Soundwill Holdings Limited
HKEX:0878.HK
5.3 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,034.257 | 186.095 | 219.79 | 216.008 | 279.255 | 310.654 | 265.218 | 346.163 | 371.514 | 387.225 | 364.59 | 581.631 | 398.767 | 1,622.8 | 602.196 | 276.461 | 1,351.46 | 279.172 | 261.319 | 2,682.487 | 254.707 | 734.311 | 150.127 | 293.618 | 150.127 | 150.127 | 450.492 | 450.492 | 450.492 | 450.492 | 225.423 | 225.423 | 225.423 | 225.423 | 228.429 | 228.429 | 228.429 | 228.429 | 178.429 | 178.429 | 178.429 | 178.429 | 84.748 | 84.748 | 84.748 | 84.748 | 116.168 | 116.168 | 116.168 | 116.168 | 49.366 | 49.366 | 49.366 | 49.366 | 40.658 | 40.658 | 40.658 | 40.658 | 33.595 | 33.595 | 33.595 | 33.595 | 31.151 | 31.151 | 31.151 | 31.151 | 32.353 | 32.353 | 32.353 | 32.353 | 174.38 | 174.38 | 174.38 | 174.38 | 54.203 | 54.203 | 54.203 | 54.203 | 69.116 | 69.116 | 69.116 | 69.116 |
Kosten van de omzet
| 575.483 | 15.478 | 26.926 | 40.667 | 41.921 | 50.784 | 26.651 | 35.85 | 70.934 | 97.478 | 31.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390.193 | 38.311 | 38.311 | 38.311 | 38.311 | 214.754 | 214.754 | 214.754 | 214.754 | 145.14 | 145.14 | 145.14 | 145.14 | 111.62 | 111.62 | 111.62 | 111.62 | 85.779 | 85.779 | 85.779 | 85.779 | 18.025 | 18.025 | 18.025 | 18.025 | 44 | 44 | 44 | 44 | 8.287 | 8.287 | 8.287 | 8.287 | 6.907 | 6.907 | 6.907 | 6.907 | 4.353 | 4.353 | 4.353 | 4.353 | 4.279 | 4.279 | 4.279 | 4.279 | 3.677 | 3.677 | 3.677 | 3.677 | 167.315 | 167.315 | 167.315 | 167.315 | 38.217 | 38.217 | 38.217 | 38.217 | 62.573 | 62.573 | 62.573 | 62.573 |
Brutowinst
| 458.774 | 170.617 | 192.864 | 175.341 | 237.334 | 259.87 | 238.567 | 310.313 | 300.58 | 289.747 | 333.15 | 581.631 | 398.767 | 1,622.8 | 602.196 | 276.461 | 1,351.46 | 279.172 | 261.319 | 2,682.487 | 254.707 | 344.119 | 111.816 | 255.308 | 111.816 | 111.816 | 235.738 | 235.738 | 235.738 | 235.738 | 80.283 | 80.283 | 80.283 | 80.283 | 116.808 | 116.808 | 116.808 | 116.808 | 92.65 | 92.65 | 92.65 | 92.65 | 66.723 | 66.723 | 66.723 | 66.723 | 72.168 | 72.168 | 72.168 | 72.168 | 41.079 | 41.079 | 41.079 | 41.079 | 33.751 | 33.751 | 33.751 | 33.751 | 29.242 | 29.242 | 29.242 | 29.242 | 26.872 | 26.872 | 26.872 | 26.872 | 28.676 | 28.676 | 28.676 | 28.676 | 7.065 | 7.065 | 7.065 | 7.065 | 15.986 | 15.986 | 15.986 | 15.986 | 6.543 | 6.543 | 6.543 | 6.543 |
Brutowinstmarge
