Tianjin Development Holdings Limited
HKEX:0882.HK
1.94 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,820.26 | 1,507.952 | 1,830.477 | 1,741.292 | 1,963.837 | 1,525.354 | 2,015.603 | 2,316.531 | 1,429.639 | 2,244.114 | 2,304.944 | 2,809.315 | 3,247.962 | 2,992.398 | 3,117.778 | 2,958.466 | 3,410.444 | 4,312.383 | 2,501.264 | 2,495.825 | 2,456.604 | 1,238.107 | 972.599 | 972.599 | 972.599 | 972.599 | 879.258 | 879.258 | 879.258 | 879.258 | 805.759 | 805.759 | 805.759 | 805.759 | 710.297 | 710.297 | 710.297 | 710.297 | 946.856 | 946.856 | 946.856 | 946.856 | 846.916 | 846.916 | 846.916 | 846.916 | 672.114 | 672.114 | 672.114 | 672.114 | 559.776 | 559.776 | 559.776 | 559.776 |
Kosten van de omzet
| 1,231.769 | 1,098.847 | 1,229.454 | 1,315.308 | 1,380.219 | 1,081.784 | 1,443.815 | 1,783.382 | 913.102 | 1,537.786 | 1,411.414 | 1,714.246 | 2,497.155 | 2,340.934 | 2,461.924 | 2,474.883 | 2,707.947 | 3,272.479 | 2,273.322 | 2,437.723 | 2,265.776 | 1,175.875 | 889.511 | 889.511 | 889.511 | 889.511 | 810.562 | 810.562 | 810.562 | 810.562 | 743.197 | 743.197 | 743.197 | 743.197 | 630.748 | 630.748 | 630.748 | 630.748 | 736.567 | 736.567 | 736.567 | 736.567 | 604.337 | 604.337 | 604.337 | 604.337 | 459.412 | 459.412 | 459.412 | 459.412 | 369.679 | 369.679 | 369.679 | 369.679 |
Brutowinst
| 588.491 | 409.105 | 601.023 | 425.984 | 583.618 | 443.57 | 571.788 | 533.149 | 516.537 | 706.328 | 893.53 | 1,095.069 | 750.807 | 651.464 | 655.854 | 483.583 | 702.497 | 1,039.904 | 227.942 | 58.102 | 190.828 | 62.233 | 83.087 | 83.087 | 83.087 | 83.087 | 68.696 | 68.696 | 68.696 | 68.696 | 62.561 | 62.561 | 62.561 | 62.561 | 79.549 | 79.549 | 79.549 | 79.549 | 210.289 | 210.289 | 210.289 | 210.289 | 242.579 | 242.579 | 242.579 | 242.579 | 212.702 | 212.702 | 212.702 | 212.702 | 190.097 | 190.097 | 190.097 | 190.097 |
Brutowinstmarge
| 0.323 | 0.271 | 0.328 | 0.245 | 0.297 | 0.291 | 0.284 | 0.23 | 0.361 | 0.315 | 0.388 | 0.39 | 0.231 | 0.218 | 0.21 | 0.163 | 0.206 | 0.241 | 0.091 | 0.023 | 0.078 | 0.05 | 0.085 | 0.085 | 0.085 | 0.085 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.112 | 0.112 | 0.112 | 0.112 | 0.222 | 0.222 | 0.222 | 0.222 | 0.286 | 0.286 | 0.286 | 0.286 | 0.316 | 0.316 | 0.316 | 0.316 | 0.34 | 0.34 | 0.34 | 0.34 |
Onderzoek- en ontwikkelingskosten
| 74.4 | 57.316 | 87.375 | 58.699 | 89.802 | 48.857 | 108.47 | 116.767 | 46.374 | 124.659 | 110.818 | 170.846 | 108.515 | 166.214 | 68.951 | 72.962 | 92.254 | 152.72 | 17.269 | 9.253 | 40.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 209.971 | 199.552 | 244.731 | 198.828 | 0 | 255.351 | 0 | 233.05 | 0 | 188.523 | 240.879 | 321.224 | 350.665 | 292.532 | 438.079 | 394.883 | 598.121 | 296.907 | 289 | 268.267 | 139.317 | 109.316 | 109.316 | 109.316 | 109.316 | 94.396 | 94.396 | 94.396 | 94.396 | 82.013 | 82.013 | 82.013 | 82.013 | 77.22 | 77.22 | 77.22 | 77.22 | 163.697 | 163.697 | 163.697 | 163.697 | 125.154 | 125.154 | 125.154 | 125.154 | 104.201 | 104.201 | 104.201 | 104.201 | 97.222 | 97.222 | 97.222 | 97.222 |
