Zhongchang International Holdings Group Limited
HKEX:0859.HK
0.149 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13.165 | -13.165 | -25.364 | -25.364 | -22.136 | -11.068 | -34.364 | -17.238 | -28.974 | -14.438 | 445.741 | 0 | -77.682 | -38.841 | -27.219 | -13.61 | -153.861 | -53.809 | -124.113 | -544.419 | 29.326 | 14.663 | 8.812 | 8.812 | 1.54 | 1.54 | 14.638 | 14.638 | 2.416 | 2.416 | 0.452 | 0.452 | 0.334 | 0.334 | 245.417 | 245.417 | -2.332 | -2.332 | 70.143 | 70.143 | -8.343 | -8.343 | 159.742 | 159.742 | 17.298 | 17.298 | 197.479 | 197.479 | 36.927 | 36.927 | 36.927 | 36.927 | 9.924 | 9.924 | 9.924 | 9.924 | -29.617 | -29.617 | -29.617 | -29.617 | 2.339 | 2.339 | 2.339 | 2.339 | -4.817 | -4.817 | -4.817 | -4.817 | -2.931 | -2.931 | -2.931 | -2.931 | -1.802 | -1.802 | -1.802 | -1.802 | -2.469 | -2.469 | -2.469 | -2.469 | -7.207 | -7.207 | -7.207 | -7.207 |
Afschrijvingen & Amortisatie
| 0.223 | 0.223 | 0.236 | 0.236 | 0.503 | 0.252 | 0.696 | 0.348 | 0.689 | 0.345 | 0.642 | 0 | 1.341 | 0.546 | 1.33 | 0.665 | 1.348 | 0 | 1.494 | 0.747 | 0.979 | 0.49 | 0.203 | 0.203 | 0.218 | 0.218 | 0.221 | 0.221 | 0.018 | 0.018 | 0.032 | 0.032 | 0.008 | 0.008 | 0.03 | 0.03 | 0.041 | 0.041 | 0.081 | 0.081 | 0.113 | 0.113 | 0.153 | 0.153 | 0.165 | 0.165 | 0.167 | 0.167 | 0.153 | 0.153 | 0.153 | 0.153 | 0.189 | 0.189 | 0.189 | 0.189 | 0.167 | 0.167 | 0.167 | 0.167 | 4.822 | 4.822 | 4.822 | 4.822 | 0.473 | 0.473 | 0.473 | 0.473 | 0.591 | 0.591 | 0.591 | 0.591 | 1.073 | 1.073 | 1.073 | 1.073 | 1.559 | 1.559 | 1.559 | 1.559 | 1.891 | 1.891 | 1.891 | 1.891 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.574 | 0.574 | -0.008 | -0.008 | 1.156 | 1.156 | 4.892 | 4.892 | 2.142 | 2.142 | 0.088 | 0.088 | 5.68 | 5.68 | 0.087 | 0.087 | 4.261 | 4.261 | 3.587 | 3.587 | 0.162 | 0.162 | 0.324 | 0.324 | 0 | 0 | 0 | 0 | 1.105 | 1.105 | 1.105 | 1.105 | 0 | 0 | 0 | 0 | 1.119 | 1.119 | 1.119 | 1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0.08 | 0.08 | 0 | 0 | -0.927 | -0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 2.914 | 0 | 0 | 0 | -103.338 | -103.338 | 0 | 0 | -1.856 | -1.856 | 0.283 | 0.283 | 0.566 | 0.566 | -0.677 | -0.677 | -1.355 | -1.355 | 0.757 | 0.757 | 1.514 | 1.514 | 22.819 | 22.819 | 45.639 | 45.639 | 34.966 | 34.966 | 69.931 | 69.931 | -0.981 | -0.981 | -1.029 | -1.029 | -11.214 | -11.214 | -11.214 | -11.214 | -4.668 | -4.668 | -4.668 | -4.668 | -41.867 | -41.867 | -41.867 | -41.867 | -1.291 | -1.291 | -1.291 | -1.291 | -0.628 | -0.628 | -0.628 | -0.628 | -1.117 | -1.117 | -1.117 | -1.117 | -0.526 | -0.526 | -0.526 | -0.526 | -1.573 | -1.573 | -1.573 | -1.573 | -6.993 | -6.993 | -6.993 | -6.993 |
Vorderingen
