Extrawell Pharmaceutical Holdings Limited
HKEX:0858.HK
0.049 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28.957 | 30.141 | 38.482 | 34.095 | 30.463 | 43.462 | 42.057 | 36.745 | 36.889 | 40.695 | 44.171 | 45.047 | 38.357 | 47.405 | 43.707 | 64.196 | 60.567 | 81.634 | 32.208 | 32.208 | 32.208 | 74.308 | 37.668 | 37.668 | 37.668 | 69.612 | 37.767 | 68.124 | 37.767 | 39.352 | 39.352 | 39.352 | 39.352 | 49.704 | 49.704 | 49.704 | 49.704 | 49.073 | 49.073 | 49.073 | 49.073 | 46.109 | 46.109 | 46.109 | 46.109 | 41.27 | 41.27 | 41.27 | 41.27 | 39.691 | 39.691 | 39.691 | 39.691 | 44.566 | 44.566 | 44.566 | 44.566 | 42.442 | 42.442 | 42.442 | 42.442 | 53.908 | 53.908 | 53.908 | 53.908 | 53.881 | 53.881 | 53.881 | 53.881 | 49.875 | 49.875 | 49.875 | 49.875 | 33.79 | 33.79 | 33.79 | 33.79 | 31.745 | 31.745 | 31.745 | 31.745 |
Kosten van de omzet
| 15.069 | 15.25 | 20.871 | 20.563 | 16.714 | 19.655 | 19.779 | 16.457 | 17.387 | 17.281 | 19.318 | 20.3 | 18.644 | 25.069 | 28.089 | 35.918 | 30.945 | 41.943 | 19.444 | 19.444 | 19.444 | 41.957 | 27.628 | 27.628 | 27.628 | 47.405 | 26.094 | 46.856 | 26.094 | 27.486 | 27.486 | 27.486 | 27.486 | 36.696 | 36.696 | 36.696 | 36.696 | 35.612 | 35.612 | 35.612 | 35.612 | 31.637 | 31.637 | 31.637 | 31.637 | 28.251 | 28.251 | 28.251 | 28.251 | 27.499 | 27.499 | 27.499 | 27.499 | 27.113 | 27.113 | 27.113 | 27.113 | 30.919 | 30.919 | 30.919 | 30.919 | 33.769 | 33.769 | 33.769 | 33.769 | 29.578 | 29.578 | 29.578 | 29.578 | 28.436 | 28.436 | 28.436 | 28.436 | 18.436 | 18.436 | 18.436 | 18.436 | 21.276 | 21.276 | 21.276 | 21.276 |
Brutowinst
| 13.888 | 14.891 | 17.611 | 13.532 | 13.749 | 23.807 | 22.278 | 20.288 | 19.502 | 23.414 | 24.853 | 24.747 | 19.713 | 22.336 | 15.618 | 28.278 | 29.622 | 39.691 | 12.764 | 12.764 | 12.764 | 32.351 | 10.04 | 10.04 | 10.04 | 22.207 | 11.674 | 21.268 | 11.674 | 11.866 | 11.866 | 11.866 | 11.866 | 13.008 | 13.008 | 13.008 | 13.008 | 13.461 | 13.461 | 13.461 | 13.461 | 14.472 | 14.472 | 14.472 | 14.472 | 13.019 | 13.019 | 13.019 | 13.019 | 12.192 | 12.192 | 12.192 | 12.192 | 17.454 | 17.454 | 17.454 | 17.454 | 11.523 | 11.523 | 11.523 | 11.523 | 20.139 | 20.139 | 20.139 | 20.139 | 24.303 | 24.303 | 24.303 | 24.303 | 21.439 | 21.439 | 21.439 | 21.439 | 15.354 | 15.354 | 15.354 | 15.354 | 10.469 | 10.469 | 10.469 | 10.469 |
