9.418 | 9.418 | 9.418 | 9.418 |
Inkomen voor belasting ratio
| -0.118 | -0.111 | -0.137 | -0.167 | 0.09 | 0.06 | -0.041 | -0.134 | 0.092 | 0.091 | 0.146 | 0.136 | 0.211 | 0.212 | 0.205 | 0.159 | 0.062 | 0.146 | 0.385 | 0.385 | 0.375 | 0.375 | 0.283 | 0.283 | 0.618 | 0.358 | 0.083 | 0.083 | 0.276 | 0.276 | 0.058 | 0.058 | 0.366 | 0.366 | 0.148 | 0.148 | 0.265 | 0.265 | 0.208 | 0.208 | 0.122 | 0.122 | 0.097 | 0.097 | 0.1 | 0.1 | 0.157 | 0.157 | 0.11 | 0.11 | 0.249 | 0.249 | 0.249 | 0.249 | 0.14 | 0.14 | 0.14 | 0.14 | -0.036 | -0.036 | -0.036 | -0.036 | 0.082 | 0.082 | 0.082 | 0.082 | 0.096 | 0.096 | 0.096 | 0.096 | 0.111 | 0.111 | 0.111 | 0.111 | 0.12 | 0.12 | 0.12 | 0.12 | 0.057 | 0.057 | 0.057 | 0.057 | 0.04 | 0.04 | 0.04 | 0.04 | 0.059 | 0.059 | 0.059 | 0.059 |
Belastingkosten
| 2.213 | 1.107 | -2.053 | 1.027 | 1.002 | 0.501 | 1.479 | 0.74 | 5.896 | 2.948 | 2.477 | 1.239 | -3.236 | 1.618 | 1.44 | 0.72 | 4.168 | 2.084 | 6.208 | 3.104 | 29.752 | 29.752 | 1.461 | 1.461 | 4.333 | 10.505 | 5.497 | 5.497 | 10.587 | 10.587 | 8.189 | 8.189 | 2.905 | 2.905 | 10.504 | 10.504 | 7.388 | 7.388 | 4.617 | 4.617 | 2.534 | 2.534 | 5.119 | 5.119 | 2.73 | 2.73 | 5.626 | 5.626 | 1.978 | 1.978 | 6.029 | 6.029 | 6.029 | 6.029 | 3.553 | 3.553 | 3.553 | 3.553 | -1.74 | -1.74 | -1.74 | -1.74 | 6.088 | 6.088 | 6.088 | 6.088 | 1.769 | 1.769 | 1.769 | 1.769 | 3.792 | 3.792 | 3.792 | 3.792 | 2.608 | 2.608 | 2.608 | 2.608 | 1.732 | 1.732 | 1.732 | 1.732 | 1.311 | 1.311 | 1.311 | 1.311 | 1.607 | 1.607 | 1.607 | 1.607 |
Nettowinst
| -107.931 | -53.966 | -108.083 | -54.042 | 39.157 | 19.579 | -77.589 | -38.795 | 60.925 | 30.463 | 93.418 | 46.709 | 172.515 | 86.258 | 102.471 | 51.236 | 79.979 | 39.99 | 141.397 | 70.699 | 127.978 | 127.978 | 155.134 | 155.134 | 209.777 | 257.582 | 50.567 | 50.567 | 222.247 | 222.247 | 36.223 | 36.223 | 237.474 | 237.474 | 80.377 | 80.377 | 143.568 | 143.568 | 66.034 | 66.034 | 49.725 | 49.725 | 28.124 | 28.124 | 35.983 | 35.983 | 58.15 | 58.15 | 32.042 | 32.042 | 39.011 | 39.011 | 39.011 | 39.011 | 27.3 | 27.3 | 27.3 | 27.3 | -14.842 | -14.842 | -14.842 | -14.842 | 23.573 | 23.573 | 23.573 | 23.573 | 26.392 | 26.392 | 26.392 | 26.392 | 20.489 | 20.489 | 20.489 | 20.489 | 25.03 | 25.03 | 25.03 | 25.03 | 7.626 | 7.626 | 7.626 | 7.626 | 7.542 | 7.542 | 7.542 | 7.542 | 7.812 | 7.812 | 7.812 | 7.812 |
Nettowinstmarge
| -0.113 | -0.113 | -0.164 | -0.164 | 0.059 | 0.059 | -0.137 | -0.137 | 0.083 | 0.083 | 0.133 | 0.133 | 0.216 | 0.216 | 0.157 | 0.157 | 0.139 | 0.139 | 0.368 | 0.368 | 0.305 | 0.305 | 0.28 | 0.28 | 0.631 | 0.344 | 0.075 | 0.075 | 0.263 | 0.263 | 0.047 | 0.047 | 0.361 | 0.361 | 0.123 | 0.123 | 0.215 | 0.215 | 0.174 | 0.174 | 0.115 | 0.115 | 0.074 | 0.074 | 0.097 | 0.097 | 0.143 | 0.143 | 0.104 | 0.104 | 0.216 | 0.216 | 0.216 | 0.216 | 0.123 | 0.123 | 0.123 | 0.123 | -0.032 | -0.032 | -0.032 | -0.032 | 0.065 | 0.065 | 0.065 | 0.065 | 0.09 | 0.09 | 0.09 | 0.09 | 0.093 | 0.093 | 0.093 | 0.093 | 0.109 | 0.109 | 0.109 | 0.109 | 0.047 | 0.047 | 0.047 | 0.047 | 0.034 | 0.034 | 0.034 | 0.034 | 0.049 | 0.049 | 0.049 | 0.049 |