| 0.444 | 0.917 | 0.877 | 0.812 | 0.85 | 0.837 | 0.9 | 0.896 | 0.809 | 0.748 | 0.914 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.469 | 0.745 | 0.87 | 0.745 | 0.745 | 0.523 | 0.523 | 0.523 | 0.523 | 0.356 | 0.356 | 0.356 | 0.356 | 0.511 | 0.511 | 0.511 | 0.511 | 0.519 | 0.519 | 0.519 | 0.519 | 0.787 | 0.787 | 0.787 | 0.787 | 0.621 | 0.621 | 0.621 | 0.621 | 0.832 | 0.832 | 0.832 | 0.832 | 0.83 | 0.83 | 0.83 | 0.83 | 0.87 | 0.87 | 0.87 | 0.87 | 0.863 | 0.863 | 0.863 | 0.863 | 0.886 | 0.886 | 0.886 | 0.886 | 0.041 | 0.041 | 0.041 | 0.041 | 0.295 | 0.295 | 0.295 | 0.295 | 0.095 | 0.095 | 0.095 | 0.095 |
Onderzoek- en ontwikkelingskosten
| 0 | 26.039 | 31.399 | 20.232 | 7.919 | 8.249 | 6.796 | 20.465 | 21.245 | 14.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 82.624 | 44.194 | 70.198 | 48.514 | 60.53 | 62.896 | 90.992 | 63.584 | 116.601 | 71.826 | 80.981 | 61.509 | 134.939 | 71.21 | 100.635 | 83.279 | 94.878 | 81.182 | 124.388 | 88.073 | 53.115 | 54.908 | 130.656 | 54.908 | 54.908 | 46.607 | 46.607 | 46.607 | 46.607 | 36.445 | 36.445 | 36.445 | 36.445 | 28.552 | 28.552 | 28.552 | 28.552 | 19.96 | 19.96 | 19.96 | 19.96 | 19.145 | 19.145 | 19.145 | 19.145 | 19.337 | 19.337 | 19.337 | 19.337 | 14.152 | 14.152 | 14.152 | 14.152 | 12.287 | 12.287 | 12.287 | 12.287 | 10.539 | 10.539 | 10.539 | 10.539 | 8.769 | 8.769 | 8.769 | 8.769 | 11.408 | 11.408 | 11.408 | 11.408 | 10.891 | 10.891 | 10.891 | 10.891 | 13.626 | 13.626 | 13.626 | 13.626 | 11.859 | 11.859 | 11.859 | 11.859 |
Verkoop- en marketingkosten
| 0 | 0.418 | 1.836 | 0.763 | 2.866 | 3.923 | 3.094 | 6.199 | 4.099 | 4.484 | 1.788 | 4.901 | 7.034 | 31.013 | 32.659 | 12.444 | 18.525 | 19.834 | 23.975 | 47.378 | 9.237 | 14.154 | 13.556 | 13.556 | 13.556 | 13.556 | 16.794 | 16.794 | 16.794 | 16.794 | -3.337 | -3.337 | -3.337 | -3.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.641 | -8.641 | -8.641 | -8.641 | 246.773 | 246.773 | 246.773 | 246.773 | 86.226 | 86.226 | 86.226 | 86.226 | 0.793 | 0.793 | 0.793 | 0.793 | -0.332 | -0.332 | -0.332 | -0.332 | 1.776 | 1.776 | 1.776 | 1.776 | 105.972 | 105.972 | 105.972 | 105.972 | 19.053 | 19.053 | 19.053 | 19.053 | 38.165 | 38.165 | 38.165 | 38.165 | 128.531 | 128.531 | 128.531 | 128.531 |
Verkoop-, algemene en administratieve kosten