| 0 | 0 | 0.663 | 0.663 | 0 | 0 | 0.302 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 93.198 | 0 | 0 | 0 | -93.742 | -93.742 | 0 | 0 | -0.602 | -0.602 | 0 | 0 | 1.302 | 1.302 | 0 | 0 | -0.534 | -0.534 | 0 | 0 | -0.436 | -0.436 | 0 | 0 | 25.818 | 25.818 | 0 | 0 | 0.89 | 0.89 | 0 | 0 | -1.029 | -1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -282.473 | 0 | 0 | 0 | -50.609 | -50.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | -0.072 | -0.072 | -0.072 | 0.854 | 0.854 | 0.854 | 0.854 | 0.266 | 0.266 | 0.266 | 0.266 | 0.619 | 0.619 | 0.619 | 0.619 | 4.191 | 4.191 | 4.191 | 4.191 | 6.367 | 6.367 | 6.367 | 6.367 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.583 | -0.583 | 0 | 0 | -1.229 | -1.229 | 0 | 0 | 0 | 0 | 0 | 0 | 192.188 | 0 | 0 | 0 | 41.013 | 41.013 | 0 | 0 | -1.255 | -1.255 | 0 | 0 | -0.737 | -0.737 | 0 | 0 | -0.821 | -0.821 | 0 | 0 | 1.95 | 1.95 | 0 | 0 | 19.821 | 19.821 | 0 | 0 | 69.042 | 69.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.219 | -1.219 | -1.219 | -1.219 | -1.482 | -1.482 | -1.482 | -1.482 | -1.384 | -1.384 | -1.384 | -1.384 | -1.145 | -1.145 | -1.145 | -1.145 | -5.764 | -5.764 | -5.764 | -5.764 | -13.36 | -13.36 | -13.36 | -13.36 |
Overige Niet-Contante Posten
| 19.127 | 19.127 | 10.032 | 10.032 | 14.786 | 15.549 | 30.831 | 12.018 | 31.625 | 18.362 | -453.358 | 0 | 157.203 | 82.105 | 27.59 | -0.524 | 125.019 | 53.809 | 92.139 | 627.351 | -274.991 | -138.315 | -9.916 | -9.916 | -3.027 | -3.027 | -22.05 | -22.05 | 8.667 | 8.667 | -12.325 | -12.325 | 5.127 | 5.127 | -257.676 | -257.676 | 4.964 | 4.964 | -150.654 | -150.654 | 54.777 | 54.777 | -205.545 | -205.545 | -8.58 | -8.58 | -228.848 | -228.848 | -44.133 | -44.133 | -44.133 | -44.133 | -17.589 | -17.589 | -17.589 | -17.589 | 24.656 | 24.656 | 24.656 | 24.656 | -9.772 | -9.772 | -9.772 | -9.772 | 1.827 | 1.827 | 1.827 | 1.827 | 1.546 | 1.546 | 1.546 | 1.546 | 1.907 | 1.907 | 1.907 | 1.907 | 0.557 | 0.557 | 0.557 | 0.557 | 1.39 | 1.39 | 1.39 | 1.39 |
Kasstroom uit Operationele Activiteiten
| 6.185 | 6.185 | -15.017 | -15.017 | -7.853 | 4.733 | -4.229 | -5.799 | 1.962 | 4.269 | -8.259 | 0 | 78.18 | 43.81 | -0.959 | -13.468 | -30.19 | 0 | -33.468 | -19.659 | -246.644 | -123.163 | -2.758 | -2.758 | -1.27 | -1.27 | -6.634 | -6.634 | 12.256 | 12.256 | -8.304 | -8.304 | 7.61 | 7.61 | -10.628 | -10.628 | 8.352 | 8.352 | -34.705 | -34.705 | 50.807 | 50.807 | 27.868 | 27.868 | 8.883 | 8.883 | -31.203 | -31.203 | -18.267 | -18.267 | -18.267 | -18.267 | -11.039 | -11.039 | -11.039 | -11.039 | -46.661 | -46.661 | -46.661 | -46.661 | -2.784 | -2.784 | -2.784 | -2.784 | -3.144 | -3.144 | -3.144 | -3.144 | -1.912 | -1.912 | -1.912 | -1.912 | 0.653 | 0.653 | 0.653 | 0.653 | -1.927 | -1.927 | -1.927 | -1.927 | -10.918 | -10.918 | -10.918 | -10.918 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.25 | 51.25 | -1.124 | -1.124 | -1.124 | -1.124 | -0.009 | -0.009 | -0.009 | -0.009 | -0.002 | -0.002 | -0.002 | -0.002 | -26.114 | -26.114 | -26.114 | -26.114 | -77.064 | -77.064 | -77.064 | -77.064 | -42.473 | -42.473 | -42.473 | -42.473 | -50.25 | -50.25 | -50.25 | -50.25 | -31.516 | -31.516 | -31.516 | -31.516 | -27.414 | -27.414 | -27.414 | -27.414 | -4.963 | -4.963 | -4.963 | -4.963 | -0.111 | -0.111 | -0.111 | -0.111 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.012 | -0.181 | -0.181 | -0.181 | -0.181 | -0.334 | -0.334 | -0.334 | -0.334 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.582 | 0 | 0 | 0 | 201.102 | 0 | 0 | 0 | 0.324 | -35.415 | -233.101 | -116.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.116 | -74.116 | -126.645 | -126.645 | 0 | 0 | 0 | 0 | -6.382 | -6.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.986 | 0 | -311.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.806 | -3.806 | -3.806 | -3.806 | -2.495 | -2.495 | -2.495 | -2.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.788 | 3.788 | 3.788 | 3.788 | 2.505 | 2.505 | 2.505 | 2.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.026 | -0.026 | 0.271 | 0.271 | 0.578 | 0.289 | -0.216 | 0.288 | 0.216 | 0.108 | -2.081 | 0 | 2.081 | 1.041 | -0.608 | 101.176 | 0.608 | 0 | -131.273 | -39.91 | -137.309 | -224.166 | 380.378 | 380.378 | 199.628 | 199.628 | -0.169 | -0.169 | -1.352 | -1.352 | 7.707 | 7.707 | 2.259 | 2.259 | 5.441 | 5.441 | 2.387 | 2.387 | 527.279 | 527.279 | -53.839 | -53.839 | 114.179 | 114.179 | -63.729 | -63.729 | -49.405 | -49.405 | 50.25 | 50.25 | 50.25 | 50.25 | 31.516 | 31.516 | 31.516 | 31.516 | 27.432 | 27.432 | 27.432 | 27.432 | 4.954 | 4.954 | 4.954 | 4.954 | 0.111 | 0.111 | 0.111 | 0.111 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.181 | 0.181 | 0.181 | 0.181 | 0.334 | 0.334 | 0.334 | 0.334 |
Kasstroom uit Investeringsactiviteiten
| -0.026 | -0.026 | 0.271 | 0.271 | 0.578 | 0.289 | -0.216 | 0.288 | 0.216 | 0.108 | -101.663 | 0 | 2.081 | 1.041 | 200.473 | 101.176 | 0.608 | 0 | -156.177 | -75.325 | -681.432 | -340.716 | 380.378 | 380.378 | 199.628 | 199.628 | -0.169 | -0.169 | -1.352 | -1.352 | -66.409 | -66.409 | -124.386 | -124.386 | 5.441 | 5.441 | 2.387 | 2.387 | 520.898 | 520.898 | -53.839 | -53.839 | 114.179 | 114.179 | -63.729 | -63.729 | -49.405 | -49.405 | -50.25 | -50.25 | -50.25 | -50.25 | 3.212 | 3.212 | 3.212 | 3.212 | -67.262 | -67.262 | -67.262 | -67.262 | -4.954 | -4.954 | -4.954 | -4.954 | -0.628 | -0.628 | -0.628 | -0.628 | 0.509 | 0.509 | 0.509 | 0.509 | -0.465 | -0.465 | -0.465 | -0.465 | 0.121 | 0.121 | 0.121 | 0.121 | -0.968 | -0.968 | -0.968 | -0.968 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -100 | 0 | -94.001 | 0 | -13.938 | 0 | -47.855 | 0 | -20.955 | 0 | 0 | 0 | -70.955 | 0 | -31.69 | 0 | -2.223 | 0 | -208.378 | 0 | -268.471 | 0 | -293.256 | -293.256 | -141.087 | -141.087 | -141.087 | -141.087 | -6.688 | -6.688 | -6.688 | -6.688 | -22.938 | -22.938 | -22.938 | -22.938 | -35.688 | -35.688 | -35.688 | -35.688 | -167.991 | -167.991 | -167.991 | -167.991 | -59.874 | -59.874 | -59.874 | -59.874 | -11.65 | -11.65 | -11.65 | -11.65 | -214.902 | -214.902 | -214.902 | -214.902 | -279.592 | -279.592 | -279.592 | -279.592 | -0.375 | -0.375 | -0.375 | -0.375 | -0.324 | -0.324 | -0.324 | -0.324 | -0.014 | -0.014 | -0.014 | -0.014 | -1.023 | -1.023 | -1.023 | -1.023 | -0.008 | -0.008 | -0.008 | -0.008 | -0.878 | -0.878 | -0.878 | -0.878 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.308 | 8.308 | 0.143 | 0.143 | 0.143 | 0.143 | 3.307 | 3.307 | 3.307 | 3.307 | 41.169 | 41.169 | 41.169 | 41.169 | 3.677 | 3.677 | 3.677 | 3.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.112 | 32.112 | 32.112 | 32.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.682 | -0.682 | -0.682 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.588 | -37.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.274 | -58.274 | -116.549 | -116.549 | 0 | 0 | -137.479 | -137.479 | -137.479 | -137.479 | -274.958 | -274.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -0.47 | -0.47 | -0.47 |
Overige Financieringsactiviteiten
| -60.098 | -60.098 | 55.499 | 55.499 | -15.871 | -15.871 | -20.946 | -20.946 | -14.102 | -14.102 | 0 | 0 | -40.804 | -40.804 | -4.136 | -4.136 | -11.536 | 0 | -17.471 | 94.815 | -148.677 | 59.738 | -243.009 | -243.009 | -41.889 | -41.889 | 0.662 | 0.662 | 45.45 | 45.45 | 49.803 | 49.803 | -6.564 | -6.564 | 7.283 | 7.283 | 77.818 | 77.818 | -280.018 | -280.018 | 30.479 | 30.479 | -13.657 | -13.657 | 100.652 | 100.652 | 91.321 | 91.321 | 11.65 | 11.65 | 11.65 | 11.65 | 214.902 | 214.902 | 214.902 | 214.902 | 279.592 | 279.592 | 279.592 | 279.592 | -31.737 | -31.737 | -31.737 | -31.737 | 0.324 | 0.324 | 0.324 | 0.324 | 0.014 | 0.014 | 0.014 | 0.014 | 1.023 | 1.023 | 1.023 | 1.023 | 0.008 | 0.008 | 0.008 | 0.008 | 1.348 | 1.348 | 1.348 | 1.348 |
Kasstroom uit Financieringsactiviteiten
| -60.098 | -60.098 | 55.499 | 55.499 | -14.423 | -15.871 | -48.467 | -20.946 | -21.627 | -14.102 | -121.527 | 0 | -72.167 | -40.804 | -32.371 | -4.136 | 1.027 | 0 | 189.31 | 94.815 | 119.794 | 59.738 | -243.009 | -243.009 | -158.437 | -158.437 | 0.662 | 0.662 | 45.45 | 45.45 | 49.803 | 49.803 | -281.522 | -281.522 | 7.283 | 7.283 | 77.818 | 77.818 | -280.018 | -280.018 | 30.479 | 30.479 | -13.657 | -13.657 | 