Xinyi Glass Holdings Limited

HKEX:0868.HK

9.04 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,337.4932,494.1053,920.8423,321.54312,230.2599,279.7447,306.8925,304.0724,723.0735,142.1465,546.7974,598.5064,254.9983,048.6041,440.1322,763.0722,090.2171,298.2551,190.093831.169894.6921,042.429879.85703.49175.873935.622175.873712.964178.241865.425178.241640.259160.065387.011160.065531.895132.974132.974132.974132.97477.37777.37777.37777.37779.05279.05279.05279.05243.19543.19543.19543.19532.44532.44532.44532.44555.92755.92755.92755.927
Kortetermijnbeleggingen 43.48942.376252.489734.17345.717314.4562,215.95223.553487.5660423.57779.69944.57858.39138.55437.95165.05984.33600.79200.78918.3270.8820.22100.2210.7840.19600.1964.8541.2141.1081.21425.7766.4446.4446.4446.4441.6761.6761.6761.67600003.8083.8083.8083.80800000000
Liquide middelen en kortetermijnbeleggingen 1,380.9822,536.4814,173.3314,055.71312,575.9769,594.27,306.8925,527.6255,210.6395,142.1465,970.3744,722.2954,299.5763,106.9951,478.6862,801.0232,155.2761,382.5911,190.093831.169894.6921,042.429898.177703.49176.093935.622176.093713.748178.437865.425178.437645.113161.278388.119161.278557.671139.418139.418139.418139.41879.05279.05279.05279.05279.05279.05279.05279.05247.00347.00347.00347.00332.44532.44532.44532.44555.92755.92755.92755.927
Nettovorderingen 3,255.1857,267.5345,207.6354,566.3335,098.8795,668.587,983.7844,916.8243,904.233,118.5473,019.4141,617.8221,910.8312,223.3282,297.3521,528.9961,620.1551,611.2971,686.5481,534.6481,437.7770.7892,509.8920.88202,170.79402,073.102,209.88900000000000000183.062183.062183.062183.062157.54157.54157.54157.5400000000
Voorraad 4,332.2233,807.9394,243.9914,296.6555,000.6214,169.1633,243.6782,496.2542,000.2232,044.6292,312.461,754.5141,974.0551,697.5661,615.3581,320.5131,414.5341,222.6591,509.7091,478.2191,530.6021,231.91,195.6531,204.319301.081,245.259301.081,246.127311.532976.673311.532820.345205.086799.578205.086678.172169.543169.543169.543169.543127.673127.673127.673127.673127.673127.673127.673127.67392.7792.7792.7792.7758.80458.80458.80458.80441.04441.04441.04441.044
Overige vlottende activa 4,622.8894,098.2722,639.8042,793.1962,526.5172,004.5143,365.0861,967.561,624.2831,448.9441,459.4711,152.0251,005.263903.664880.903885.991861.146778.951918.99960.84934.5742,261.7410.7892,144.125536.0310.876536.0312.469518.8921.096518.8921,533.84383.461,294.045383.46870.585217.646217.646217.646217.646183.062183.062183.062183.06200000000101.569101.569101.569101.56975.67775.67775.67775.677
Totaal vlottende activa 13,547.7913,611.95413,624.95712,918.70122,675.47619,431.94318,534.35412,940.70311,115.09210,305.32211,302.2489,202.5669,189.7257,931.5536,272.2996,536.5236,051.1114,995.4985,305.344,804.8764,797.6454,536.8594,604.5114,052.8161,013.2044,352.5511,013.2044,035.4441,008.8614,053.0831,008.8612,999.298749.8252,481.742749.8252,106.428526.607526.607526.607526.607389.786389.786389.786389.786389.786389.786389.786389.786297.313297.313297.313297.313192.817192.817192.817192.817172.648172.648172.648172.648
Niet-vlottende activa:
