Jiande International Holdings Limited
HKEX:0865.HK
0.017 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.855 | -3.348 | 3.715 | 27.606 | 5.526 | -4.223 | -0.088 | 98.972 | 18.211 | 14.933 | 7.613 | 3.341 | 29.475 | -7.78 | -519.669 | -129.739 | 0.713 | -129.739 | -129.739 | -34.319 | -34.319 | -34.319 | -34.319 | -23.485 | -23.485 | -23.485 | -23.485 | -36.898 | -36.898 | -36.898 | -36.898 | -40.909 | -40.909 | -40.909 | -40.909 | -34.744 | -34.744 | -34.744 | -34.744 | -33.838 | -33.838 | -33.838 | -33.838 | -476.415 | -476.415 | -476.415 | -476.415 | 9.015 | 9.015 | 9.015 | 9.015 | 14.879 | 14.879 | 14.879 | 14.879 | 10.13 | 10.13 | 10.13 | 10.13 | 1.645 | 1.645 | 1.645 | 1.645 | 16.799 | 16.799 | 16.799 | 16.799 | 14.779 | 14.779 | 14.779 | 14.779 | 28.778 | 28.778 | 28.778 | 28.778 |
Afschrijvingen & Amortisatie
| 0.613 | 0.505 | 0.468 | 1.279 | 1.203 | 0.682 | 0.857 | 0.399 | 0.126 | 0.059 | 0.049 | 0.061 | 0.105 | 0.118 | 0.167 | 0.107 | 0.259 | 0.107 | 0.107 | 0.016 | 0.016 | 0.016 | 0.016 | 0.036 | 0.036 | 0.036 | 0.036 | 0.076 | 0.076 | 0.076 | 0.076 | 0.134 | 0.134 | 0.134 | 0.134 | 0.226 | 0.226 | 0.226 | 0.226 | 0.589 | 0.589 | 0.589 | 0.589 | 1.706 | 1.706 | 1.706 | 1.706 | 1.945 | 1.945 | 1.945 | 1.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.197 | 0.197 | 0.197 | 0.197 | 0.637 | 0.637 | 0.637 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 166.945 | 0 | -35.231 | 0 | -228.846 | 0 | 18.22 | 0 | -39.464 | 0 | -45.59 | 0 | 218.435 | -55.445 | -59.706 | 22.805 | 22.805 | 22.805 | 22.805 | 3.902 | 3.902 | 3.902 | 3.902 | 2.194 | 2.194 | 2.194 | 2.194 | 0.846 | 0.846 | 0.846 | 0.846 | -1.016 | -1.016 | -1.016 | -1.016 | -2.535 | -2.535 | -2.535 | -2.535 | 12.104 | 12.104 | 12.104 | 12.104 | -39.619 | -39.619 | -39.619 | -39.619 | -80.275 | -80.275 | -80.275 | -80.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 9.264 | 0 | 49.529 | 0 | -36.409 | 0 | 16.536 | 0 | 3.723 | 0 | -32.9 | 0 | 21.554 | 0 | -6.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 158.187 | 0 | -78.514 | 0 | -192.437 | 0 | 1.684 | 0 | -43.187 | 0 | -12.69 | 0 | 196.881 | -55.445 | -53.482 | -6.501 | -6.501 | -6.501 | -6.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.533 | 0.533 | 0.533 | 0.533 | 0.928 | 0.928 | 0.928 | 0.928 | 1.436 | 1.436 | 1.436 | 1.436 | 119.028 | 119.028 | 119.028 | 119.028 | -12.529 | -12.529 | -12.529 | -12.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.506 | 0 | -6.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.307 | 29.307 | 29.307 | 29.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.836 | 0.836 | 0.836 | 0.836 | -1.549 | -1.549 | -1.549 | -1.549 | -3.463 | -3.463 | -3.463 | -3.463 | 10.669 | 10.669 | 10.669 | 10.669 | -158.647 | -158.647 | -158.647 | -158.647 | -67.746 | -67.746 | -67.746 | -67.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -167.362 | 6.953 | 48.599 | -176.392 | 262.219 | -21.521 | -100.755 | -195.492 | -53.776 | 17.852 | 27.579 | 126.362 | -167.499 | 93.584 | 646.765 | 134.871 | -6.636 | 134.871 | 134.871 | 28.351 | 28.351 | 28.351 | 28.351 | 19.343 | 19.343 | 19.343 | 19.343 | 33.084 | 33.084 | 33.084 | 33.084 | 36.575 | 36.575 | 36.575 | 36.575 | 31.856 | 31.856 | 31.856 | 31.856 | 23.382 | 23.382 | 23.382 | 23.382 | 428.228 | 428.228 | 428.228 | 428.228 | 0.581 | 0.581 | 0.581 | 0.581 | 4.086 | 4.086 | 4.086 | 4.086 | -22.802 | -22.802 | -22.802 | -22.802 | 32.984 | 32.984 | 32.984 | 32.984 | 7.63 | 7.63 | 7.63 | 7.63 | 23.007 | 23.007 | 23.007 | 23.007 | -116.441 | -116.441 | -116.441 | -116.441 |
