Vision Values Holdings Limited
HKEX:0862.HK
0.025 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -29.489 | -26.978 | -6.368 | -3.661 | -22.966 | -9.207 | -19.682 | -49.252 | -87.456 | -20.872 | -38.791 | -27.822 | -0.584 | 10.403 | -31.056 | -14.999 | -14.041 | -12.762 | -38.037 | -7.152 | -12.221 | -1.859 | 5.008 | 2.549 | -0.511 | -0.511 | -0.511 | -4.871 | -4.871 | -4.871 | -4.871 | -4.266 | -4.266 | -4.266 | -4.266 | -1.115 | -1.115 | -1.115 | -1.115 | -2.912 | -2.912 | -2.912 | -2.912 | 73.263 | 73.263 | 73.263 | 73.263 | 227.911 | 227.911 | 227.911 | 227.911 | 23.278 | 23.278 | 23.278 | 23.278 | 41.029 | 41.029 | 41.029 | 41.029 | -38.356 | -38.356 | -38.356 | -38.356 | -22.349 | -22.349 | -22.349 | -22.349 | -6.088 | -6.088 | -6.088 | -6.088 | -4.888 | -4.888 | -4.888 | -4.888 | -5.194 | -5.194 | -5.194 | -5.194 |
Afschrijvingen & Amortisatie
| 3.432 | 3.481 | 5.89 | 1.541 | 1.437 | 1.244 | 1.26 | 1.287 | 1.266 | 1.28 | 0.564 | 0.464 | 0.381 | 0.392 | 0.401 | 0.408 | 0.909 | 0.464 | 2.315 | 0.461 | 0.274 | 0.184 | 0.176 | 0.15 | 0.441 | 0.441 | 0.441 | 2.008 | 2.008 | 2.008 | 2.008 | 0.725 | 0.725 | 0.725 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.249 | 0.249 | 0.249 | 64.709 | 64.709 | 64.709 | 64.709 | 63.063 | 63.063 | 63.063 | 63.063 | 2.24 | 2.24 | 2.24 | 2.24 | 1.681 | 1.681 | 1.681 | 1.681 | 0.622 | 0.622 | 0.622 | 0.622 | 1.478 | 1.478 | 1.478 | 1.478 | 2.334 | 2.334 | 2.334 | 2.334 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.467 | 0 | 24.12 | 0 | 21.896 | 0 | -9.554 | 0 | 15.911 | 0 | -18.6 | 0 | -3.749 | 0 | -7.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.392 | 0 | 5.685 | 0 | 0.268 | 0.196 | 21.645 | 0 | 0.226 | 0 | 26.962 | 0 | 7.84 | 0 | 5.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -159.149 | 0 | 0 | 0 | 0 | 0 | -11.385 | 0 | -9.921 | 0 | -14.589 | 0 | -14.321 | 0 | -18.977 | 0 | -7.72 | 0 | -8.112 | 0 | 2.083 | 0 | 0.409 | 0.409 | 0.409 | 0.658 | 0.658 | 0.658 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 1.65 | 1.65 | 1.65 | -1.49 | -1.49 | -1.49 | -1.49 | -13.05 | -13.05 | -13.05 | -13.05 | -1.222 | -1.222 | -1.222 | -1.222 | 2.909 | 2.909 | 2.909 | 2.909 | -9.412 | -9.412 | -9.412 | -9.412 | -4.739 | -4.739 | -4.739 | -4.739 | 3.267 | 3.267 | 3.267 | 3.267 |
Vorderingen
| 0 | 0 | -171.411 | 0 | 0 | 0 | 0 | 0 | 7.189 | 0 | -4.757 | 0 | -5.315 | 0 | 1.797 | 0 | -3.179 | 0 | -0.168 | 0 | 1.139 | 0 | -0.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | -19.646 | 0 | -25.048 | 0 | -16.849 | 0 | -13.888 | 0 | -12.958 | 0 | -8.194 | 0 | -5.23 | 0 | 2.848 | 0 | -0.288 | -0.288 | -0.288 | -0.525 | -0.525 | -0.525 | -0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.092 | -2.092 | -2.092 | -2.092 | -4.534 | -4.534 | -4.534 | -4.534 | -0.088 | -0.088 | -0.088 | -0.088 | -1.573 | -1.573 | -1.573 | -1.573 | 0.217 | 0.217 | 0.217 | 0.217 | -0.481 | -0.481 | -0.481 | -0.481 | -0.003 | -0.003 | -0.003 | -0.003 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 12.246 | 0 | 0 | 0 | 0 | 0 | 1.072 | 0 | 19.884 | 0 | 7.575 | 0 | -2.23 | 0 | -2.84 | 0 | 0.642 | 0 | -4.021 | 0 | 0.103 | 0 | 0.697 | 0.697 | 0.697 | 1.183 | 1.183 | 1.183 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.602 | 0.602 | 0.602 | 0.602 | -8.516 | -8.516 | -8.516 | -8.516 | -1.134 | -1.134 | -1.134 | -1.134 | 4.482 | 4.482 | 4.482 | 4.482 | -9.629 | -9.629 | -9.629 | -9.629 | -4.259 | -4.259 | -4.259 | -4.259 | 3.27 | 3.27 | 3.27 | 3.27 |
