China Medical System Holdings Limited
HKEX:0867.HK
7.91 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,805.535 | 1,805.535 | 1,701.579 | 1,701.579 | 2,305.064 | 2,305.064 | 2,351.278 | 2,351.278 | 2,223.896 | 2,223.896 | 2,247.103 | 2,247.103 | 1,921.508 | 1,921.508 | 1,918.945 | 1,918.945 | 1,554.038 | 1,554.038 | 1,554.632 | 1,554.632 | 1,482.18 | 1,482.18 | 1,389.221 | 1,389.221 | 1,327.504 | 1,327.504 | 1,331.237 | 1,331.237 | 1,343.182 | 1,343.182 | 1,361.857 | 1,361.857 | 1,088.55 | 1,088.55 | 938.514 | 938.514 | 838.202 | 838.202 | 789.197 | 789.197 | 683.369 | 683.369 | 604.131 | 604.131 | 520.365 | 520.365 | 466.958 | 471.011 | 0 | 512.571 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 457.285 | 457.285 | 466.549 | 466.549 | 502.119 | 502.119 | 551.43 | 551.43 | 505.821 | 505.821 | 560.524 | 560.524 | 484.618 | 484.618 | 498.54 | 498.54 | 407.335 | 407.335 | 390.214 | 390.214 | 373.441 | 373.441 | 372.641 | 372.641 | 385.647 | 385.647 | 423.072 | 423.072 | 512.197 | 512.197 | 540.664 | 540.664 | 453.792 | 453.792 | 394.431 | 394.431 | 359.237 | 359.237 | 330.329 | 330.329 | 314.923 | 314.923 | 272.814 | 272.814 | 238.493 | 238.493 | 188.386 | 190.021 | 0 | 215.911 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,348.25 | 1,348.25 | 1,235.031 | 1,235.031 | 1,802.945 | 1,802.945 | 1,799.849 | 1,799.849 | 1,718.075 | 1,718.075 | 1,686.579 | 1,686.579 | 1,436.891 | 1,436.891 | 1,420.405 | 1,420.405 | 1,146.703 | 1,146.703 | 1,164.419 | 1,164.419 | 1,108.74 | 1,108.74 | 1,016.58 | 1,016.58 | 941.857 | 941.857 | 908.166 | 908.166 | 830.985 | 830.985 | 821.193 | 821.193 | 634.758 | 634.758 | 544.083 | 544.083 | 478.966 | 478.966 | 458.868 | 458.868 | 368.446 | 368.446 | 331.318 | 331.318 | 281.872 | 281.872 | 278.572 | 280.99 | 0 | 296.66 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.747 | 0.747 | 0.726 | 0.726 | 0.782 | 0.782 | 0.765 | 0.765 | 0.773 | 0.773 | 0.751 | 0.751 | 0.748 | 0.748 | 0.74 | 0.74 | 0.738 | 0.738 | 0.749 | 0.749 | 0.748 | 0.748 | 0.732 | 0.732 | 0.709 | 0.709 | 0.682 | 0.682 | 0.619 | 0.619 | 0.603 | 0.603 | 0.583 | 0.583 | 0.58 | 0.58 | 0.571 | 0.571 | 0.581 | 0.581 | 0.539 | 0.539 | 0.548 | 0.548 | 0.542 | 0.542 | 0.597 | 0.597 | 0 | 0.579 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 52.788 | 52.788 | 59.697 | 59.697 | 37.87 | 37.87 | 34.94 | 34.94 | 27.776 | 27.776 | 38.956 | 38.956 | 18.425 | 18.425 | 18.083 | 18.083 | 15.176 | 15.176 | 14.81 | 14.81 | 7.718 | 7.