Kasstroom uit Operationele Activiteiten
| 8.051 | 4.11 | 17.551 | -147.507 | 40.102 | -25.062 | -81.766 | -96.121 | -74.903 | 32.844 | -10.349 | 129.764 | 80.516 | 30.477 | 67.557 | 28.044 | 17.141 | 28.044 | 28.044 | -2.05 | -2.05 | -2.05 | -2.05 | -1.912 | -1.912 | -1.912 | -1.912 | -2.892 | -2.892 | -2.892 | -2.892 | -5.217 | -5.217 | -5.217 | -5.217 | -5.197 | -5.197 | -5.197 | -5.197 | 2.257 | 2.257 | 2.257 | 2.257 | -85.903 | -85.903 | -85.903 | -85.903 | -68.098 | -68.098 | -68.098 | -68.098 | 18.965 | 18.965 | 18.965 | 18.965 | -12.672 | -12.672 | -12.672 | -12.672 | 34.63 | 34.63 | 34.63 | 34.63 | 24.43 | 24.43 | 24.43 | 24.43 | 37.786 | 37.786 | 37.786 | 37.786 | -87.662 | -87.662 | -87.662 | -87.662 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.102 | -0.008 | -0.058 | -0.326 | -0.27 | -0.245 | -1.243 | -1.575 | -0.733 | -0.02 | -0.012 | -0.007 | -0.017 | -0.429 | -0.032 | 2.181 | -0.005 | 2.181 | 2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.087 | -0.087 | -0.087 | -0.087 | -0.138 | -0.138 | -0.138 | -0.138 | -0.042 | -0.042 | -0.042 | -0.042 | -0.548 | -0.548 | -0.548 | -0.548 | -1.066 | -1.066 | -1.066 | -1.066 | -3.309 | -3.309 | -3.309 | -3.309 | -3.36 | -3.36 | -3.36 | -3.36 | -1.873 | -1.873 | -1.873 | -1.873 | -2.236 | -2.236 | -2.236 | -2.236 | -5.161 | -5.161 | -5.161 | -5.161 | -7.41 | -7.41 | -7.41 | -7.41 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | -0.029 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 80.247 | 80.247 | 80.247 | 80.247 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0.051 | 2.507 | 2.507 | 2.507 | 2.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.493 | 12.493 | 12.493 | 12.493 |
Overige Investeringsactiviteiten
| 4.353 | 5.277 | 5.094 | 6.219 | 2.353 | 11.325 | 113.449 | 20.921 | 98.421 | -63.767 | -45.68 | -21.728 | -71.794 | 19.23 | 48.628 | -2.181 | -31.52 | -2.181 | -2.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.042 | 0.042 | 0.042 | 0.042 | 0.132 | 0.132 | 0.132 | 0.132 | 9.095 | 9.095 | 9.095 | 9.095 | -79.7 | -79.7 | -79.7 | -79.7 | 10.141 | 10.141 | 10.141 | 10.141 | -12.709 | -12.709 | -12.709 | -12.709 | -3.65 | -3.65 | -3.65 | -3.65 | 1.873 | 1.873 | 1.873 | 1.873 | 2.236 | 2.236 | 2.236 | 2.236 | -16.132 | -16.132 | -16.132 | -16.132 | -20.59 | -20.59 | -20.59 | -20.59 |
Kasstroom uit Investeringsactiviteiten
| 4.251 | 5.269 | 5.036 | 5.893 | 2.083 | 11.08 | 112.206 | 19.346 | 97.688 | -63.787 | -45.692 | -21.735 | -71.811 | 18.801 | 31.096 | -0.433 | -31.525 | -0.433 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.132 | -0.132 | -0.132 | -0.132 | 9.052 | 9.052 | 9.052 | 9.052 | 79.789 | 79.789 | 79.789 | 79.789 | 9.075 | 9.075 | 9.075 | 9.075 | -15.967 | -15.967 | -15.967 | -15.967 | -4.504 | -4.504 | -4.504 | -4.504 | -1.961 | -1.961 | -1.961 | -1.961 | -15.494 | -15.494 | -15.494 | -15.494 | -21.293 | -21.293 | -21.293 | -21.293 | -15.536 | -15.536 | -15.536 | -15.536 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.864 | 36.864 | 36.864 | 36.864 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.141 | -2.141 | -2.141 | -2.141 | -2.278 | -2.278 | -2.278 | -2.278 | 0 | 0 | 0 | 0 | -2.532 | -2.532 | -2.532 | -2.532 | 0 | 0 | 0 | 0 | -5.186 | -5.186 | -5.186 | -5.186 | -9.805 | -9.805 | -9.805 | -9.805 |