Overige Niet-Contante Posten
| 29.489 | 4.949 | -19.878 | -112.665 | 30.252 | 8.222 | 17.179 | 27.385 | 72.59 | -1.303 | 19.398 | 5.572 | -11.642 | -30.735 | 1.834 | -13.231 | 6.562 | -8.547 | 2.418 | -1.679 | -1.44 | -2.535 | -12.421 | -6.861 | -0.297 | -0.297 | -0.297 | 3.058 | 3.058 | 3.058 | 3.058 | 2.012 | 2.012 | 2.012 | 2.012 | -0.84 | -0.84 | -0.84 | -0.84 | -0.737 | -0.737 | -0.737 | -0.737 | -113.229 | -113.229 | -113.229 | -113.229 | -207.557 | -207.557 | -207.557 | -207.557 | 9.047 | 9.047 | 9.047 | 9.047 | 9.86 | 9.86 | 9.86 | 9.86 | 31.907 | 31.907 | 31.907 | 31.907 | 10.348 | 10.348 | 10.348 | 10.348 | 0.65 | 0.65 | 0.65 | 0.65 | 2.229 | 2.229 | 2.229 | 2.229 | 1.417 | 1.417 | 1.417 | 1.417 |
Kasstroom uit Operationele Activiteiten
| -28.649 | -18.548 | -32.136 | -117.867 | 5.849 | -2.229 | -3.763 | -23.154 | -16.132 | -23.455 | -19.957 | -21.786 | -26.166 | -19.744 | -21.497 | -27.822 | -25.321 | -20.845 | -14.062 | -8.37 | -13.659 | -4.21 | 0.745 | -4.162 | 0.042 | 0.042 | 0.042 | 0.852 | 0.852 | 0.852 | 0.852 | -1.53 | -1.53 | -1.53 | -1.53 | -1.955 | -1.955 | -1.955 | -1.955 | -3.65 | -3.65 | -3.65 | -3.65 | -39.965 | -39.965 | -39.965 | -39.965 | 22.252 | 22.252 | 22.252 | 22.252 | 95.544 | 95.544 | 95.544 | 95.544 | 100.901 | 100.901 | 100.901 | 100.901 | -5.432 | -5.432 | -5.432 | -5.432 | -7.411 | -7.411 | -7.411 | -7.411 | -14.229 | -14.229 | -14.229 | -14.229 | -5.92 | -5.92 | -5.92 | -5.92 | 1.824 | 1.824 | 1.824 | 1.824 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.542 | -11.934 | -2.106 | -6.596 | -4.54 | -4.442 | -3.221 | -12.752 | -1.711 | -20.075 | -13.784 | -9.564 | -0.068 | -0.209 | -0.039 | -0.099 | -0.08 | -0.204 | -8.605 | -16.592 | -10.523 | 0 | -0.435 | 0 | -0.131 | -0.131 | -0.131 | -0.035 | -0.035 | -0.035 | -0.035 | -0.015 | -0.015 | -0.015 | -0.015 | -0.082 | -0.082 | -0.082 | -0.082 | -0.122 | -0.122 | -0.122 | -0.122 | -0.198 | -0.198 | -0.198 | -0.198 | -0.022 | -0.022 | -0.022 | -0.022 | -35.198 | -35.198 | -35.198 | -35.198 | -38.438 | -38.438 | -38.438 | -38.438 | -0.254 | -0.254 | -0.254 | -0.254 | -0.339 | -0.339 | -0.339 | -0.339 | -3.817 | -3.817 | -3.817 | -3.817 | -0.953 | -0.953 | -0.953 | -0.953 | -8.386 | -8.386 | -8.386 | -8.386 |
Netto Overnames
