Zhongsheng Group Holdings Limited
HKEX:0881.HK
11.92 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 48,694.197 | 48,694.197 | 40,950.85 | 40,950.85 | 46,913.841 | 46,913.841 | 43,014.645 | 43,014.645 | 43,870.894 | 43,870.894 | 43,680.638 | 43,680.638 | 45,072.473 | 45,072.473 | 29,101.561 | 29,101.561 | 33,314.982 | 33,314.982 | 28,706.278 | 28,706.278 | 29,215.092 | 29,215.092 | 24,652.736 | 24,652.736 | 23,984.048 | 23,984.048 | 19,161.097 | 19,161.097 | 19,928.509 | 19,928.509 | 15,871.102 | 15,871.102 | 16,127.817 | 16,127.817 | 13,443.487 | 13,443.487 | 14,000.482 | 14,000.482 | 13,392.848 | 13,392.848 | 13,959.425 | 13,959.425 | 12,304.263 | 12,304.263 | 12,895.542 | 12,895.542 | 14,800.635 | 14,944.571 |
Kosten van de omzet
| 45,296.942 | 45,296.942 | 37,465.945 | 37,465.945 | 43,131.511 | 43,131.511 | 38,781.178 | 38,781.178 | 38,867.553 | 38,867.553 | 39,449.201 | 39,449.201 | 41,036.441 | 41,036.441 | 26,396.739 | 26,396.739 | 30,170.333 | 30,170.333 | 26,107.105 | 26,107.105 | 26,633.932 | 26,633.932 | 22,272.331 | 22,272.331 | 21,550.477 | 21,550.477 | 17,252.666 | 17,252.666 | 18,064.695 | 18,064.695 | 14,458.776 | 14,458.776 | 14,931.032 | 14,931.032 | 12,305.676 | 12,305.676 | 12,897.476 | 12,897.476 | 12,108.443 | 12,108.443 | 12,734.084 | 12,734.084 | 11,149.235 | 11,149.235 | 11,843.558 | 11,843.558 | 13,470.521 | 13,601.522 |
Brutowinst
| 3,397.255 | 3,397.255 | 3,484.905 | 3,484.905 | 3,782.33 | 3,782.33 | 4,233.468 | 4,233.468 | 5,003.341 | 5,003.341 | 4,231.437 | 4,231.437 | 4,036.032 | 4,036.032 | 2,704.822 | 2,704.822 | 3,144.65 | 3,144.65 | 2,599.174 | 2,599.174 | 2,581.161 | 2,581.161 | 2,380.405 | 2,380.405 | 2,433.571 | 2,433.571 | 1,908.431 | 1,908.431 | 1,863.814 | 1,863.814 | 1,412.326 | 1,412.326 | 1,196.785 | 1,196.785 | 1,137.812 | 1,137.812 | 1,103.007 | 1,103.007 | 1,284.405 | 1,284.405 | 1,225.342 | 1,225.342 | 1,155.029 | 1,155.029 | 1,051.984 | 1,051.984 | 1,330.114 | 1,343.049 |
Brutowinstmarge
| 0.07 | 0.07 | 0.085 | 0.085 | 0.081 | 0.081 | 0.098 | 0.098 | 0.114 | 0.114 | 0.097 | 0.097 | 0.09 | 0.09 | 0.093 | 0.093 | 0.094 | 0.094 | 0.091 | 0.091 | 0.088 | 0.088 | 0.097 | 0.097 | 0.101 | 0.101 | 0.1 | 0.1 | 0.094 | 0.094 | 0.089 | 0.089 | 0.074 | 0.074 | 0.085 | 0.085 | 0.079 | 0.079 | 0.096 | 0.096 | 0.088 | 0.088 | 0.094 | 0.094 | 0.082 | 0.082 | 0.09 | 0.09 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 657.064 | 657.064 | 552.236 | 552.236 | 625.592 | 625.592 | 597.156 | 597.156 | 689.195 | 689.195 | 562.774 | 562.774 | 734.337 | 734.337 | 384.012 | 384.012 | 560.205 | 560.205 | 383.264 | 383.264 | 522.016 | 522.016 | 350.535 | 350.535 | 398.475 | 398.475 | 275.06 | 275.06 | 303.111 | 303.111 | 286.233 | 286.233 | 344.854 | 344.854 | 232.273 | 232.273 | 255.017 | 255.017 | 235.716 | 235.716 | 239.031 | 239.031 | 225.744 | 225.744 | 214.301 | 214.301 | 250.12 | 252.552 |