Brutowinstmarge
| 0.48 | 0.494 | 0.458 | 0.397 | 0.451 | 0.548 | 0.53 | 0.552 | 0.529 | 0.575 | 0.563 | 0.549 | 0.514 | 0.471 | 0.357 | 0.44 | 0.489 | 0.486 | 0.396 | 0.396 | 0.396 | 0.435 | 0.267 | 0.267 | 0.267 | 0.319 | 0.309 | 0.312 | 0.309 | 0.302 | 0.302 | 0.302 | 0.302 | 0.262 | 0.262 | 0.262 | 0.262 | 0.274 | 0.274 | 0.274 | 0.274 | 0.314 | 0.314 | 0.314 | 0.314 | 0.315 | 0.315 | 0.315 | 0.315 | 0.307 | 0.307 | 0.307 | 0.307 | 0.392 | 0.392 | 0.392 | 0.392 | 0.271 | 0.271 | 0.271 | 0.271 | 0.374 | 0.374 | 0.374 | 0.374 | 0.451 | 0.451 | 0.451 | 0.451 | 0.43 | 0.43 | 0.43 | 0.43 | 0.454 | 0.454 | 0.454 | 0.454 | 0.33 | 0.33 | 0.33 | 0.33 |
Onderzoek- en ontwikkelingskosten
| 0.194 | 0 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.403 | 0.403 | 0.403 | 0.403 | 1.021 | 1.021 | 1.021 | 1.021 | 0.838 | 0.813 | 3.079 | 0.813 | 1.221 | 1.221 | 1.221 | 1.221 | 2.085 | 2.085 | 2.085 | 2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.668 | 11.49 | 13.372 | 12.367 | 12.307 | 11.899 | 12.58 | 11.31 | 13.107 | 13.338 | 12.772 | 13.63 | 13.785 | 13.222 | 13.533 | 13.698 | 12.651 | 13.817 | 7.329 | 7.329 | 7.329 | 14.896 | 8.538 | 8.538 | 8.538 | 12.965 | 6.972 | 12.88 | 6.972 | 6.808 | 6.808 | 6.808 | 6.808 | 7.355 | 7.355 | 7.355 | 7.355 | 7.105 | 7.105 | 7.105 | 7.105 | 7.649 | 7.649 | 7.649 | 7.649 | 8.824 | 8.824 | 8.824 | 8.824 | 6.664 | 6.664 | 6.664 | 6.664 | 9.019 | 9.019 | 9.019 | 9.019 | 7.359 | 7.359 | 7.359 | 7.359 | 8.192 | 8.192 | 8.192 | 8.192 | 7.117 | 7.117 | 7.117 | 7.117 | 6.176 | 6.176 | 6.176 | 6.176 | 5.863 | 5.863 | 5.863 | 5.863 | 3.504 | 3.504 | 3.504 | 3.504 |
Verkoop- en marketingkosten
| 6.491 | 6.684 | 7.913 | 8.77 | 10.676 | 15.616 | 16.509 | 13.035 | 13.58 | 10.972 | 21.949 | 18.221 | 15.512 | 16.747 | 13.587 | 18.086 | 19.401 | 22.958 | 9.052 | 9.052 | 9.052 | 23.943 | 3.855 | 3.855 | 3.855 | 4.364 | 2.379 | 6.203 | 2.379 | 2.608 | 2.608 | 2.608 | 2.608 | 4.12 | 4.12 | 4.12 | 4.12 | 5.161 | 5.161 | 5.161 | 5.161 | 5.797 | 5.797 | 5.797 | 5.797 | 4.081 | 4.081 | 4.081 | 4.081 | 3.609 | 3.609 | 3.609 | 3.609 | 3.723 | 3.723 | 3.723 | 3.723 | 4.262 | 4.262 | 4.262 | 4.262 | 4.704 | 4.704 | 4.704 | 4.704 | 4.446 | 4.446 | 4.446 | 4.446 | 3.397 | 3.397 | 3.397 | 3.397 | 2.506 | 2.506 | 2.506 | 2.506 | 3.226 | 3.226 | 3.226 | 3.226 |