| -45.24 | 83.042 | 46.03 | 70.961 | 5.872 | 8.934 | 10.402 | 7.571 | 9.96 | 4.055 | 73.614 | 85.882 | 68.543 | 164.827 | 104.994 | 113.274 | 101.804 | 115.213 | 105.157 | 171.836 | 97.31 | 67.269 | 68.464 | 130.713 | 68.464 | 68.464 | 63.401 | 63.401 | 63.401 | 63.401 | 33.109 | 33.109 | 33.109 | 33.109 | -421.172 | -421.172 | -421.172 | -421.172 | -223.132 | -223.132 | -223.132 | -223.132 | 10.504 | 10.504 | 10.504 | 10.504 | 266.11 | 266.11 | 266.11 | 266.11 | 100.378 | 100.378 | 100.378 | 100.378 | 13.08 | 13.08 | 13.08 | 13.08 | 10.207 | 10.207 | 10.207 | 10.207 | 10.545 | 10.545 | 10.545 | 10.545 | 117.38 | 117.38 | 117.38 | 117.38 | 29.944 | 29.944 | 29.944 | 29.944 | 51.791 | 51.791 | 51.791 | 51.791 | 140.39 | 140.39 | 140.39 | 140.39 |
Overige kosten
| 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -73.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.242 | 1.939 | 1.939 | 1.939 | 1.939 | 7.282 | 7.282 | 7.282 | 7.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -45.24 | 455.512 | 536.932 | 480.542 | 164.577 | 721.775 | 583.639 | 568.88 | 253.631 | 1,137.528 | 73.614 | 387.172 | 139.909 | 678.637 | 229.923 | 2,644.869 | 1,145.443 | 605.425 | 115.357 | 1,339.914 | 243.508 | 77.511 | 70.402 | 114.77 | 70.402 | 70.402 | 70.683 | 70.683 | 70.683 | 70.683 | 33.109 | 33.109 | 33.109 | 33.109 | -421.172 | -421.172 | -421.172 | -421.172 | -223.132 | -223.132 | -223.132 | -223.132 | 10.504 | 10.504 | 10.504 | 10.504 | 266.11 | 266.11 | 266.11 | 266.11 | 100.378 | 100.378 | 100.378 | 100.378 | 13.08 | 13.08 | 13.08 | 13.08 | 10.207 | 10.207 | 10.207 | 10.207 | 10.545 | 10.545 | 10.545 | 10.545 | 117.38 | 117.38 | 117.38 | 117.38 | 29.944 | 29.944 | 29.944 | 29.944 | 51.791 | 51.791 | 51.791 | 51.791 | 140.39 | 140.39 | 140.39 | 140.39 |
Bedrijfsresultaat
| 413.534 | 86.916 | 146.834 | 131.08 | 62.801 | -450.656 | -357.274 | -258.571 | 72.764 | -787.155 | 259.536 | 313.992 | 260.678 | 500.577 | 241.11 | 150.93 | 407.687 | 142.813 | 150.37 | 983.34 | 123.852 | 458.467 | 360.071 | 65.564 | 360.071 | 360.071 | 874.414 | 874.414 | 874.414 | 874.414 | 552.673 | 552.673 | 552.673 | 552.673 | 536.061 | 536.061 | 536.061 | 536.061 | 317.346 | 317.346 | 317.346 | 317.346 | 54.809 | 54.809 | 54.809 | 54.809 | 317.527 | 317.527 | 317.527 | 317.527 | 124.788 | 124.788 | 124.788 | 124.788 | 164.116 | 164.116 | 164.116 | 164.116 | 10.144 | 10.144 | 10.144 | 10.144 | 15.494 | 15.494 | 15.494 | 15.494 | -103.595 | -103.595 | -103.595 | -103.595 | -22.876 | -22.876 | -22.876 | -22.876 | -32.514 | -32.514 | -32.514 | -32.514 | -131.623 | -131.623 | -131.623 | -131.623 |
Bedrijfsresultaat ratio