WPA (Winst Per Aandeel)
| -0.1 | -0.05 | -0.099 | -0.05 | 0.035 | 0.018 | -0.07 | -0.035 | 0.055 | 0.028 | 0.085 | 0.042 | 0.16 | 0.079 | 0.094 | 0.047 | 0.073 | 0.037 | 0.13 | 0.065 | 0.12 | 0.12 | 0.15 | 0.15 | 0.21 | 0.25 | 0.05 | 0.05 | 0.22 | 0.22 | 0.035 | 0.035 | 0.28 | 0.28 | 0.12 | 0.11 | 0.17 | 0.17 | 0.099 | 0.098 | 0.074 | 0.074 | 0.042 | 0.042 | 0.054 | 0.054 | 0.087 | 0.087 | 0.042 | 0.042 | 0.052 | 0.052 | 0.052 | 0.052 | 0.036 | 0.036 | 0.036 | 0.036 | -0.02 | -0.02 | -0.02 | -0.02 | 0.031 | 0.031 | 0.031 | 0.031 | 0.035 | 0.035 | 0.035 | 0.035 | 0.027 | 0.027 | 0.027 | 0.027 | 0.041 | 0.041 | 0.041 | 0.041 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 |
Verwaterde WPA
| -0.1 | -0.05 | -0.099 | -0.05 | 0.035 | 0.018 | -0.07 | -0.035 | 0.055 | 0.027 | 0.084 | 0.042 | 0.16 | 0.079 | 0.094 | 0.047 | 0.073 | 0.037 | 0.13 | 0.065 | 0.12 | 0.12 | 0.15 | 0.15 | 0.21 | 0.25 | 0.05 | 0.05 | 0.22 | 0.22 | 0.035 | 0.035 | 0.28 | 0.28 | 0.12 | 0.1 | 0.17 | 0.17 | 0.099 | 0.098 | 0.074 | 0.074 | 0.042 | 0.042 | 0.054 | 0.054 | 0.087 | 0.087 | 0.042 | 0.042 | 0.052 | 0.052 | 0.052 | 0.052 | 0.036 | 0.036 | 0.036 | 0.036 | -0.02 | -0.02 | -0.02 | -0.02 | 0.031 | 0.031 | 0.031 | 0.031 | 0.035 | 0.035 | 0.035 | 0.035 | 0.027 | 0.027 | 0.027 | 0.027 | 0.041 | 0.041 | 0.041 | 0.041 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 |
EBITDA
| -51.444 | 17.943 | -41.925 | -8.914 | -19.605 | 3.561 | -39.207 | -6.454 | -15.231 | -13.54 | -23.565 | -12.858 | -40.824 | -12.199 | -10.603 | -6.751 | -68.284 | -15.405 | 7.636 | 2.661 | 9.224 | 9.224 | -14.151 | -14.151 | -13.668 | 50.374 | 10.424 | 10.424 | 57.686 | 57.686 | 48.224 | 48.224 | -8.102 | -8.102 | 53.693 | 53.693 | 51.448 | 51.448 | 27.058 | 27.058 | 29.485 | 29.485 | 19.234 | 19.234 | 18.057 | 18.057 | 34.17 | 34.17 | 36.738 | 36.738 | 47.397 | 47.397 | 47.397 | 47.397 | 33.053 | 33.053 | 33.053 | 33.053 | -13.253 | -13.253 | -13.253 | -13.253 | 30.88 | 30.88 | 30.88 | 30.88 | 29.306 | 29.306 | 29.306 | 29.306 | 25.291 | 25.291 | 25.291 | 25.291 | 28.519 | 28.519 | 28.519 | 28.519 | 10.135 | 10.135 | 10.135 | 10.135 | 9.519 | 9.519 | 9.519 | 9.519 | 9.945 | 9.945 | 9.945 | 9.945 |
EBITDA ratio
| -0.054 | 0.038 | -0.064 | -0.027 | -0.029 | 0.011 | -0.069 | -0.023 | -0.021 | -0.037 | -0.033 | -0.037 | -0.051 | -0.031 | -0.016 | -0.021 | -0.119 | -0.054 | 0.02 | 0.014 | 0.022 | 0.022 | -0.026 | -0.026 | -0.041 | 0.067 | 0.015 | 0.015 | 0.068 | 0.068 | 0.063 | 0.063 | -0.012 | -0.012 | 0.082 | 0.082 | 0.077 | 0.077 | 0.071 | 0.071 | 0.068 | 0.068 | 0.05 | 0.05 | 0.049 | 0.049 | 0.084 | 0.084 | 0.119 | 0.119 | 0.262 | 0.262 | 0.262 | 0.262 | 0.149 | 0.149 | 0.149 | 0.149 | -0.029 | -0.029 | -0.029 | -0.029 | 0.085 | 0.085 | 0.085 | 0.085 | 0.099 | 0.099 | 0.099 | 0.099 | 0.115 | 0.115 | 0.115 | 0.115 | 0.124 | 0.124 | 0.124 | 0.124 | 0.062 | 0.062 | 0.062 | 0.062 | 0.043 | 0.043 | 0.043 | 0.043 | 0.062 | 0.062 | 0.062 | 0.062 |