SJM Holdings Limited
HKEX:0880.HK
2.7 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3,126.8 | 6,282.9 | 3,024.2 | 5,307.6 | 8,738.1 | 6,322.7 | 6,171 | 9,510.4 | 10,371.9 | 9,546.8 | 11,145.4 | 11,931.8 | 14,559.9 | 10,138.6 | 7,937.1 | 5,847.1 | 6,537.5 |
Kortetermijnbeleggingen
| 452.6 | 572.6 | 177.2 | 818.2 | 5,766.2 | 12,368.7 | 9,803.4 | 3,728.3 | 6,503.1 | 14,338.4 | 15,061.5 | 11,578.8 | 6,060 | 5,092.9 | 428.4 | 13.1 | 57.2 |
Liquide middelen en kortetermijnbeleggingen
| 3,579.4 | 6,855.5 | 3,201.4 | 6,125.8 | 14,504.3 | 18,691.4 | 15,974.4 | 13,238.7 | 16,875 | 23,885.2 | 26,206.9 | 23,510.6 | 20,619.9 | 15,231.5 | 8,365.5 | 5,860.2 | 6,594.7 |
Nettovorderingen
| 527 | 519.2 | 63.2 | 112.5 | 189.6 | 1,557.5 | 1,010.7 | -2,169.5 | -4,702.6 | -12,080 | 1,512.9 | 1,707.6 | 0 | 2,085.2 | 1,579.6 | 968.9 | 833.9 |
Voorraad
| 147.9 | 146.7 | 151.3 | 121.7 | 103.3 | 90.8 | 82.7 | 68.5 | 63 | 63 | 62.4 | 63.8 | 68.5 | 55.9 | 52.1 | 43.4 | 21 |
Overige vlottende activa
| 179.5 | 175.5 | 809.9 | 686.9 | 2,145.2 | 1,850.2 | 1,166.9 | 3,912.4 | 6,441.7 | 14,259.8 | 43.7 | 1.3 | 1,590.6 | 26.4 | 265.4 | 429.5 | 371.4 |
Totaal vlottende activa
| 4,433.8 | 7,880 | 4,225.8 | 7,046.9 | 16,942.4 | 20,632.4 | 17,224 | 15,050.1 | 18,677.1 | 26,128 | 27,825.9 | 25,283.3 | 22,279 | 17,399 | 10,262.6 | 7,302 | 7,821 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 41,155.1 | 42,858.1 | 44,230.3 | 43,193.7 | 38,305.4 | 31,101.9 | 24,978.8 | 19,971.9 | 14,054.4 | 11,431.4 | 8,325.3 | 8,130.8 | 8,777.2 | 9,486 | 10,139.6 | 5,893.4 | 6,396.4 |
Goodwill
| 2,297.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,297.1 | 0 | 43.9 | 131.7 | 197.6 | 2,264 | 2,396.8 | 2,523.8 | 2,642.4 | 2,743.1 | 2,791.5 | 766.6 | 0 | 844.4 | 891.6 | 938.6 | 879.7 |
Goodwill en immateriële activa
| 2,297.1 | 0 | 43.9 | 131.7 | 197.6 | 2,264 | 2,396.8 | 2,523.8 | 2,642.4 | 2,743.1 | 2,791.5 | 766.6 | 808.4 | 844.4 | 891.6 | 938.6 | 879.7 |
Langetermijnbeleggingen
| 1,567 | -62.9 | 979.4 | 1,041.9 | 1,339.5 | -11,018.2 | -9,179.9 | -3,112.1 | -6,073.9 | -13,583.7 | -13,244.7 | -10,997.9 | -5,950.6 | -4,641.2 | -293.3 | 479.2 | 223.6 |
Belastingvorderingen
| -0 | 0 | 0 | 0 | 0 | 13,137.2 | 10,586 | 4,039.7 | 7,273.4 | 15,215 | 16,381.3 | 13,821.8 | 6,663.8 | 5,242.6 | 433.9 | 18.6 | 57.2 |
Overige niet-vlottende activa
| 286.7 | 1,972.5 | -45,253.6 | -44,367.3 | -39,842.5 | 281.3 | 281.3 | 281.6 | 281.3 | 281.3 | 289.2 | 289.2 | 442.2 | 558.6 | 1,932.1 | 4,288.8 | 2,661.5 |
Totaal niet-vlottende activa
| 45,305.9 | 44,767.7 | 45,253.6 | 44,367.3 | 39,842.5 | 35,766.2 | 29,063 | 23,704.9 | 18,177.6 | 16,087.1 | 14,542.6 | 12,010.5 | 10,741 | 11,490.4 | 13,103.9 | 11,618.6 | 10,218.4 |
Totaal activa
| 49,739.7 | 52,647.7 | 49,906.2 | 52,721.5 | 57,625.7 | 56,398.6 | 46,287 | 38,755 | 36,854.7 | 42,215.1 | 42,368.5 | 37,293.8 | 33,020 | 28,889.4 | 23,366.5 | 18,920.6 | 18,039.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 348.6 | 86.6 | 263.4 | 307.6 | 1,047.2 | 11,957.6 | 11,173.8 | 11,633.4 | 10,730.3 | 14,383.4 | 2,855.1 | 2,864.4 | 11,338.8 | 10,049.9 | 6,895 | 4,582.8 | 5,661.8 |
Kortlopende schulden
| 1,008.2 | 753.4 | 13,529.9 | 5,528.6 | 394.6 | 200 | 200 | 539.1 | 158.4 | 257.9 | 327.6 | 264.1 | 3,097.4 | 242.2 | 33.3 | 30.5 | 48.1 |