Verkoop- en marketingkosten
| 0 | 136.904 | 235.093 | 178.421 | 231.933 | 0 | 226.029 | 0 | 295.479 | 0 | 430.942 | 594.932 | 272.817 | 226.606 | 202.743 | 178.206 | 190.156 | 351.874 | 25.66 | 31.197 | 29.23 | 15.107 | 15.594 | 15.594 | 15.594 | 15.594 | -37.831 | -37.831 | -37.831 | -37.831 | -20.465 | -20.465 | -20.465 | -20.465 | -32.78 | -32.78 | -32.78 | -32.78 | -103.051 | -103.051 | -103.051 | -103.051 | -79.92 | -79.92 | -79.92 | -79.92 | -100.062 | -100.062 | -100.062 | -100.062 | -94.837 | -94.837 | -94.837 | -94.837 |
Verkoop-, algemene en administratieve kosten
| 366.434 | 299.953 | 451.373 | 364.655 | 475.686 | 428.834 | 612.582 | 751.562 | 442.429 | 560.237 | 746.504 | 835.811 | 594.041 | 577.271 | 495.275 | 616.285 | 585.039 | 949.995 | 322.567 | 320.197 | 297.497 | 154.424 | 124.909 | 124.909 | 124.909 | 124.909 | 56.564 | 56.564 | 56.564 | 56.564 | 61.548 | 61.548 | 61.548 | 61.548 | 44.44 | 44.44 | 44.44 | 44.44 | 60.646 | 60.646 | 60.646 | 60.646 | 45.234 | 45.234 | 45.234 | 45.234 | 4.14 | 4.14 | 4.14 | 4.14 | 2.385 | 2.385 | 2.385 | 2.385 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 11.835 | -11.835 | -3.597 | -3.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.838 | 15.675 | 15.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 440.834 | 357.269 | 538.748 | 423.354 | 565.488 | 465.856 | 732.887 | 871.926 | 492.134 | 684.896 | 857.322 | 803.15 | 403.781 | 542.766 | 274.833 | 371.058 | 230.607 | 640.328 | 166.05 | 485.317 | 52.561 | 170.098 | 124.909 | 124.909 | 124.909 | 124.909 | 56.564 | 56.564 | 56.564 | 56.564 | 61.548 | 61.548 | 61.548 | 61.548 | 44.44 | 44.44 | 44.44 | 44.44 | 60.646 | 60.646 | 60.646 | 60.646 | 45.234 | 45.234 | 45.234 | 45.234 | 4.14 | 4.14 | 4.14 | 4.14 | 2.385 | 2.385 | 2.385 | 2.385 |
Bedrijfsresultaat
| 147.657 | 51.836 | 62.275 | 2.63 | 18.13 | -22.286 | -161.099 | -338.777 | 24.403 | 21.432 | 36.208 | 73.956 | 32.894 | -90.343 | 71.208 | -184.594 | 13.809 | -65.984 | -125.708 | -305.521 | -144.886 | 206.434 | 133.676 | 133.676 | 133.676 | 133.676 | 145.14 | 145.14 | 145.14 | 145.14 | 136.752 | 136.752 | 136.752 | 136.752 | -36.948 | -36.948 | -36.948 | -36.948 | 161.119 | 161.119 | 161.119 | 161.119 | 197.345 | 197.345 | 197.345 | 197.345 | 208.563 | 208.563 | 208.563 | 208.563 | 187.712 | 187.712 | 187.712 | 187.712 |