Materiële vaste activa, netto 23,389.47923,510.67422,682.89222,701.66522,697.47823,846.52621,987.30621,610.09519,018.28518,565.61713,877.0613,079.44213,051.54312,929.4712,298.82911,830.63711,930.54411,971.01512,480.47111,293.43610,739.00912,375.87212,823.35411,705.5042,926.37611,089.352,926.3769,621.5792,405.3959,439.3262,405.3956,485.9621,621.4916,549.8911,621.4914,787.8491,196.9621,196.9621,196.9621,196.962817.225817.225817.225817.225819.59819.59819.59819.59447.504447.504447.504447.504346.035346.035346.035346.035189.16189.16189.16189.16
Goodwill 055.877055.877055.877055.877055.877055.877055.877055.877055.877055.877055.877055.87713.969013.9690000000061.76315.44115.44115.44115.44100000000000000000000
Immateriële activa 1,209.481,183.038980.846870.197907.448894.245487.038484.37564.2965.33466.39911.59768.60913.84470.71515.82673.28219.08376.95322.7880.36126.41983.89729.5987.497.6237.41,430.631357.65897.941357.658992.953248.23894.721248.238698.084174.521174.521174.521174.52157.06657.06657.06657.06657.06657.06657.06657.06632.13532.13532.13532.13500000000
Goodwill en immateriële activa 1,209.481,238.915980.846926.074907.448950.122487.038540.25264.29121.21166.39967.47468.60969.72170.71571.70373.28274.9676.95378.65780.36182.29683.89785.47521.36997.62321.3691,430.631357.65897.941357.658992.953248.23894.721248.238759.847189.962189.962189.962189.96257.06657.06657.06657.06657.06657.06657.06657.06632.13532.13532.13532.13500000000
Langetermijnbeleggingen 10,007.63812,447.4614,310.94415,741.22612,363.63412,215.14910,582.2769,994.1267,454.417,279.0026,840.374,718.4034,557.7534,415.6634,065.8453,258.3393,333.9642,535.2392,580.7032,362.3642,346.3432,122.68651.26562.72415.74555.09115.74551.16412.98715.62812.98748.2994.05343.6444.053-12.1873.3973.3973.3973.3972.8442.8442.8442.844000000002.9782.9782.9782.9780000
Belastingvorderingen 6.0724.4160.27536,817.835105.702110.80240.62841.7944.0939.023000000000000174.999003.55505.3971.3494.9361.3493.8190.9554.420.9558.8192.2052.2052.2052.205000000000.9190.9190.9190.9190.2130.2130.2130.2130.5520.5520.5520.552
Overige niet-vlottende activa 2,918.0270-0-36,873.7120-55.8770-55.8770-55.8773,691.773-17,865.319-17,677.905-17,414.854-16,435.389-15,160.679-15,337.79-14,581.214-15,138.127-13,734.457-13,165.713533.414385.645158.57239.579212.539.579202.27350.372763.76550.372486.167129.564427.057129.564358.94383.29283.29283.29283.29275.71275.71275.71275.71276.1976.1976.1976.1933.38533.38533.38533.38558.21758.21758.21758.21739.63539.63539.63539.635
Totaal niet-vlottende activa 37,530.69637,201.46537,974.95739,313.08836,074.26237,066.72233,097.24832,130.38626,581.07525,948.97624,475.60217,865.31917,677.90517,414.85416,435.38915,160.67915,337.7914,581.21415,138.12713,734.45713,165.71315,114.26813,519.1612,012.2753,003.06911,458.1193,003.06911,311.0442,827.76110,321.5962,827.7618,017.22,004.37,119.7332,004.35,903.2711,475.8181,475.8181,475.8181,475.818952.846952.846952.846952.846952.846952.846952.846952.846513.943513.943513.943513.943407.442407.442407.442407.442229.346229.346229.346229.346
