Kaisa Health Group Holdings Limited
HKEX:0876.HK
0.032 (HKD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 174.078 | 173.45 | 259.264 | 176.6 | 230.176 | 194.765 | 575.448 | 64.597 | 130.15 | 28.009 | 72.962 | 66.254 | 118.085 | 77.007 | 27.917 | 56.954 | 95.14 | 78.393 | 82.768 | 38.351 | 35.997 | 38.942 | 87.936 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 18.842 | 28.143 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.46 | 0 | 0 | 0 | 0 | 9.576 | 14.385 | 117.068 | 24.258 |
Liquide middelen en kortetermijnbeleggingen
| 174.078 | 173.45 | 259.264 | 176.6 | 258.319 | 402.414 | 575.448 | 64.597 | 130.15 | 28.009 | 72.962 | 66.254 | 118.085 | 77.007 | 39.377 | 56.954 | 95.14 | 78.393 | 82.768 | 47.927 | 50.382 | 156.01 | 112.194 |
Nettovorderingen
| 167.107 | 159.314 | 104.101 | 140.052 | 137.657 | 63.559 | 62.958 | 38.203 | 73.022 | 68.249 | 59.609 | 0 | 0 | 0 | 0 | 93.723 | 133.256 | 121.117 | 76.2 | 61.758 | 53.252 | 0 | 0 |
Voorraad
| 14.236 | 18.79 | 16.19 | 6.729 | 6.85 | 6.877 | 3.247 | 2.429 | 7.796 | 4.716 | 44.121 | 39.356 | 49.476 | 47.866 | 41.559 | 48.802 | 48.865 | 17.134 | 23.878 | 15.962 | 6.615 | 5.421 | 5.421 |
Overige vlottende activa
| 66.214 | 124.571 | 196.279 | 9.089 | 9.792 | 86.145 | 39.698 | 71.876 | 234.991 | 89.266 | 14.604 | 1,021.931 | 79.091 | 84.112 | 87.403 | 15.987 | 17.726 | 7.836 | 44.987 | 12.098 | 8.931 | 67.562 | 50.088 |
Totaal vlottende activa
| 355.421 | 476.125 | 575.834 | 332.47 | 412.618 | 511.346 | 681.351 | 177.105 | 445.959 | 190.24 | 191.296 | 1,127.541 | 246.652 | 208.985 | 168.339 | 215.466 | 294.987 | 224.48 | 227.833 | 137.745 | 119.18 | 228.993 | 167.703 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 32.121 | 39.826 | 89.358 | 54.615 | 43.654 | 35.166 | 16.716 | 8.38 | 9.113 | 2.233 | 146.991 | 215.228 | 212.236 | 209.57 | 209.688 | 221.647 | 162.228 | 110.313 | 58.196 | 75.606 | 42.68 | 0 | 0 |
Goodwill
| 20.217 | 20.217 | 20.217 | 0 | 0 | 330.805 | 330.805 | 330.805 | 330.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.737 | 24.796 | 25.349 | 0.987 | 0.62 | 27.76 | 28.453 | 29.146 | 29.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.954 | 45.013 | 45.566 | 0.987 | 0.62 | 358.565 | 359.258 | 359.951 | 360.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.576 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 193.114 | 200.28 | 251.583 | 302.211 | 257.965 | 29.309 | 49.441 | 40.984 | 0 | 0 | 67.363 | 0 | 0 | 0 | -9.103 | 0 | 0 | 0 | 0 | 181.119 | 132.595 | 0 | 0 |
Belastingvorderingen
| 0.457 | 0.264 | 0.539 | 0.593 | 274.153 | 364.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0.297 | 0.462 | 0.518 | 1.55 | 1.647 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 6.09 | 8.453 | 66.663 | -274.153 | -393.731 | -425.415 | -409.315 | -369.757 | -2.233 | -214.354 | 37.491 | 629.479 | 504.734 | 333.501 | 301.768 | 320.935 | 310.785 | 284.227 | 9.02 | 17.743 | 45.341 | 43.759 |
Totaal niet-vlottende activa
| 249.646 | 291.473 | 395.499 | 425.069 | 302.239 | 393.731 | 425.415 | 409.315 | 369.757 | 2.233 | 214.354 | 252.719 | 841.715 | 714.304 | 534.321 | 523.712 | 483.625 | 421.616 | 343.973 | 276.968 | 193.018 | 45.341 | 43.759 |
Totaal activa
| 605.067 | 767.598 | 971.333 | 757.539 | 714.857 | 1,074.386 | 1,106.766 | 586.42 | 823.684 | 384.546 | 452.497 | 1,380.26 | 1,088.367 | 923.289 | 702.66 | 739.178 | 778.612 | 646.096 | 571.806 | 414.713 | 312.198 | 274.334 | 211.462 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 26.773 | 46.552 | 45.571 | 4.939 | 5.689 | 6.717 | 9.792 | 4.968 | 24.306 | 4.991 | 9.711 | 5.222 | 13.559 | 17.757 | 55.061 | 53.379 | 56.332 | 59.779 | 49.207 | 0.657 | 3.222 | 0 | 0 |
Kortlopende schulden