Bedrijfsresultaat ratio
| 0.081 | 0.034 | 0.034 | 0.002 | 0.009 | -0.015 | -0.08 | -0.146 | 0.017 | 0.01 | 0.016 | 0.026 | 0.01 | -0.03 | 0.023 | -0.062 | 0.004 | -0.015 | -0.05 | -0.122 | -0.059 | 0.167 | 0.137 | 0.137 | 0.137 | 0.137 | 0.165 | 0.165 | 0.165 | 0.165 | 0.17 | 0.17 | 0.17 | 0.17 | -0.052 | -0.052 | -0.052 | -0.052 | 0.17 | 0.17 | 0.17 | 0.17 | 0.233 | 0.233 | 0.233 | 0.233 | 0.31 | 0.31 | 0.31 | 0.31 | 0.335 | 0.335 | 0.335 | 0.335 |
Totaal overige inkomsten en kosten netto
| 12.135 | 309.748 | 106.273 | -23.457 | 99.74 | 147.115 | 40.482 | 136.269 | 49.511 | 89.67 | 306.922 | 247.654 | 348.485 | 137.635 | 369.311 | 375.962 | 569.565 | 595.975 | 595.954 | 911.596 | 382.271 | 4.431 | 2.598 | 2.598 | 2.598 | 2.598 | 9.156 | 9.156 | 9.156 | 9.156 | -214.989 | -214.989 | -214.989 | -214.989 | 151.545 | 151.545 | 151.545 | 151.545 | -4.874 | -4.874 | -4.874 | -4.874 | 27.423 | 27.423 | 27.423 | 27.423 | -32.754 | -32.754 | -32.754 | -32.754 | -13.238 | -13.238 | -13.238 | -13.238 |
Inkomen voor belasting
| 159.792 | 361.584 | 168.548 | -20.827 | 117.87 | 124.829 | 0.512 | -202.508 | 73.914 | 111.102 | 343.13 | 321.61 | 381.379 | 273.212 | 440.519 | 191.368 | 583.374 | 529.991 | 470.246 | 606.075 | 237.385 | 210.865 | 136.274 | 136.274 | 136.274 | 136.274 | 154.296 | 154.296 | 154.296 | 154.296 | -78.237 | -78.237 | -78.237 | -78.237 | 114.597 | 114.597 | 114.597 | 114.597 | 156.246 | 156.246 | 156.246 | 156.246 | 224.767 | 224.767 | 224.767 | 224.767 | 175.809 | 175.809 | 175.809 | 175.809 | 174.474 | 174.474 | 174.474 | 174.474 |
Inkomen voor belasting ratio
| 0.088 | 0.24 | 0.092 | -0.012 | 0.06 | 0.082 | 0 | -0.087 | 0.052 | 0.05 | 0.149 | 0.114 | 0.117 | 0.091 | 0.141 | 0.065 | 0.171 | 0.123 | 0.188 | 0.243 | 0.097 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 | 0.175 | 0.175 | 0.175 | 0.175 | -0.097 | -0.097 | -0.097 | -0.097 | 0.161 | 0.161 | 0.161 | 0.161 | 0.165 | 0.165 | 0.165 | 0.165 | 0.265 | 0.265 | 0.265 | 0.265 | 0.262 | 0.262 | 0.262 | 0.262 | 0.312 | 0.312 | 0.312 | 0.312 |
Belastingkosten
| 32.465 | 65.576 | 34.408 | 9.694 | 40.195 | 11.794 | 29.923 | 51.722 | 23.721 | 29.707 | 32.184 | 34.725 | 33.822 | 20.37 | 29.619 | 16.328 | 55.205 | 73.431 | 22.688 | 40.94 | 27.662 | 17.151 | 14.594 | 14.594 | 14.594 | 14.594 | 27.416 | 27.416 | 27.416 | 27.416 | 13.417 | 13.417 | 13.417 | 13.417 | 8.234 | 8.234 | 8.234 | 8.234 | 18.239 | 18.239 | 18.239 | 18.239 | 17.958 | 17.958 | 17.958 | 17.958 | 16.513 | 16.513 | 16.513 | 16.513 | 18.254 | 18.254 | 18.254 | 18.254 |
Nettowinst