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 180.753 | 180.753 | 169.322 | 169.322 | 158.992 | 158.992 | 178.468 | 178.468 | 139.838 | 139.838 | 140.788 | 140.788 | 79.71 | 79.71 | 76.098 | 76.098 | 49.493 | 49.493 | 54.87 | 54.87 | 48.249 | 48.249 | 72.368 | 72.368 | 49.265 | 49.265 | 62.361 | 62.361 | 48.627 | 48.627 | 60.082 | 60.082 | 50.775 | 50.775 | 49.853 | 49.853 | 46.508 | 46.508 | 40.424 | 40.424 | 35.524 | 35.524 | 38.789 | 38.789 | 33.971 | 33.971 | 33.236 | 33.524 | 0 | 31.623 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 700.23 | 700.23 | 585.861 | 585.861 | 669.81 | 669.81 | 721.426 | 721.426 | 639.23 | 639.23 | 748.29 | 748.29 | 521.784 | 521.784 | 613.831 | 613.831 | 412.786 | 412.786 | 528.896 | 528.896 | 440.688 | 440.688 | 468.714 | 468.714 | 367.584 | 367.584 | 392.24 | 392.24 | 298.836 | 298.836 | 356.791 | 356.791 | 230.089 | 230.089 | 230.877 | 230.877 | 176.184 | 176.184 | 190.699 | 190.699 | 124.874 | 124.874 | 138.737 | 138.737 | 95.03 | 95.03 | 107.515 | 108.448 | 0 | 89.429 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 880.982 | 880.982 | 755.183 | 755.183 | 828.802 | 828.802 | 899.894 | 899.894 | 779.068 | 779.068 | 889.078 | 889.078 | 601.494 | 601.494 | 689.928 | 689.928 | 462.279 | 462.279 | 583.766 | 583.766 | 488.936 | 488.936 | 541.082 | 541.082 | 416.849 | 416.849 | 454.6 | 454.6 | 347.462 | 347.462 | 416.873 | 416.873 | 280.864 | 280.864 | 280.73 | 280.73 | 222.692 | 222.692 | 231.123 | 231.123 | 160.398 | 160.398 | 177.526 | 177.526 | 129.001 | 129.001 | 140.751 | 141.973 | 0 | 121.051 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 933.77 | 933.77 | 814.88 | 983.029 | 683.483 | 683.483 | 957.68 | 957.68 | 707.033 | 707.033 | 883.616 | 883.616 | 538.35 | 538.35 | 770.488 | 770.488 | 405.331 | 405.331 | 568.49 | 568.49 | 453.691 | 453.691 | 534.208 | 534.208 | 398.137 | 398.137 | 415.103 | 415.103 | 387.533 | 387.533 | 417.6 | 417.6 | 276.873 | 276.873 | 278.802 | 278.802 | 205.166 | 205.166 | 120.309 | 120.309 | 151.717 | 151.717 | 178.248 | 178.248 | 103.986 | 103.986 | 135.802 | 136.98 | 0 | -119.743 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 414.481 | 414.481 | 420.151 | 420.151 | 936.273 | 936.273 | 865.015 | 865.015 | 911.232 | 911.232 | 758.546 | 758.546 | 816.972 | 816.972 | 712.395 | 712.395 | 669.248 | 669.248 | 565.844 | 565.844 | 612.086 | 612.086 | 475.499 | 475.499 | 525.009 | 525.009 | 453.566 | 453.566 | 483.523 | 483.523 | 404.32 | 404.32 | 353.894 | 353.894 | 263.353 | 263.353 | 256.274 | 256.274 | 227.745 | 227.745 | 208.049 | 208.049 | 153.792 | 153.792 | 152.871 | 152.871 | 137.821 | 139.018 | 0 | 