Verkoop-, algemene en administratieve kosten
| 17.159 | 18.217 | 20.734 | 21.563 | 28.74 | 27.295 | 25.197 | 24.384 | 32.646 | 26.603 | 34.721 | 31.851 | 29.297 | 29.969 | 27.12 | 31.784 | 32.052 | 36.775 | 16.381 | 16.381 | 16.381 | 38.839 | 12.393 | 12.393 | 12.393 | 17.329 | 9.351 | 21.031 | 9.351 | 9.415 | 9.415 | 9.415 | 9.415 | 11.475 | 11.475 | 11.475 | 11.475 | 12.267 | 12.267 | 12.267 | 12.267 | 13.446 | 13.446 | 13.446 | 13.446 | 12.905 | 12.905 | 12.905 | 12.905 | 10.273 | 10.273 | 10.273 | 10.273 | 12.742 | 12.742 | 12.742 | 12.742 | 11.621 | 11.621 | 11.621 | 11.621 | 12.896 | 12.896 | 12.896 | 12.896 | 11.563 | 11.563 | 11.563 | 11.563 | 9.573 | 9.573 | 9.573 | 9.573 | 8.369 | 8.369 | 8.369 | 8.369 | 6.73 | 6.73 | 6.73 | 6.73 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0.021 | -0.452 | 0.452 | 0.51 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 2.019 | 3.126 | 3.126 | 3.126 | 3.126 | -0.5 | -0.5 | -0.5 | -0.5 | -0.999 | -0.999 | -0.999 | -0.999 | -0.89 | -0.89 | -0.89 | -0.89 | -2.898 | -2.898 | -2.898 | -2.898 | -3.38 | -3.38 | -3.38 | -3.38 | -1.669 | -1.669 | -1.669 | -1.669 | -0.525 | -0.525 | -0.525 | -0.525 | 2.172 | 2.172 | 2.172 | 2.172 | 3.974 | 3.974 | 3.974 | 3.974 | 21.602 | 21.602 | 21.602 | 21.602 | 21.343 | 21.343 | 21.343 | 21.343 | 3.728 | 3.728 | 3.728 | 3.728 | 0.37 | 0.37 | 0.37 | 0.37 | 1.081 | 1.081 | 1.081 | 1.081 | 0.247 | 0.247 | 0.247 | 0.247 |
Bedrijfskosten
| 17.353 | 18.217 | 20.734 | 21.563 | 28.74 | 27.274 | 25.649 | 23.932 | 32.136 | 27.113 | 10.281 | 1.359 | 49.943 | 46.672 | 36.211 | 60.327 | 2.014 | 105.789 | 19.91 | 19.91 | 19.91 | 41.961 | 12.914 | 12.914 | 12.914 | 16.048 | 9.165 | 20.475 | 9.165 | 9.746 | 9.746 | 9.746 | 9.746 | 10.662 | 10.662 | 10.662 | 10.662 | 8.887 | 8.887 | 8.887 | 8.887 | 11.777 | 11.777 | 11.777 | 11.777 | 12.38 | 12.38 | 12.38 | 12.38 | 12.445 | 12.445 | 12.445 | 12.445 | 16.715 | 16.715 | 16.715 | 16.715 | 33.223 | 33.223 | 33.223 | 33.223 | 34.239 | 34.239 | 34.239 | 34.239 | 15.291 | 15.291 | 15.291 | 15.291 | 9.943 | 9.943 | 9.943 | 9.943 | 9.45 | 9.45 | 9.45 | 9.45 | 6.976 | 6.976 | 6.976 | 6.976 |
Bedrijfsresultaat