| 288.077 | 264.125 | 371.509 | 85.686 | 272.476 | 193.81 | 263.904 | 179.929 | 114.549 | 100.801 | 224.624 | 203.797 | 284.137 | 196.239 | 318.975 | 168.084 | 394.267 | 326.895 | 410.114 | 502.668 | 201.685 | 193.715 | 121.68 | 121.68 | 121.68 | 121.68 | 126.881 | 126.881 | 126.881 | 126.881 | -91.654 | -91.654 | -91.654 | -91.654 | 106.363 | 106.363 | 106.363 | 106.363 | 138.007 | 138.007 | 138.007 | 138.007 | 206.81 | 206.81 | 206.81 | 206.81 | 159.295 | 159.295 | 159.295 | 159.295 | 156.22 | 156.22 | 156.22 | 156.22 |
Nettowinstmarge
| 0.158 | 0.175 | 0.203 | 0.049 | 0.139 | 0.127 | 0.131 | 0.078 | 0.08 | 0.045 | 0.097 | 0.073 | 0.087 | 0.066 | 0.102 | 0.057 | 0.116 | 0.076 | 0.164 | 0.201 | 0.082 | 0.156 | 0.125 | 0.125 | 0.125 | 0.125 | 0.144 | 0.144 | 0.144 | 0.144 | -0.114 | -0.114 | -0.114 | -0.114 | 0.15 | 0.15 | 0.15 | 0.15 | 0.146 | 0.146 | 0.146 | 0.146 | 0.244 | 0.244 | 0.244 | 0.244 | 0.237 | 0.237 | 0.237 | 0.237 | 0.279 | 0.279 | 0.279 | 0.279 |
WPA (Winst Per Aandeel)
| 0.27 | 0.25 | 0.35 | 0.08 | 0.25 | 0.18 | 0.25 | 0.17 | 0.11 | 0.094 | 0.21 | 0.19 | 0.26 | 0.18 | 0.3 | 0.16 | 0.37 | 0.3 | 0.38 | 0.47 | 0.19 | 0.18 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | -0.086 | -0.086 | -0.086 | -0.086 | 0.1 | 0.1 | 0.1 | 0.1 | 0.13 | 0.13 | 0.13 | 0.13 | 0.2 | 0.2 | 0.2 | 0.2 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
Verwaterde WPA
| 0.27 | 0.25 | 0.35 | 0.08 | 0.25 | 0.18 | 0.25 | 0.17 | 0.11 | 0.094 | 0.21 | 0.19 | 0.26 | 0.18 | 0.3 | 0.16 | 0.37 | 0.3 | 0.38 | 0.47 | 0.19 | 0.18 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | -0.086 | -0.086 | -0.086 | -0.086 | 0.1 | 0.1 | 0.1 | 0.1 | 0.13 | 0.13 | 0.13 | 0.13 | 0.2 | 0.2 | 0.2 | 0.2 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
EBITDA
| 327.065 | 521.471 | 319.782 | 129.18 | 243.648 | 54.106 | 141.745 | -192.477 | 177.835 | 137.239 | 489.133 | 549.433 | 556.542 | 193.188 | 208.391 | -137.893 | 205.744 | 73.097 | -20.386 | -227.819 | -66.864 | 247.49 | 159.907 | 159.907 | 159.907 | 159.907 | 165.545 | 165.545 | 165.545 | 165.545 | 169.252 | 169.252 | 169.252 | 169.252 | 27.975 | 27.975 | 27.975 | 27.975 | 228.249 | 228.249 | 228.249 | 228.249 | 224.767 | 224.767 | 224.767 | 224.767 | 154.701 | 154.701 | 154.701 | 154.701 | 161.546 | 161.546 | 161.546 | 161.546 |
EBITDA ratio
| 0.18 | 0.099 | 0.092 | 0.055 | 0.06 | 0.035 | -0.022 | -0.083 | 0.068 | 0.061 | 0.061 | 0.083 | 0.054 | 0.003 | 0.067 | -0.047 | 0.06 | 0.017 | -0.008 | -0.091 | -0.027 | 0.2 | 0.164 | 0.164 | 0.164 | 0.164 | 0.188 | 0.188 | 0.188 | 0.188 | 0.21 | 0.21 | 0.21 | 0.21 | 0.039 | 0.039 | 0.039 | 0.039 | 0.241 | 0.241 | 0.241 | 0.241 | 0.265 | 0.265 | 0.265 | 0.265 | 0.23 | 0.23 | 0.23 | 0.23 | 0.289 | 0.289 | 0.289 | 0.289 |