| 0.4 | 0.467 | 0.668 | 0.607 | 0.225 | -1.451 | -1.347 | -0.747 | 0.196 | -2.033 | 0.712 | 0.54 | 0.654 | 0.308 | 0.4 | 0.546 | 0.302 | 0.512 | 0.575 | 0.367 | 0.486 | 0.624 | 2.398 | 0.223 | 2.398 | 2.398 | 1.941 | 1.941 | 1.941 | 1.941 | 2.452 | 2.452 | 2.452 | 2.452 | 2.347 | 2.347 | 2.347 | 2.347 | 1.779 | 1.779 | 1.779 | 1.779 | 0.647 | 0.647 | 0.647 | 0.647 | 2.733 | 2.733 | 2.733 | 2.733 | 2.528 | 2.528 | 2.528 | 2.528 | 4.037 | 4.037 | 4.037 | 4.037 | 0.302 | 0.302 | 0.302 | 0.302 | 0.497 | 0.497 | 0.497 | 0.497 | -3.202 | -3.202 | -3.202 | -3.202 | -0.131 | -0.131 | -0.131 | -0.131 | -0.6 | -0.6 | -0.6 | -0.6 | -1.904 | -1.904 | -1.904 | -1.904 |
Totaal overige inkomsten en kosten netto
| -1,330.271 | -381.345 | -476.098 | -413.465 | -49.807 | -578.522 | -496.052 | -432.526 | -118.038 | -935.031 | 797.14 | -131.29 | 275.888 | 437.471 | 123.612 | 2,762.646 | -218.07 | -486.996 | 216.888 | 346.197 | 347.671 | -8.202 | -7.909 | 88.06 | -7.909 | -7.909 | -14.654 | -14.654 | -14.654 | -14.654 | -6.817 | -6.817 | -6.817 | -6.817 | -5.316 | -5.316 | -5.316 | -5.316 | -7.649 | -7.649 | -7.649 | -7.649 | -16.112 | -16.112 | -16.112 | -16.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.341 | -36.341 | -36.341 | -36.341 | -36.63 | -36.63 | -36.63 | -36.63 | -39.826 | -39.826 | -39.826 | -39.826 |
Inkomen voor belasting
| -916.737 | -294.429 | -329.264 | -282.385 | 0 | -0 | -0 | -0 | 0 | -0 | 1,052.72 | 182.702 | 536.566 | 938.048 | 364.722 | 2,913.576 | 189.617 | -344.183 | 367.258 | 1,329.537 | 471.523 | 450.265 | 352.162 | 153.624 | 352.162 | 352.162 | 859.76 | 859.76 | 859.76 | 859.76 | 545.856 | 545.856 | 545.856 | 545.856 | 530.745 | 530.745 | 530.745 | 530.745 | 309.697 | 309.697 | 309.697 | 309.697 | 38.697 | 38.697 | 38.697 | 38.697 | 317.527 | 317.527 | 317.527 | 317.527 | 124.788 | 124.788 | 124.788 | 124.788 | 164.116 | 164.116 | 164.116 | 164.116 | 10.144 | 10.144 | 10.144 | 10.144 | 15.494 | 15.494 | 15.494 | 15.494 | -103.595 | -103.595 | -103.595 | -103.595 | -59.217 | -59.217 | -59.217 | -59.217 | -69.144 | -69.144 | -69.144 | -69.144 | -171.449 | -171.449 | -171.449 | -171.449 |
Inkomen voor belasting ratio
| -0.886 | -1.582 | -1.498 | -1.307 | 0 | -0 | -0 | -0 | 0 | -0 | 2.887 | 0.314 | 1.346 | 0.578 | 0.606 | 10.539 | 0.14 | -1.233 | 1.405 | 0.496 | 1.851 | 0.613 | 2.346 | 0.523 | 2.346 | 2.346 | 1.908 | 1.908 | 1.908 | 1.908 | 2.421 | 2.421 | 2.421 | 2.421 | 2.323 | 2.323 | 2.323 | 2.323 | 1.736 | 1.736 | 1.736 | 1.736 | 0.457 | 0.457 | 0.457 | 0.457 | 2.733 | 2.733 | 2.733 | 2.733 | 2.528 | 2.528 | 2.528 | 2.528 | 4.037 | 4.037 | 4.037 | 4.037 | 0.302 | 0.302 | 0.302 | 0.302 | 0.497 | 0.497 | 0.497 | 0.497 | -3.202 | -3.202 | -3.202 | -3.202 | -0.34 | -0.34 | -0.34 | -0.34 | -1.276 | -1.276 | -1.276 | -1.276 | -2.481 | -2.481 | -2.481 | -2.481 |