| -3.855 | 6.918 | 2.257 | 3.589 | 3.659 | 2.825 | 2.284 | 7.102 | 1.899 | 9.048 | 9.059 | 0 | 0 | 0 | -51.713 | -62.816 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.235 | -6.235 | -6.235 | -6.235 | -7.878 | -7.878 | -7.878 | -7.878 | -22.318 | -22.318 | -22.318 | -22.318 | 0 | 0 | 0 | 0 | -6.975 | -6.975 | -6.975 | -6.975 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.127 | 1.127 | 1.127 | 1.127 | 0 | 0 | 0 | 0 | 8.948 | 8.948 | 8.948 | 8.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.445 | 7.445 | 7.445 | 7.445 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.183 | 0.433 | 0.017 | 0 | 0.014 | 0 | 0.008 | 0.04 | 0.023 | 0.195 | 0.176 | 44.418 | -162.976 | -2.307 | -2.631 | -52.32 | -14.116 | 0.539 | 0.565 | 0.807 | 0.223 | 26.744 | -27.017 | 0.131 | 0.131 | 0.131 | 0.061 | 0.061 | 0.061 | 0.061 | 0.015 | 0.015 | 0.015 | 0.015 | 0.082 | 0.082 | 0.082 | 0.082 | 0.122 | 0.122 | 0.122 | 0.122 | 0.198 | 0.198 | 0.198 | 0.198 | 0.022 | 0.022 | 0.022 | 0.022 | 34.071 | 34.071 | 34.071 | 34.071 | 38.438 | 38.438 | 38.438 | 38.438 | -2.46 | -2.46 | -2.46 | -2.46 | 8.217 | 8.217 | 8.217 | 8.217 | 26.135 | 26.135 | 26.135 | 26.135 | -6.492 | -6.492 | -6.492 | -6.492 | 15.361 | 15.361 | 15.361 | 15.361 |
Kasstroom uit Investeringsactiviteiten
| -5.66 | -12.117 | 0.151 | -3.007 | -0.881 | -1.617 | -0.937 | -5.65 | 0.188 | -11.027 | -4.725 | -9.388 | 44.35 | -163.185 | -54.059 | -65.546 | -52.4 | -14.32 | -8.066 | -16.027 | -9.63 | 0.223 | 26.309 | -27.017 | -0.131 | -0.131 | -0.131 | -0.061 | -0.061 | -0.061 | -0.061 | -0.033 | -0.033 | -0.033 | -0.033 | -0.082 | -0.082 | -0.082 | -0.082 | -0.122 | -0.122 | -0.122 | -0.122 | -0.198 | -0.198 | -0.198 | -0.198 | -24.097 | -24.097 | -24.097 | -24.097 | -34.071 | -34.071 | -34.071 | -34.071 | -38.438 | -38.438 | -38.438 | -38.438 | 2.46 | 2.46 | 2.46 | 2.46 | -8.217 | -8.217 | -8.217 | -8.217 | -26.135 | -26.135 | -26.135 | -26.135 | 6.492 | 6.492 | 6.492 | 6.492 | -15.361 | -15.361 | -15.361 | -15.361 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -32.848 | -13.607 | -122.081 | -118.286 | -6.81 | -18.564 | -0.7 | -29.3 | 0 | -32.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.5 | -11.5 | -11.5 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.625 | -25.625 | -25.625 | -25.625 | -67.518 | -67.518 | -67.518 | -67.518 | -67.503 | -67.503 | -67.503 | -67.503 | 0 | 0 | 0 | 0 | -2.076 | -2.076 | -2.076 | -2.076 | 0 | 0 | 0 | 0 | -1.292 | -1.292 | -1.292 | -1.292 | -3.84 | -3.84 | -3.84 | -3.84 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.66 | 33.66 | 33.66 | 33.66 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0.122 | 0.122 | 0.743 | 0.743 | 0.743 | 0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.299 | 5.299 | 5.299 | 5.299 | 22.131 | 22.131 | 22.131 | 22.131 | 38.759 | 38.759 | 38.759 | 38.759 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.18 | -0.444 | -0.444 | -0.444 | -0.444 | -0.605 | -0.605 | -0.605 | -0.605 | -1.098 | -1.098 | -1.098 | -1.098 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.308 | -29.308 | -29.308 | -29.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 11.467 | 24.253 | 36.566 | 37.885 | -19.366 | 1.238 | 18.368 | 39.293 | 8.286 | 40.96 | 14.439 | 5.192 | 7.97 | 8.082 | 229.54 | 2.469 | 3.96 | 6.214 | 23.582 | 5.755 | 5.415 | 170.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.16 | -22.16 | -22.16 | -22.16 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.122 | -0.122 | 28.565 | 28.565 | 28.565 | 28.565 | 25.625 | 25.625 | 25.625 | 25.625 | 67.518 | 67.518 | 67.518 | 67.518 | 67.503 | 67.503 | 67.503 | 67.503 | 0 | 0 | 0 | 0 | -3.044 | -3.044 | -3.044 | -3.044 | -21.687 | -21.687 | -21.687 | -21.687 | -36.862 | -36.862 | -36.862 | -36.862 | 4.938 | 4.938 | 4.938 | 4.938 |