175.609 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.23 | 0.23 | 0.247 | 0.247 | 0.406 | 0.406 | 0.368 | 0.368 | 0.41 | 0.41 | 0.338 | 0.338 | 0.425 | 0.425 | 0.371 | 0.371 | 0.431 | 0.431 | 0.364 | 0.364 | 0.413 | 0.413 | 0.342 | 0.342 | 0.395 | 0.395 | 0.341 | 0.341 | 0.36 | 0.36 | 0.297 | 0.297 | 0.325 | 0.325 | 0.281 | 0.281 | 0.306 | 0.306 | 0.289 | 0.289 | 0.304 | 0.304 | 0.255 | 0.255 | 0.294 | 0.294 | 0.295 | 0.295 | 0 | 0.343 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 153.688 | 153.688 | -124.562 | -124.562 | 205.023 | 205.023 | -11.447 | -11.447 | 116.626 | 116.626 | 61.658 | 61.658 | 91.119 | 91.119 | -38.05 | -38.05 | 64.452 | 64.452 | 28.729 | 28.729 | 37.191 | 37.191 | 5.124 | 5.124 | -2.444 | -2.444 | 22.227 | 22.227 | -55.099 | -55.099 | -3.322 | -3.322 | -4.671 | -4.671 | 2.233 | 2.233 | 10.186 | 10.186 | 115.331 | 115.331 | 13.628 | 13.628 | 15.916 | 15.916 | 20.064 | 20.064 | 11.073 | 11.17 | 0 | 5.714 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 568.168 | 568.168 | 295.59 | 295.59 | 1,141.296 | 1,141.296 | 853.568 | 853.568 | 1,027.857 | 1,027.857 | 820.204 | 820.204 | 908.091 | 908.091 | 674.345 | 674.345 | 733.7 | 733.7 | 594.573 | 594.573 | 649.277 | 649.277 | 480.622 | 480.622 | 522.565 | 522.565 | 475.793 | 475.793 | 428.424 | 428.424 | 400.998 | 400.998 | 349.223 | 349.223 | 265.586 | 265.586 | 266.46 | 266.46 | 343.076 | 343.076 | 221.677 | 221.677 | 169.708 | 169.708 | 172.935 | 172.935 | 148.895 | 150.187 | 0 | 181.323 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.315 | 0.315 | 0.174 | 0.174 | 0.495 | 0.495 | 0.363 | 0.363 | 0.462 | 0.462 | 0.365 | 0.365 | 0.473 | 0.473 | 0.351 | 0.351 | 0.472 | 0.472 | 0.382 | 0.382 | 0.438 | 0.438 | 0.346 | 0.346 | 0.394 | 0.394 | 0.357 | 0.357 | 0.319 | 0.319 | 0.294 | 0.294 | 0.321 | 0.321 | 0.283 | 0.283 | 0.318 | 0.318 | 0.435 | 0.435 | 0.324 | 0.324 | 0.281 | 0.281 | 0.332 | 0.332 | 0.319 | 0.319 | 0 | 0.354 | 0 | 0 | 0 | 0 |
Belastingkosten
| 116.467 | 116.467 | 61.35 | 61.35 | 183.321 | 183.321 | 113.633 | 113.633 | 129.695 | 129.695 | 123.352 | 123.352 | 92.311 | 92.311 | 46.752 | 46.752 | 83.443 | 83.443 | 200.486 | 200.486 | 65.516 | 65.516 | 35.894 | 35.894 | 44.994 | 44.994 | 42.864 | 42.864 | 26.384 | 26.384 | 39.144 | 39.144 | 22.118 | 22.118 | 14.299 | 14.299 | 19.514 | 19.514 | 26.557 | 26.557 | 16.698 | 16.698 | 9.326 | 9.326 | 15.668 | 15.668 | 12.248 | 12.355 | 0 | 21.06 | 0 | 0 | 0 | 0 |
Nettowinst