Verkoop- en marketingkosten
| 2,119.481 | 2,119.481 | 1,749.014 | 1,749.014 | 2,060.29 | 2,060.29 | 1,860.413 | 1,860.413 | 1,864.27 | 1,864.27 | 1,720.816 | 1,720.816 | 1,708.016 | 1,708.016 | 1,156.812 | 1,156.812 | 1,355.803 | 1,355.803 | 1,113.583 | 1,113.583 | 1,172.205 | 1,172.205 | 983.209 | 983.209 | 896.958 | 896.958 | 750.193 | 750.193 | 720.395 | 720.395 | 683.009 | 683.009 | 681.864 | 681.864 | 622.714 | 622.714 | 620.34 | 620.34 | 566.4 | 566.4 | 589.645 | 589.645 | 475.412 | 475.412 | 481.401 | 481.401 | 603.241 | 609.108 |
Verkoop-, algemene en administratieve kosten
| 2,776.545 | 2,776.545 | 2,301.25 | 2,301.25 | 2,685.882 | 2,685.882 | 2,457.568 | 2,457.568 | 2,587.834 | 2,587.834 | 2,283.589 | 2,283.589 | 2,443.636 | 2,443.636 | 1,540.824 | 1,540.824 | 1,942.571 | 1,942.571 | 1,496.847 | 1,496.847 | 1,694.221 | 1,694.221 | 1,333.743 | 1,333.743 | 1,295.433 | 1,295.433 | 1,025.253 | 1,025.253 | 1,023.506 | 1,023.506 | 969.242 | 969.242 | 1,026.718 | 1,026.718 | 854.987 | 854.987 | 875.357 | 875.357 | 802.116 | 802.116 | 828.676 | 828.676 | 701.156 | 701.156 | 695.702 | 695.702 | 853.361 | 861.66 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,724.358 | 1,724.358 | 1,218.938 | 1,218.938 | 1,383.221 | 1,383.221 | 1,668.809 | 1,668.809 | 1,596.214 | 1,596.214 | 1,419.474 | 1,419.474 | 1,496.54 | 1,496.54 | 830.524 | 830.524 | 1,103.924 | 1,103.924 | 830.8 | 830.8 | 992.733 | 992.733 | 781.716 | 781.716 | 765.95 | 765.95 | 644.194 | 644.194 | 646.97 | 646.97 | 696.568 | 696.568 | 744.343 | 744.343 | 618.607 | 618.607 | 610.315 | 610.315 | 621.16 | 621.16 | 620.52 | 620.52 | 556.352 | 556.352 | 503.551 | 503.551 | -689.405 | -696.109 |
Bedrijfsresultaat
| 1,714.193 | 1,714.193 | 2,231.166 | 2,231.166 | 2,317.308 | 2,317.308 | 2,588.17 | 2,588.17 | 3,398.163 | 3,398.163 | 2,803.576 | 2,803.576 | 2,530.654 | 2,530.654 | 1,875.414 | 1,875.414 | 2,050.45 | 2,050.45 | 1,767.4 | 1,767.4 | 1,604.285 | 1,604.285 | 1,598.762 | 1,598.762 | 1,677.898 | 1,677.898 | 1,294.553 | 1,294.553 | 1,225.976 | 1,225.976 | 741.121 | 741.121 | 486.841 | 486.841 | 514.954 | 514.954 | 495.999 | 495.999 | 672.987 | 672.987 | 612.176 | 612.176 | 602.239 | 602.239 | 545.087 | 545.087 | 638.85 | 645.063 |