100.652 | 100.652 | 91.321 | 91.321 | -11.747 | -11.747 | -11.747 | -11.747 | -208.719 | -208.719 | -208.719 | -208.719 | -260.18 | -260.18 | -260.18 | -260.18 | 30.907 | 30.907 | 30.907 | 30.907 | 0.683 | 0.683 | 0.683 | 0.683 | 2.006 | 2.006 | 2.006 | 2.006 | 0.204 | 0.204 | 0.204 | 0.204 | -2.691 | -2.691 | -2.691 | -2.691 | 2.338 | 2.338 | 2.338 | 2.338 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.018 | -0.018 | 0.068 | 0.068 | -0.082 | -0.082 | -0.064 | -0.064 | -0.41 | -0.41 | 0 | 0 | 4.362 | 4.362 | 6.294 | 6.294 | -0.49 | 0 | -0.1 | -0.1 | -0.128 | -0.128 | -0.009 | -0.009 | 164.346 | 164.346 | 164.346 | 164.346 | -74.14 | -74.14 | 2.739 | 2.739 | -2.739 | -2.739 | -0.323 | -0.323 | 44.728 | 44.728 | -0.811 | -0.811 | 0.664 | 0.664 | 3.02 | 3.02 | 0.035 | 0.035 | 1.802 | 1.802 | 84.783 | 84.783 | 84.783 | 84.783 | 234.902 | 234.902 | 234.902 | 234.902 | 373.169 | 373.169 | 373.169 | 373.169 | -9.764 | -9.764 | -9.764 | -9.764 | 0.702 | 0.702 | 0.702 | 0.702 | 0.333 | 0.333 | 0.333 | 0.333 | 0.011 | 0.011 | 0.011 | 0.011 | 1.171 | 1.171 | 1.171 | 1.171 | 0.601 | 0.601 | 0.601 | 0.601 |
Netto Kasstroomverandering
| -107.912 | -53.956 | 81.641 | 40.821 | -21.862 | -10.931 | -53.039 | -26.52 | -20.268 | -10.134 | -236.387 | 0 | 16.818 | 8.409 | 179.788 | 89.866 | -29.591 | 0 | -0.435 | -0.269 | -808.41 | -404.269 | 87.262 | -292.661 | 405.029 | 25.107 | 25.107 | -312.361 | 125.864 | -211.604 | -211.604 | -269.103 | 102.825 | 45.326 | 45.326 | -855.381 | 1,017.445 | 116.738 | 116.738 | -243.738 | 449.102 | 58.966 | 58.966 | -140.219 | 199.252 | 0.067 | 0.067 | 0.067 | 4.52 | 4.52 | 4.52 | 4.52 | 18.356 | 18.356 | 18.356 | 18.356 | -0.935 | -0.935 | -0.935 | -0.935 | 13.406 | 13.406 | 13.406 | 13.406 | -2.387 | -2.387 | -2.387 | -2.387 | 0.936 | 0.936 | 0.936 | 0.936 | 0.403 | 0.403 | 0.403 | 0.403 | -3.327 | -3.327 | -3.327 | -3.327 | -8.947 | -8.947 | -8.947 | -8.947 |
Kaspositie aan het Einde van de Periode
| 15.135 | -53.956 | 123.047 | 40.821 | 41.406 | -10.931 | 63.268 | 89.788 | 116.307 | -10.134 | 136.575 | 372.962 | 372.962 | 8.409 | 356.144 | 89.866 | 176.356 | 0 | 205.947 | 206.216 | 206.484 | -404.269 | 187.288 | 187.288 | 479.949 | 100.027 | 100.027 | 100.027 | 412.388 | 74.92 | 74.92 | 74.92 | 344.023 | 286.524 | 286.524 | 286.524 | 1,141.905 | 241.198 | 241.198 | 241.198 | 484.936 | 94.801 | 94.801 | 94.801 | 235.019 | 35.834 | 35.834 | 35.834 | 35.767 | 35.767 | 35.767 | 35.767 | 31.248 | 31.248 | 31.248 | 31.248 | 12.891 | 12.891 | 12.891 | 12.891 | 13.826 | 13.826 | 13.826 | 13.826 | 0.42 | 0.42 | 0.42 | 0.42 | 2.807 | 2.807 | 2.807 | 2.807 | 1.871 | 1.871 | 1.871 | 1.871 | 1.468 | 1.468 | 1.468 | 1.468 | 4.794 | 4.794 | 4.794 | 4.794 |