| 455.213 | 455.213 | 239.942 | 239.942 | 960.528 | 960.528 | 730.128 | 730.128 | 899.368 | 899.368 | 694.961 | 694.961 | 813.741 | 813.741 | 625.489 | 625.489 | 639.711 | 639.711 | 395.408 | 395.408 | 584.948 | 584.948 | 446.17 | 446.17 | 478.772 | 478.772 | 434.927 | 434.927 | 402.477 | 402.477 | 361.071 | 361.071 | 326.897 | 326.897 | 250.443 | 250.443 | 247.525 | 247.525 | 316.519 | 316.519 | 206.332 | 206.332 | 160.778 | 160.778 | 157.329 | 157.329 | 136.422 | 137.606 | 0 | 160.197 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.252 | 0.252 | 0.141 | 0.141 | 0.417 | 0.417 | 0.311 | 0.311 | 0.404 | 0.404 | 0.309 | 0.309 | 0.423 | 0.423 | 0.326 | 0.326 | 0.412 | 0.412 | 0.254 | 0.254 | 0.395 | 0.395 | 0.321 | 0.321 | 0.361 | 0.361 | 0.327 | 0.327 | 0.3 | 0.3 | 0.265 | 0.265 | 0.3 | 0.3 | 0.267 | 0.267 | 0.295 | 0.295 | 0.401 | 0.401 | 0.302 | 0.302 | 0.266 | 0.266 | 0.302 | 0.302 | 0.292 | 0.292 | 0 | 0.313 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.19 | 0.19 | 0.098 | 0.098 | 0.39 | 0.39 | 0.3 | 0.3 | 0.37 | 0.37 | 0.28 | 0.28 | 0.33 | 0.33 | 0.25 | 0.25 | 0.26 | 0.26 | 0.16 | 0.16 | 0.24 | 0.24 | 0.18 | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.1 | 0.1 | 0.1 | 0.1 | 0.13 | 0.13 | 0.085 | 0.085 | 0.067 | 0.067 | 0.065 | 0.065 | 0.057 | 0.057 | 0 | 0.066 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.19 | 0.19 | 0.098 | 0.098 | 0.39 | 0.39 | 0.3 | 0.3 | 0.37 | 0.37 | 0.28 | 0.28 | 0.33 | 0.33 | 0.25 | 0.25 | 0.26 | 0.26 | 0.16 | 0.16 | 0.24 | 0.24 | 0.18 | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 | 0.1 | 0.1 | 0.1 | 0.1 | 0.13 | 0.13 | 0.085 | 0.085 | 0.067 | 0.067 | 0.065 | 0.065 | 0.057 | 0.057 | 0 | 0.066 | 0 | 0 | 0 | 0 |
EBITDA
| 471.512 | 471.512 | 473.029 | 473.029 | 988.046 | 988.046 | 917.31 | 917.31 | 963.476 | 963.476 | 809.356 | 809.356 | 869.186 | 869.186 | 761.036 | 761.036 | 719.136 | 719.136 | 613.858 | 613.858 | 661.321 | 661.321 | 525.652 | 525.652 | 574.353 | 574.353 | 503.216 | 503.216 | 532.082 | 532.082 | 453.649 | 453.649 | 392.494 | 392.494 | 285.029 | 285.029 | 273.473 | 273.473 | 239.047 | 239.047 | 217.971 | 217.971 | 163.237 | 163.237 | 161.69 | 161.69 | 145.778 | 147.043 | 0 | 185.915 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.261 | 0.261 | 0.278 | 0.278 | 0.429 | 0.429 | 0.39 | 0.39 | 0.433 | 0.433 | 0.36 | 0.36 | 0.452 | 0.452 | 0.397 | 0.397 | 0.463 | 0.463 | 0.395 | 0.395 | 0.446 | 0.446 | 0.378 | 0.378 | 0.433 | 0.433 | 0.378 | 0.378 | 0.396 | 0.396 | 0.333 | 0.333 | 0.361 | 0.361 | 0.304 | 0.304 | 0.326 | 0.326 | 0.303 | 0.303 | 0.319 | 0.319 | 0.27 | 0.27 | 0.311 | 0.311 | 0.312 | 0.312 | 0 | 0.363 | 0 | 0 | 0 | 0 |