Bedrijfsresultaat ratio
| 0.035 | 0.035 | 0.054 | 0.054 | 0.049 | 0.049 | 0.06 | 0.06 | 0.077 | 0.077 | 0.064 | 0.064 | 0.056 | 0.056 | 0.064 | 0.064 | 0.062 | 0.062 | 0.062 | 0.062 | 0.055 | 0.055 | 0.065 | 0.065 | 0.07 | 0.07 | 0.068 | 0.068 | 0.062 | 0.062 | 0.047 | 0.047 | 0.03 | 0.03 | 0.038 | 0.038 | 0.035 | 0.035 | 0.05 | 0.05 | 0.044 | 0.044 | 0.049 | 0.049 | 0.042 | 0.042 | 0.043 | 0.043 |
Totaal overige inkomsten en kosten netto
| -322.56 | -322.56 | -207.324 | -207.324 | -185.892 | -185.892 | -244.2 | -244.2 | -201.113 | -201.113 | -248.835 | -248.835 | -287.472 | -287.472 | -279.192 | -279.192 | -342.569 | -342.569 | -311.995 | -311.995 | -311.497 | -311.497 | -291.171 | -291.171 | -275.749 | -275.749 | -290.014 | -290.014 | -267.418 | -267.418 | -260.466 | -260.466 | -357.505 | -357.505 | -286.471 | -286.471 | -365.175 | -365.175 | -256.087 | -256.087 | -281.829 | -281.829 | -237.564 | -237.564 | -255.203 | -255.203 | -286.915 | -289.705 |
Inkomen voor belasting
| 1,391.633 | 1,391.633 | 2,023.842 | 2,023.842 | 2,131.416 | 2,131.416 | 2,343.97 | 2,343.97 | 3,197.05 | 3,197.05 | 2,554.742 | 2,554.742 | 2,243.182 | 2,243.182 | 1,596.223 | 1,596.223 | 1,707.881 | 1,707.881 | 1,455.405 | 1,455.405 | 1,292.788 | 1,292.788 | 1,307.591 | 1,307.591 | 1,402.15 | 1,402.15 | 1,004.539 | 1,004.539 | 958.559 | 958.559 | 480.655 | 480.655 | 129.336 | 129.336 | 228.483 | 228.483 | 130.825 | 130.825 | 416.9 | 416.9 | 330.348 | 330.348 | 364.675 | 364.675 | 289.884 | 289.884 | 351.936 | 355.358 |
Inkomen voor belasting ratio
| 0.029 | 0.029 | 0.049 | 0.049 | 0.045 | 0.045 | 0.054 | 0.054 | 0.073 | 0.073 | 0.058 | 0.058 | 0.05 | 0.05 | 0.055 | 0.055 | 0.051 | 0.051 | 0.051 | 0.051 | 0.044 | 0.044 | 0.053 | 0.053 | 0.058 | 0.058 | 0.052 | 0.052 | 0.048 | 0.048 | 0.03 | 0.03 | 0.008 | 0.008 | 0.017 | 0.017 | 0.009 | 0.009 | 0.031 | 0.031 | 0.024 | 0.024 | 0.03 | 0.03 | 0.022 | 0.022 | 0.024 | 0.024 |
Belastingkosten
| 403.832 | 403.832 | 516.2 | 516.2 | 543.311 | 543.311 | 614.465 | 614.465 | 859.473 | 859.473 | 688.654 | 688.654 | 607.334 | 607.334 | 441.657 | 441.657 | 499.444 | 499.444 | 404.084 | 404.084 | 378.781 | 378.781 | 373.94 | 373.94 | 387.564 | 387.564 | 281.198 | 281.198 | 277.392 | 277.392 | 140.953 | 140.953 | 49.34 | 49.34 | 67.825 | 67.825 | 48.79 | 48.79 | 108.574 | 108.574 | 84.482 | 84.482 | 98.998 | 98.998 | 59.945 | 59.945 | 104.418 | 105.433 |
Nettowinst