| 7.817 | 7.013 | 6.753 | 6.025 | 2.484 | 0 | 0 | 1.944 | 1.134 | 1.637 | 20 | 30 | 63.145 | 142.481 | 7.5 | 56.727 | 51.993 | 27.835 | 16.931 | 0.594 | 0 | 0 | 0 |
Belastingschulden
| 18.608 | 21.172 | 23.814 | 0 | 0 | 0 | 1.077 | 6.266 | 11.868 | 23.408 | 48.663 | 29.712 | 10.463 | 12.066 | 10.559 | 7.386 | 10.389 | 9.356 | 15.969 | 19.846 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.536 | 0.981 | 3.591 | 0.806 | 0.031 | 0 | 0 | -1.944 | -1.134 | -1.637 | -20 | 206.924 | 60.458 | 55.657 | 0 | 0 | 0 | 0 | 0 | 20.194 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 65.267 | 216.462 | 206.076 | 81.057 | 59.682 | 55.635 | 46.979 | 67.663 | 224.762 | 168.046 | 93.375 | 0.346 | 5.371 | 4.512 | 10.563 | 7.39 | 10.393 | 15.703 | 15.969 | 49.106 | 60.218 | 76.814 | 56.991 |
Totaal kortlopende verplichtingen
| 102.393 | 271.008 | 261.991 | 92.827 | 67.886 | 62.352 | 56.771 | 72.631 | 249.068 | 173.037 | 103.086 | 242.492 | 142.533 | 220.407 | 73.124 | 117.496 | 118.718 | 103.317 | 82.107 | 70.551 | 63.44 | 76.814 | 56.991 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 10.182 | 24.859 | 25.528 | 17.211 | 5.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.265 | 0 | 12.5 | 60.49 | 68.455 | 14.859 | 18.889 | 5.642 | 0.683 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0.728 | -0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.728 | 0.825 | 0.97 | 0 | 0 | 6.94 | 7.114 | 7.287 | 7.46 | 0 | 13.997 | 14.091 | 18.022 | 16.01 | 10.08 | 6.93 | 3.283 | 1.698 | 1.477 | 0.25 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.728 | 0.825 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 8.627 |
Totaal niet-vlottende verplichtingen
| 10.91 | 25.684 | 26.498 | 17.211 | 5.31 | 6.94 | 7.114 | 7.287 | 7.46 | 0 | 13.997 | 14.091 | 117.287 | 16.01 | 22.58 | 67.42 | 71.738 | 16.557 | 20.366 | 5.892 | 0.683 | 0.065 | 8.627 |
Totaal passiva
| 113.303 | 296.692 | 288.489 | 110.038 | 73.196 | 69.292 | 63.885 | 79.918 | 256.528 | 173.037 | 117.083 | 256.583 | 259.82 | 236.417 | 95.704 | 184.916 | 190.456 | 119.874 | 102.473 | 76.443 | 64.123 | 76.879 | 65.618 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.303 | 6.303 | 6.303 | 6.303 | 6.303 | 6.303 | 6.377 | 4.783 | 4.783 | 3.845 | 160.263 | 160.263 | 160.263 | 176.692 | 178.412 | 178.412 | 174.229 | 186.54 | 93.435 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -487.035 | -493.548 | -387.433 | -392.689 | -405.85 | -52.057 | -30.92 | -37.831 | -19.506 | 11.107 | 20.003 | 776.852 | 483.276 | 357.788 | 0 | 226.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -11.896 | -12.065 | 47.608 | 38.263 | 56.915 | 66.209 | 66.645 | 42.381 | 27.014 | 19.56 | 76.333 | -175.888 | -160.118 | -130.255 | -218.348 | -194.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 984.639 | 984.639 | 984.639 | 984.639 | 984.639 | 984.639 | 1,000.779 | 495.069 | 495.069 | 106.315 | 78.815 | 363.638 | 345.692 | 282.688 | 645.712 | 341.542 | 412.006 | 337.53 | 375.898 | 338.27 | 248.056 | 197.412 | 145.785 |
Totaal eigen vermogen van aandeelhouders
| 492.011 | 485.329 | 651.117 | 636.516 | 642.007 | 1,005.094 | 1,042.881 | 504.402 | 507.36 | 140.827 | 335.414 | 1,124.865 | 829.113 | 686.913 | 605.776 | 552.057 | 586.235 | 524.07 | 469.333 | 338.27 | 248.056 | 197.412 | 145.785 |
Totaal eigen vermogen
| 491.764 | 470.906 | 682.844 | 647.501 | 641.661 | 1,005.094 | 1,042.881 | 506.502 | 567.156 | 211.509 | 335.414 | 1,123.677 | 828.547 | 686.872 | 606.956 | 554.262 | 588.156 | 526.222 | 469.333 | 338.27 | 248.075 | 197.455 | 145.844 |
Totaal passiva en aandeelhoudersvermogen
| 605.067 | 767.598 | 971.333 | 757.539 | 714.857 | 1,074.386 | 1,106.766 | 586.42 | 823.684 | 384.546 | 452.497 | 1,380.26 | 1,088.367 | 923.289 | 702.66 | 739.178 | 778.612 | 646.096 | 571.806 | 414.713 | 312.198 | 274.334 | 211.462 |