Overige Financieringsactiviteiten
| -15.945 | 14.002 | -4.089 | 25.095 | 41.729 | 11.195 | 30.949 | 22.784 | 28.425 | -2.378 | 2.283 | 0 | -95.104 | -10.513 | -57.717 | 17.525 | -20.6 | 17.525 | -17.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | -0.175 | 0.175 | -0.175 | 12.078 | -12.078 | 12.078 | -12.078 | 45.488 | -45.478 | 45.488 | -45.478 | 6.446 | -4.305 | 6.446 | -4.305 | -5.855 | -6.075 | -5.855 | -6.075 | 1.859 | -1.879 | 1.859 | -1.879 | 4.609 | -2.122 | 4.609 | -2.122 | 9.614 | -9.666 | 9.614 | -9.666 | 19.311 | -14.106 | 19.311 | -14.106 | -25.312 | 33.041 | -25.312 | 33.041 |
Kasstroom uit Financieringsactiviteiten
| -15.945 | 14.002 | -4.089 | 25.095 | 41.729 | 11.195 | 30.949 | 22.784 | 28.425 | -2.378 | 2.283 | 0 | -95.104 | -10.513 | -57.717 | -17.615 | -20.6 | -17.615 | -17.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.175 | -0.175 | -0.175 | -0.175 | -12.078 | -12.078 | -12.078 | -12.078 | -45.478 | -45.478 | -45.478 | -45.478 | -6.446 | -6.446 | -6.446 | -6.446 | -8.353 | -8.353 | -8.353 | -8.353 | -1.879 | -1.879 | -1.879 | -1.879 | -4.654 | -4.654 | -4.654 | -4.654 | -9.666 | -9.666 | -9.666 | -9.666 | -19.292 | -19.292 | -19.292 | -19.292 | 23.236 | 23.236 | 23.236 | 23.236 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.22 | 133.203 | 0.332 | 230.892 | -241.536 | 160.409 | -160.409 | 153.011 | -153.011 | 135.122 | -135.122 | 0 | -80.851 | 128.485 | 0.039 | 0.587 | 0.587 | 0.587 | 0.587 | -5.319 | -5.319 | -5.319 | -5.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.16 | 9.16 | 9.16 | 9.16 | -0.558 | -0.558 | -0.558 | -0.558 | 18.812 | 18.812 | 18.812 | 18.812 | 60.771 | 60.771 | 60.771 | 60.771 | 3.352 | 3.352 | 3.352 | 3.352 | -24.505 | -24.505 | -24.505 | -24.505 | 10.779 | 10.779 | 10.779 | 10.779 | 5.227 | 5.227 | 5.227 | 5.227 | -8.862 | -8.862 | -8.862 | -8.862 | 77.505 | 77.505 | 77.505 | 77.505 |
Netto Kasstroomverandering
| 0 | 156.584 | 15.43 | 114.373 | -157.622 | 157.622 | -99.02 | 99.02 | -101.801 | 101.801 | -188.88 | 108.029 | -167.25 | 167.25 | -67.336 | 1.488 | 56.916 | 1.488 | 1.488 | -0.631 | -0.631 | -0.631 | -0.631 | 10.421 | 10.421 | 10.421 | 10.421 | -1.876 | -1.876 | -1.876 | -1.876 | -1.227 | -1.227 | -1.227 | -1.227 | 3.656 | 3.656 | 3.656 | 3.656 | -1.327 | -1.327 | -1.327 | -1.327 | -32.78 | -32.78 | -32.78 | -32.78 | -4.698 | -4.698 | -4.698 | -4.698 | -2.004 | -2.004 | -2.004 | -2.004 | -43.56 | -43.56 | -43.56 | -43.56 | 38.794 | 38.794 | 38.794 | 38.794 | 4.497 | 4.497 | 4.497 | 4.497 | -11.662 | -11.662 | -11.662 | -11.662 | -2.457 | -2.457 | -2.457 | -2.457 |
Kaspositie aan het Einde van de Periode
| 156.584 | 156.584 | 129.803 | 114.373 | 0 | 157.622 | 0 | 99.02 | 0 | 101.801 | 0 | 188.88 | 0 | 167.25 | 20.213 | 32.121 | 87.549 | 32.121 | 32.121 | -2.382 | -2.382 | -2.382 | -2.382 | -1.672 | -1.672 | -1.672 | -1.672 | -11.818 | -11.818 | -11.818 | -11.818 | -10.244 | -10.244 | -10.244 | -10.244 | -9.063 | -9.063 | -9.063 | -9.063 | -13.393 | -13.393 | -13.393 | -13.393 | -12.466 | -12.466 | -12.466 | -12.466 | 20.315 | 20.315 | 20.315 | 20.315 | 26.612 | 26.612 | 26.612 | 26.612 | 30.63 | 30.63 | 30.63 | 30.63 | 77.019 | 77.019 | 77.019 | 77.019 | 39.123 | 39.123 | 39.123 | 39.123 | 34.653 | 34.653 | 34.653 | 34.653 | 46.098 | 46.098 | 46.098 | 46.098 |