Totaal activa 51,078.48650,813.41951,599.91452,231.78958,749.73856,498.66551,631.60245,071.08937,696.16736,254.29835,777.8532,679.26732,110.18530,30527,012.68724,022.32123,303.54621,421.65322,355.15521,034.16420,494.35319,651.12718,123.67116,065.0914,016.27315,810.674,016.27315,346.4883,836.62214,374.6793,836.62211,016.4982,754.1259,601.4752,754.1258,009.6992,002.4252,002.4252,002.4252,002.4251,342.6321,342.6321,342.6321,342.6321,342.6321,342.6321,342.6321,342.632811.256811.256811.256811.256600.259600.259600.259600.259401.995401.995401.995401.995
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,802.4312,026.0811,755.6022,722.8682,835.4821,483.8591,653.2311,470.5951,850.9151,543.8921,937.5361,273.9311,226.2271,020.232783.408948.2911,076.586965.6831,201.472803.182804.4611,743.7371,964.932604.815151.2042,105.177151.2042,166.281541.572,240.273541.571,507.658376.9151,393.804376.9151,361.779340.445340.445340.445340.445156.585156.585156.585156.5850.1520.1520.1520.1520.2910.2910.2910.29117.84517.84517.84517.84515.82515.82515.82515.825
Kortlopende schulden 5,145.2015,261.7896,925.7595,814.6666,911.4514,633.5444,889.2863,810.0342,873.0564,462.8234,982.6283,094.4412,427.9882,067.7022,558.5713,165.3653,184.7252,514.0152,479.1182,529.1612,577.1812,115.7431,842.3421,769.97401,187.81101,104.71401,019.3910470.5230788.2310579.745000000000000000000000000
Belastingschulden 1,163.1561,207.192716.711691.4691,126.171,346.5781,214.392967.18626.072609.661520.525611.26519.726534.948453.195537.936396.436332.702336.791293.686237.553219.169177.208207.25094.5610147.0940121.2640146.901064.149024.649000000000000000000000000
Uitgestelde opbrengsten 556.394613.88648.041624.717723.309653.811621.665499.345349.423348.047520.525-3,094.441-2,427.988-2,067.702-2,558.571-3,165.365-3,184.725-2,514.015-2,479.118-2,529.161-2,577.1810-1,035.620000000000000000000000000000000000000
Overige kortlopende verplichtingen 5,093.1093,446.7393,903.4692,740.495,900.6663,514.575,620.1172,914.3693,353.292,066.9282,632.6325,328.8545,519.3724,136.5995,168.1725,051.9425,366.8983,993.4994,013.5783,997.8554,333.669219.1691,217.538953.864680.9694.594680.96147.127312.96124.951312.96149.811155.084149.481155.084109.981172.432172.432172.432172.432109.597109.597109.597109.597266.03266.03266.03266.03229.405229.405229.405229.405113.471113.471113.471113.471146.2146.2146.2146.2
Totaal kortlopende verplichtingen 12,597.13511,348.48913,232.87111,902.74116,370.90810,285.78412,784.2998,694.3438,426.6848,421.6910,073.3216,602.7856,745.5995,156.8315,951.586,000.2336,443.4844,959.1825,215.054,801.0375,138.134,078.6493,989.1923,328.653832.1633,387.582832.1633,418.122854.5313,384.615854.5312,127.992531.9982,331.516531.9982,051.505512.876512.876512.876512.876266.182266.182266.182266.182266.182266.182266.182266.182229.696229.696229.696229.696131.316131.316131.316131.316162.024162.024162.024162.024
Langlopende verplichtingen:
Langetermijnschulden 1,961.3822,920.1236,011.8547,721.2448,904.95510,890.0566,960.5077,794.8158,376.1846,350.4185,419.7156,874.9336,392.7776,398.6835,307.6344,509.0733,625.8933,514.2533,727.0913,483.4632,622.7683,024.2523,129.9652,495.578623.8953,133.953623.8953,214.096803.5242,870.218803.5242,253.975563.4941,114.657563.494522.495130.624130.624130.624130.62464.98764.98764.98764.98764.98764.98764.98764.98719.97919.97919.97919.97931.39631.39631.39631.39640.07640.07640.07640.076
Uitgestelde opbrengsten niet-vlottend 6.3549.9222.0250.8485.35321.51339.03652.4174.2083.3645.2766,457.2626,059.6716,063.5875,087.5774,290.9483,466.4613,354.8463,567.6413,323.9792,463.25000-498.1720-498.1720-288.3920-288.3920-206.2390-206.2390208.543208.543208.543208.54391.51591.51591.51591.515-64.918-64.918-64.918-64.9180000-13.579-13.579-13.579-13.579-24.367-24.367-24.367-24.367
Uitgestelde belastingverplichtingen niet-vlottend 549.333526.302455.324468.078437.21454.475411.966409.954394.126419.404417.288417.671333.106335.096220.057218.125159.432159.407159.45159.484159.518159.508101.902101.92525.481100.67625.481105.75426.43991.63226.43978.63719.6595.11319.6595.1131.2781.2781.2781.2780.0830.0830.0830.0830.0830.0830.0830.08300000.0280.0280.0280.0280.1150.1150.1150.115
Overige niet-vlottende verplichtingen 109.983142.73168.86651.255109.204140.313131.065146.21170.849131.99677.504-6,874.933-6,392.777-6,398.683-5,307.634-4,509.073-3,625.893-3,514.253-3,727.091-3,483.463-2,622.768179.789176.56192.862546.38870.614546.38883.259309.2070309.2070206.239303.584206.2390-208.543-208.543-208.543-208.543-91.515-91.515-91.515-91.51564.91864.91864.91864.918-0.854-0.854-0.854-0.85413.57913.57913.57913.57924.36724.36724.36724.367
Totaal niet-vlottende verplichtingen 2,627.0523,599.0776,638.0698,241.4259,456.72211,506.3577,542.5748,403.3978,845.3676,905.1825,919.7836,874.9336,392.7776,398.6835,307.6344,509.0733,625.8933,514.2533,727.0913,483.4632,622.7683,363.5493,408.4272,790.365697.5913,305.243697.5913,403.109850.7772,961.85850.7772,332.612583.1531,423.354583.153527.608131.902131.902131.902131.90265.0765.0765.0765.0765.0765.0765.0765.0719.12619.12619.12619.12631.42331.42331.42331.42340.19140.19140.19140.191
Totaal passiva 15,224.18714,947.56619,870.9420,144.16625,827.6321,792.14120,326.87317,097.7417,272.05115,326.87215,993.10413,977.00613,528.44411,998.80811,553.82710,775.43110,262.6178,695.9469,335.0638,698.8358,067.9737,442.1987,397.6196,119.0181,529.7556,692.8251,529.7556,821.2311,705.3086,346.4651,705.3084,460.6041,115.1513,754.871,115.1512,579.113644.778644.778644.778644.778331.252331.252331.252331.252331.252331.252331.252331.252248.822248.822248.822248.822162.739162.739162.739162.739202.215202.215202.215202.215
Eigen vermogen:
Preferente aandelen 3,752.6250000000000767.5500447.5931,188.844145.030000000000000000000000000000000000000000000
Gewone aandelen 422.454422.255412.637410.91403.534401.866405.396403.95402.254401.922400.888399.32399.733401.766399.94389.177388.09392.183392.183392.161392.161392.137378.295378.55594.639377.10294.639368.33292.083363.4892.083351.70987.927354.17287.927177.30544.32644.32644.32644.32643.08643.08643.08643.08600000000206.244206.244206.244206.2447.5037.5037.5037.503