Kasstroom uit Financieringsactiviteiten
| 44.315 | 37.86 | 37.054 | 117.442 | -26.176 | 17.859 | 19.068 | 29.3 | 7.116 | 32.5 | 5.5 | 5.192 | 7.97 | 8.082 | 229.54 | 2.469 | 3.96 | 6.214 | 23.582 | 5.755 | 5.415 | 170.368 | -128.982 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 22.16 | 22.16 | 22.16 | 22.16 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0.122 | 0.122 | -28.565 | -28.565 | -28.565 | -28.565 | -25.625 | -25.625 | -25.625 | -25.625 | -67.518 | -67.518 | -67.518 | -67.518 | -67.503 | -67.503 | -67.503 | -67.503 | 0 | 0 | 0 | 0 | 3.044 | 3.044 | 3.044 | 3.044 | 21.687 | 21.687 | 21.687 | 21.687 | 36.862 | 36.862 | 36.862 | 36.862 | -4.938 | -4.938 | -4.938 | -4.938 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.044 | 0.173 | -0.51 | -24.11 | 0.486 | -30.824 | 0.02 | -0.003 | -0.002 | -26.755 | -0.002 | -0.002 | 0.002 | -0.029 | -0.007 | -0.001 | -0.015 | -260.293 | 277.481 | -0.013 | 0.005 | 0.017 | 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | -12.225 | -12.225 | -12.225 | -12.225 | 0 | 0 | 0 | 0 | -1.264 | -1.264 | -1.264 | -1.264 | 75.661 | 75.661 | 75.661 | 75.661 | 5.067 | 5.067 | 5.067 | 5.067 | 11.568 | 11.568 | 11.568 | 11.568 | 0.241 | 0.241 | 0.241 | 0.241 | 0 | 0 | 0 | 0 | -10.636 | -10.636 | -10.636 | -10.636 | 1.917 | 1.917 | 1.917 | 1.917 | 6.365 | 6.365 | 6.365 | 6.365 | 15.261 | 15.261 | 15.261 | 15.261 |
Netto Kasstroomverandering
| 0 | 7.239 | 5.242 | -3.942 | -22.425 | 14.499 | 14.363 | 0.516 | -8.831 | -1.984 | -19.182 | -25.984 | 26.152 | -174.845 | 153.955 | -90.906 | -73.762 | -28.966 | -258.839 | 258.839 | -17.887 | 166.386 | -101.911 | -31.179 | 17.042 | 17.042 | 17.042 | 0.886 | 0.886 | 0.886 | 0.886 | 8.373 | 8.373 | 8.373 | 8.373 | -1.778 | -1.778 | -1.778 | -1.778 | -4.913 | -4.913 | -4.913 | -4.913 | 6.933 | 6.933 | 6.933 | 6.933 | -22.403 | -22.403 | -22.403 | -22.403 | 5.523 | 5.523 | 5.523 | 5.523 | -4.799 | -4.799 | -4.799 | -4.799 | -2.949 | -2.949 | -2.949 | -2.949 | -23.22 | -23.22 | -23.22 | -23.22 | -16.76 | -16.76 | -16.76 | -16.76 | 43.8 | 43.8 | 43.8 | 43.8 | -3.214 | -3.214 | -3.214 | -3.214 |
Kaspositie aan het Einde van de Periode
| 31.432 | 31.432 | 24.193 | 18.951 | 22.893 | 45.318 | 30.819 | 16.456 | 15.94 | 24.771 | 26.755 | 45.937 | 71.921 | 45.769 | 220.614 | 66.659 | 157.565 | 231.327 | 0 | 258.839 | 277.481 | 295.368 | 0 | 101.911 | 33.273 | 33.273 | 33.273 | 16.231 | 16.231 | 16.231 | 16.231 | 15.345 | 15.345 | 15.345 | 15.345 | 6.972 | 6.972 | 6.972 | 6.972 | 8.75 | 8.75 | 8.75 | 8.75 | 13.663 | 13.663 | 13.663 | 13.663 | 6.73 | 6.73 | 6.73 | 6.73 | 29.134 | 29.134 | 29.134 | 29.134 | 23.611 | 23.611 | 23.611 | 23.611 | 6.468 | 6.468 | 6.468 | 6.468 | 9.417 | 9.417 | 9.417 | 9.417 | 32.637 | 32.637 | 32.637 | 32.637 | 49.397 | 49.397 | 49.397 | 49.397 | 5.597 | 5.597 | 5.597 | 5.597 |