| 1,004.685 | 1,004.685 | 1,504.354 | 1,504.354 | 1,619.738 | 1,619.738 | 1,724.322 | 1,724.322 | 2,316.626 | 2,316.626 | 1,847.849 | 1,847.849 | 1,624.051 | 1,624.051 | 1,145.849 | 1,145.849 | 1,209.69 | 1,209.69 | 1,041.147 | 1,041.147 | 899.339 | 899.339 | 918.979 | 918.979 | 997.131 | 997.131 | 678.076 | 678.076 | 623.624 | 623.624 | 306.491 | 306.491 | 75.28 | 75.28 | 155.203 | 155.203 | 85.235 | 85.235 | 290.218 | 290.218 | 260.412 | 260.412 | 244.622 | 244.622 | 189.88 | 189.88 | 226.197 | 228.397 |
Nettowinstmarge
| 0.021 | 0.021 | 0.037 | 0.037 | 0.035 | 0.035 | 0.04 | 0.04 | 0.053 | 0.053 | 0.042 | 0.042 | 0.036 | 0.036 | 0.039 | 0.039 | 0.036 | 0.036 | 0.036 | 0.036 | 0.031 | 0.031 | 0.037 | 0.037 | 0.042 | 0.042 | 0.035 | 0.035 | 0.031 | 0.031 | 0.019 | 0.019 | 0.005 | 0.005 | 0.012 | 0.012 | 0.006 | 0.006 | 0.022 | 0.022 | 0.019 | 0.019 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 |
WPA (Winst Per Aandeel)
| 0.42 | 0.42 | 0.62 | 0.62 | 0.66 | 0.66 | 0.7 | 0.7 | 0.94 | 0.94 | 0.78 | 0.78 | 0.69 | 0.69 | 0.49 | 0.49 | 0.51 | 0.51 | 0.44 | 0.44 | 0.39 | 0.39 | 0.4 | 0.4 | 0.44 | 0.44 | 0.31 | 0.31 | 0.27 | 0.27 | 0.14 | 0.14 | 0.033 | 0.033 | 0.072 | 0.072 | 0.04 | 0.04 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.1 | 0.1 | 0.12 | 0.12 |
Verwaterde WPA
| 0.41 | 0.41 | 0.61 | 0.61 | 0.64 | 0.64 | 0.68 | 0.68 | 0.93 | 0.93 | 0.77 | 0.77 | 0.67 | 0.67 | 0.47 | 0.47 | 0.5 | 0.5 | 0.43 | 0.43 | 0.37 | 0.37 | 0.38 | 0.38 | 0.43 | 0.43 | 0.29 | 0.29 | 0.24 | 0.24 | 0.14 | 0.14 | 0.035 | 0.035 | 0.072 | 0.072 | 0.04 | 0.04 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.1 | 0.1 | 0.12 | 0.12 |
EBITDA
| 2,072.449 | 2,072.449 | 2,552.294 | 2,552.294 | 2,826.102 | 2,826.102 | 3,131.979 | 3,131.979 | 3,861.539 | 3,861.539 | 3,209.922 | 3,209.922 | 2,896.2 | 2,896.2 | 2,201.215 | 2,201.215 | 2,373.931 | 2,373.931 | 2,070.922 | 2,070.922 | 1,889.855 | 1,889.855 | 1,859.908 | 1,859.908 | 1,932.106 | 1,932.106 | 1,504.37 | 1,504.37 | 1,449.415 | 1,449.415 | 946.904 | 946.904 | 691.097 | 691.097 | 685.797 | 685.797 | 670.16 | 670.16 | 821.805 | 821.805 | 759.304 | 759.304 | 740.421 | 740.421 | 654.578 | 654.578 | 788.466 | 796.134 |
EBITDA ratio
| 0.043 | 0.043 | 0.062 | 0.062 | 0.06 | 0.06 | 0.073 | 0.073 | 0.088 | 0.088 | 0.073 | 0.073 | 0.064 | 0.064 | 0.076 | 0.076 | 0.071 | 0.071 | 0.072 | 0.072 | 0.065 | 0.065 | 0.075 | 0.075 | 0.081 | 0.081 | 0.079 | 0.079 | 0.073 | 0.073 | 0.06 | 0.06 | 0.043 | 0.043 | 0.051 | 0.051 | 0.048 | 0.048 | 0.061 | 0.061 | 0.054 | 0.054 | 0.06 | 0.06 | 0.051 | 0.051 | 0.053 | 0.053 |