Belastingkosten
| 57.812 | 4.333 | 18.477 | 42.404 | 0 | -0 | -0 | -0 | 0 | -0 | 47.873 | 8.786 | 45.628 | 55.677 | 45.497 | 183.719 | 58.764 | 37.026 | 30.146 | 131.6 | 24.843 | 39.111 | 12.209 | 14.965 | 12.209 | 12.209 | 29.446 | 29.446 | 29.446 | 29.446 | 16.093 | 16.093 | 16.093 | 16.093 | 96.032 | 96.032 | 96.032 | 96.032 | 46.344 | 46.344 | 46.344 | 46.344 | -1.164 | -1.164 | -1.164 | -1.164 | 51.793 | 51.793 | 51.793 | 51.793 | 19.011 | 19.011 | 19.011 | 19.011 | 26.958 | 26.958 | 26.958 | 26.958 | 3.277 | 3.277 | 3.277 | 3.277 | -0.128 | -0.128 | -0.128 | -0.128 | 0.057 | 0.057 | 0.057 | 0.057 | 0.763 | 0.763 | 0.763 | 0.763 | 0.3 | 0.3 | 0.3 | 0.3 | 0.029 | 0.029 | 0.029 | 0.029 |
Nettowinst
| -974.829 | -298.765 | -347.746 | -331.002 | 283.309 | 283.309 | 283.309 | 283.309 | 283.309 | 283.309 | 1,004.937 | 180.558 | 491.034 | 881.165 | 319.616 | 2,765.522 | 59.225 | -342.726 | 290.122 | 1,177.082 | 448.078 | 411.154 | 339.953 | 139.386 | 339.953 | 339.953 | 830.314 | 830.314 | 830.314 | 830.314 | 529.763 | 529.763 | 529.763 | 529.763 | 434.713 | 434.713 | 434.713 | 434.713 | 263.353 | 263.353 | 263.353 | 263.353 | 39.861 | 39.861 | 39.861 | 39.861 | 265.735 | 265.735 | 265.735 | 265.735 | 105.776 | 105.776 | 105.776 | 105.776 | 137.158 | 137.158 | 137.158 | 137.158 | 6.867 | 6.867 | 6.867 | 6.867 | 15.622 | 15.622 | 15.622 | 15.622 | -103.651 | -103.651 | -103.651 | -103.651 | -59.98 | -59.98 | -59.98 | -59.98 | -69.444 | -69.444 | -69.444 | -69.444 | -171.478 | -171.478 | -171.478 | -171.478 |
Nettowinstmarge
| -0.943 | -1.605 | -1.582 | -1.532 | 1.015 | 0.912 | 1.068 | 0.818 | 0.763 | 0.732 | 2.756 | 0.31 | 1.231 | 0.543 | 0.531 | 10.003 | 0.044 | -1.228 | 1.11 | 0.439 | 1.759 | 0.56 | 2.264 | 0.475 | 2.264 | 2.264 | 1.843 | 1.843 | 1.843 | 1.843 | 2.35 | 2.35 | 2.35 | 2.35 | 1.903 | 1.903 | 1.903 | 1.903 | 1.476 | 1.476 | 1.476 | 1.476 | 0.47 | 0.47 | 0.47 | 0.47 | 2.287 | 2.287 | 2.287 | 2.287 | 2.143 | 2.143 | 2.143 | 2.143 | 3.373 | 3.373 | 3.373 | 3.373 | 0.204 | 0.204 | 0.204 | 0.204 | 0.501 | 0.501 | 0.501 | 0.501 | -3.204 | -3.204 | -3.204 | -3.204 | -0.344 | -0.344 | -0.344 | -0.344 | -1.281 | -1.281 | -1.281 | -1.281 | -2.481 | -2.481 | -2.481 | -2.481 |
WPA (Winst Per Aandeel)