Belastingschulden
| 36.1 | 240.3 | 21.8 | 37.2 | 123.7 | 116.8 | 84.7 | 83 | 59.7 | 41.1 | 3,031.2 | 2,832.6 | 38.8 | 38.8 | 38.8 | 38.1 | 21.6 |
Uitgestelde opbrengsten
| 36.1 | 0 | -13,529.9 | -5,528.6 | -394.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.8 | 38.8 | 38.1 | 21.6 |
Overige kortlopende verplichtingen
| 3,882.6 | 3,699 | 18,806.1 | 12,989 | 11,515.4 | 116.8 | 84.7 | 554.7 | 408.6 | 391.3 | 12,839.3 | 11,779.5 | 362.8 | 1,040 | 1,053.3 | 1,020 | 416.6 |
Totaal kortlopende verplichtingen
| 5,275.5 | 4,539 | 19,069.5 | 13,296.6 | 12,562.6 | 12,274.4 | 11,458.5 | 12,727.2 | 11,297.3 | 15,032.6 | 16,022 | 14,908 | 14,799 | 11,370.9 | 8,020.4 | 5,671.4 | 6,148.1 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 28,093.3 | 31,673.9 | 9,693.6 | 13,778.2 | 15,267.5 | 15,244.8 | 7,935 | 273.1 | 554.4 | 733.1 | 1,254.9 | 1,724.8 | 268.7 | 3,376.5 | 4,431.2 | 5,189.4 | 4,972.5 |
Uitgestelde opbrengsten niet-vlottend
| 558 | 0 | 9,683.1 | 13,767.7 | 15,255.7 | -3,110 | 3,388.7 | -273.1 | 10,222.7 | 13,775.2 | 1,846.8 | 1,355 | 14,152.6 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.5 | 10.5 | 10.5 | 10.5 | 11.8 | 22.8 | 50.1 | 81 | 111.6 | 133 | 81 | 48.7 | 14.9 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,291.9 | 410.9 | -9,693.6 | -13,778.2 | -15,267.5 | 4,280 | -2,014.5 | 1,105.6 | -8,810.7 | -12,321.1 | -291.4 | -656.7 | -13,461.8 | 966.6 | 2,395.5 | 623.5 | 358.7 |
Totaal niet-vlottende verplichtingen
| 30,953.7 | 32,095.3 | 9,693.6 | 13,778.2 | 15,267.5 | 16,437.6 | 9,359.3 | 1,186.6 | 2,078 | 2,320.2 | 2,891.3 | 2,471.8 | 974.4 | 4,343.1 | 6,826.7 | 5,812.9 | 5,331.2 |
Totaal passiva
| 36,229.2 | 36,634.3 | 29,501.1 | 28,081.6 | 28,389.6 | 28,712 | 20,817.8 | 13,913.8 | 13,375.3 | 17,352.8 | 18,913.3 | 17,379.8 | 15,773.4 | 15,714 | 14,847.1 | 11,484.3 | 11,479.3 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,415.1 | 14,415.1 | 11,479.3 | 11,435.5 | 11,281.4 | 11,254.1 | 11,241.5 | 11,237.6 | 11,235.7 | 11,231.9 | 5,553.5 | 5,547.8 | 5,522.1 | 5,454.5 | 5,000 | 5,000 | 291.3 |
Ingehouden winsten
| -1,219.2 | 500.5 | 8,276.1 | 12,406.8 | 16,641.1 | 15,123.1 | 13,248.6 | 12,578.2 | 11,427.2 | 13,027.2 | 12,065.3 | 9,910.1 | 7,322.6 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 165 | 508.3 | 588.1 | 685.8 | 1,075.9 | 1,174.9 | 906.7 | 937 | 663 | 504.9 | 1,832.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 574.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,951.5 | 4,420.3 | 4,363 | 7,683.2 | 3,454.7 | 2,287.1 | 6,073.7 |
Totaal eigen vermogen van aandeelhouders
| 13,360.9 | 15,998.6 | 20,343.5 | 24,528.1 | 28,998.4 | 27,552.1 | 25,396.8 | 24,752.8 | 23,325.9 | 24,764 | 23,403.1 | 19,878.2 | 17,207.7 | 13,137.7 | 8,454.7 | 7,287.1 | 6,365 |
Totaal eigen vermogen
| 13,510.5 | 16,013.4 | 20,405.1 | 24,639.9 | 29,236.1 | 27,686.6 | 25,469.2 | 24,841.2 | 23,479.4 | 24,862.3 | 23,455.2 | 19,914 | 17,246.6 | 13,175.4 | 8,519.4 | 7,436.3 | 6,560.1 |
Totaal passiva en aandeelhoudersvermogen
| 49,739.7 | 52,647.7 | 49,906.2 | 52,721.5 | 57,625.7 | 56,398.6 | 46,287 | 38,755 | 36,854.7 | 42,215.1 | 42,368.5 | 37,293.8 | 33,020 | 28,889.4 | 23,366.5 | 18,920.6 | 18,039.4 |