Ingehouden winsten 36,817.17631,450.19130,735.06628,601.78528,717.79328,479.03926,145.12623,280.61419,356.0219,188.63518,072.77918,743.13617,515.82816,633.76214,255.92212,619.97410,775.9249,412.4968,289.9277,312.9576,732.2685,107.764,609.333,951.214987.804226.261987.8043,263.621815.9050815.9052,969.574742.3942,467.593742.3942,088.327522.082522.082522.082522.08242.17142.17142.17142.171336.341336.341336.341336.341249.582249.582249.582249.582200.024200.024200.024200.024175.563175.563175.563175.563
Overige gereserveerde algehele resultaten -4,039.9811,285.346-143.5081,639.7953,436.0225,680.5153,894.4583,624.223150.496830.396857.5-767.55305.397667.482-447.593-1,188.844-145.0388.8121,136.8591,196.2061,515.054-3,182.0771,503.651-2,531.98-632.9951,683.547-632.995-1,927.98-481.9951,415.202-481.995-1,407.618-351.9050-351.905-921.681-230.42-230.42-230.42-230.42-105.566-105.566-105.566-105.56600000000-43.853-43.853-43.853-43.853-30.153-30.153-30.153-30.153
Overige totale aandeelhoudersvermogen -1,204.2462,593.011611.2221,320.18253.14537.227761.869572.787429.719425.388375.514-517.729288.148534.201732.58171.781,868.6422,824.9753,197.7373,431.9593,785.0269,889.9694,231.2218,144.112,037.0716,811.0612,037.0716,803.5761,705.3216,229.9421,705.3214,622.6021,160.5573,006.1041,160.5574,066.5631,021.6591,021.6591,021.6591,021.6591,031.6891,031.6891,031.6891,031.689675.04675.04675.04675.04312.853312.853312.853312.85375.10675.10675.10675.10646.86746.86746.86746.867
Totaal eigen vermogen van aandeelhouders 35,748.02835,750.80331,615.41731,972.6732,810.49434,598.64731,206.84927,881.57420,338.48920,846.34119,706.68118,624.72718,509.10618,237.21115,388.44213,180.93113,032.65612,718.46613,016.70612,333.28312,424.50912,207.78910,722.4979,941.8992,486.5189,097.9712,486.5188,507.5492,131.3148,008.6242,131.3146,536.2671,638.9745,827.8691,638.9745,410.5141,357.6471,357.6471,357.6471,357.6471,011.3811,011.3811,011.3811,011.3811,011.3811,011.3811,011.3811,011.381562.434562.434562.434562.434437.52437.52437.52437.52199.78199.78199.78199.78
Totaal eigen vermogen 35,854.29935,865.85331,728.97432,087.62332,922.10834,706.52431,304.72927,973.34920,424.11620,927.42619,784.74618,702.26118,581.74118,306.19215,458.8613,246.8913,040.92912,725.70713,020.09212,335.32912,426.3812,208.92910,726.0529,946.0732,486.5189,117.8452,486.5188,525.2572,131.3148,028.2142,131.3146,555.8941,638.9745,846.6051,638.9745,430.5861,357.6471,357.6471,357.6471,357.6471,011.3811,011.3811,011.3811,011.3811,011.3811,011.3811,011.3811,011.381562.434562.434562.434562.434437.52437.52437.52437.52199.78199.78199.78199.78
Totaal passiva en aandeelhoudersvermogen 51,078.48650,813.41951,599.91452,231.78958,749.73856,498.66551,631.60245,071.08937,696.16736,254.29835,777.8532,679.26732,110.18530,30527,012.68724,022.32123,303.54621,421.65322,355.15521,034.16420,494.35319,651.12718,123.67116,065.0914,016.27315,810.674,016.27315,346.4883,836.62214,374.6793,836.62211,016.4982,754.1259,601.4752,754.1258,009.6992,002.4252,002.4252,002.4252,002.4251,342.6321,342.6321,342.6321,342.6321,342.6321,342.6321,342.6321,342.632811.256811.256811.256811.256600.259600.259600.259600.259401.995401.995401.995401.995