| -3.44 | -1.05 | -1.23 | -1.17 | 1 | 1 | 1 | 1 | 1 | 1 | 3.55 | 0.64 | 1.73 | 3.11 | 1.13 | 9.76 | 0.21 | -1.2 | 1.02 | 4.17 | 1.59 | 1.46 | 1.2 | 0.49 | 1.2 | 1.2 | 2.97 | 2.97 | 2.97 | 2.97 | 2.01 | 2.01 | 2.01 | 2.01 | 1.78 | 1.78 | 1.78 | 1.78 | 1.09 | 1.09 | 1.09 | 1.09 | 0.17 | 0.17 | 0.17 | 0.17 | 1.11 | 1.11 | 1.11 | 1.11 | 0.45 | 0.45 | 0.45 | 0.45 | 0.62 | 0.62 | 0.62 | 0.62 | 0.053 | 0.053 | 0.053 | 0.053 | 0.25 | 0.25 | 0.25 | 0.25 | -0.033 | -0.033 | -0.033 | -0.033 | -0.019 | -0.019 | -0.019 | -0.019 | -0.037 | -0.037 | -0.037 | -0.037 | -0.092 | -0.092 | -0.092 | -0.092 |
Verwaterde WPA
| -3.44 | -1.05 | -1.23 | -1.17 | 1 | 1 | 1 | 1 | 1 | 1 | 3.55 | 0.64 | 1.73 | 3.11 | 1.13 | 9.76 | 0.21 | -1.2 | 1.02 | 4.17 | 1.58 | 1.46 | 1.2 | 0.49 | 1.2 | 1.2 | 2.97 | 2.97 | 2.97 | 2.97 | 2.01 | 2.01 | 2.01 | 2.01 | 1.78 | 1.78 | 1.78 | 1.78 | 1.09 | 1.09 | 1.09 | 1.09 | 0.17 | 0.17 | 0.17 | 0.17 | 1.11 | 1.11 | 1.11 | 1.11 | 0.45 | 0.45 | 0.45 | 0.45 | 0.62 | 0.62 | 0.62 | 0.62 | 0.053 | 0.053 | 0.053 | 0.053 | 0.25 | 0.25 | 0.25 | 0.25 | -0.033 | -0.033 | -0.033 | -0.033 | -0.019 | -0.019 | -0.019 | -0.019 | -0.037 | -0.037 | -0.037 | -0.037 | -0.092 | -0.092 | -0.092 | -0.092 |
EBITDA
| 488.787 | 89.864 | 151.091 | 138.256 | 165.397 | 33.174 | 28.834 | 16.397 | 218.588 | -935.014 | 235.039 | -124.648 | 275.984 | 436.265 | 124.003 | 34.825 | -289.698 | -448.513 | 169.898 | 325.342 | 349.069 | 459.951 | 362.353 | 88.787 | 362.353 | 362.353 | 876.11 | 876.11 | 876.11 | 876.11 | 554.194 | 554.194 | 554.194 | 554.194 | 537.645 | 537.645 | 537.645 | 537.645 | 318.882 | 318.882 | 318.882 | 318.882 | 56.197 | 56.197 | 56.197 | 56.197 | 318.311 | 318.311 | 318.311 | 318.311 | 125.419 | 125.419 | 125.419 | 125.419 | 164.687 | 164.687 | 164.687 | 164.687 | 10.535 | 10.535 | 10.535 | 10.535 | 15.844 | 15.844 | 15.844 | 15.844 | -99.393 | -99.393 | -99.393 | -99.393 | -18.583 | -18.583 | -18.583 | -18.583 | -28.893 | -28.893 | -28.893 | -28.893 | -130.702 | -130.702 | -130.702 | -130.702 |
EBITDA ratio
| 0.473 | 0.483 | 0.687 | 0.64 | 0.137 | 0.107 | 0.109 | 0.047 | 0.1 | 0.018 | 0.724 | -0.214 | 0.692 | 0.269 | 0.206 | 10.122 | -0.214 | -1.607 | 0.65 | 0.121 | 1.37 | 0.626 | 2.414 | 0.302 | 2.414 | 2.414 | 1.945 | 1.945 | 1.945 | 1.945 | 2.458 | 2.458 | 2.458 | 2.458 | 2.354 | 2.354 | 2.354 | 2.354 | 1.787 | 1.787 | 1.787 | 1.787 | 0.663 | 0.663 | 0.663 | 0.663 | 2.74 | 2.74 | 2.74 | 2.74 | 2.541 | 2.541 | 2.541 | 2.541 | 4.051 | 4.051 | 4.051 | 4.051 | 0.314 | 0.314 | 0.314 | 0.314 | 0.509 | 0.509 | 0.509 | 0.509 | -3.072 | -3.072 | -3.072 | -3.072 | -0.107 | -0.107 | -0.107 | -0.107 | -0.533 | -0.533 | -0.533 | -0.533 | -1.891 | -1.891 | -1.891 | -1.891 |