| -3.465 | -3.326 | -3.123 | -8.031 | -14.991 | -3.467 | -3.371 | -3.644 | -12.634 | -3.699 | -9.868 | -7.104 | -9.584 | -7.633 | -11.502 | -3.506 | -2.43 | 2.916 | -7.146 | -7.146 | -7.146 | -6.488 | -2.874 | -2.874 | -2.874 | 4.151 | 2.509 | 1.735 | 2.509 | 2.12 | 2.12 | 2.12 | 2.12 | 2.346 | 2.346 | 2.346 | 2.346 | 4.574 | 4.574 | 4.574 | 4.574 | 2.695 | 2.695 | 2.695 | 2.695 | 0.639 | 0.639 | 0.639 | 0.639 | -0.253 | -0.253 | -0.253 | -0.253 | 0.739 | 0.739 | 0.739 | 0.739 | -21.7 | -21.7 | -21.7 | -21.7 | -14.1 | -14.1 | -14.1 | -14.1 | 9.012 | 9.012 | 9.012 | 9.012 | 11.496 | 11.496 | 11.496 | 11.496 | 5.905 | 5.905 | 5.905 | 5.905 | 3.493 | 3.493 | 3.493 | 3.493 |
Bedrijfsresultaat ratio
| -0.12 | -0.11 | -0.081 | -0.236 | -0.492 | -0.08 | -0.08 | -0.099 | -0.342 | -0.091 | -0.223 | -0.158 | -0.25 | -0.161 | -0.263 | -0.055 | -0.04 | 0.036 | -0.222 | -0.222 | -0.222 | -0.087 | -0.076 | -0.076 | -0.076 | 0.06 | 0.066 | 0.025 | 0.066 | 0.054 | 0.054 | 0.054 | 0.054 | 0.047 | 0.047 | 0.047 | 0.047 | 0.093 | 0.093 | 0.093 | 0.093 | 0.058 | 0.058 | 0.058 | 0.058 | 0.015 | 0.015 | 0.015 | 0.015 | -0.006 | -0.006 | -0.006 | -0.006 | 0.017 | 0.017 | 0.017 | 0.017 | -0.511 | -0.511 | -0.511 | -0.511 | -0.262 | -0.262 | -0.262 | -0.262 | 0.167 | 0.167 | 0.167 | 0.167 | 0.23 | 0.23 | 0.23 | 0.23 | 0.175 | 0.175 | 0.175 | 0.175 | 0.11 | 0.11 | 0.11 | 0.11 |
Totaal overige inkomsten en kosten netto
| 79.751 | -231.917 | 90.6 | 55.304 | 58.231 | 96.21 | -191.089 | 81.32 | 69.868 | 31.956 | 46.421 | 33.925 | 22.496 | 23.907 | 27.753 | 6.182 | 65.875 | -38.871 | -5.891 | -5.891 | -5.891 | 4.967 | 10.598 | 10.598 | 10.598 | 1.013 | -0.287 | -0.166 | -0.287 | 2.096 | 2.096 | 2.096 | 2.096 | -1.071 | -1.071 | -1.071 | -1.071 | -1.377 | -1.377 | -1.377 | -1.377 | -0.698 | -0.698 | -0.698 | -0.698 | -0.041 | -0.041 | -0.041 | -0.041 | 2.579 | 2.579 | 2.579 | 2.579 | 0.936 | 0.936 | 0.936 | 0.936 | -0.259 | -0.259 | -0.259 | -0.259 | 5.141 | 5.141 | 5.141 | 5.141 | 4.399 | 4.399 | 4.399 | 4.399 | 0.77 | 0.77 | 0.77 | 0.77 | 0.456 | 0.456 | 0.456 | 0.456 | 0.536 | 0.536 | 0.536 | 0.536 |
Inkomen voor belasting
| 76.286 | -235.243 | 87.477 | 47.273 | 43.24 | 92.743 | -194.46 | 77.676 | 57.234 | 28.257 | 36.553 | 26.821 | 12.912 | 16.274 | 16.251 | 2.676 | 63.445 | -35.955 | -13.037 | -13.037 | -13.037 | -1.521 | 7.724 | 7.724 | 7.724 | 5.164 | 2.222 | 1.569 | 2.222 | 4.216 | 4.216 | 4.216 | 4.216 | 1.276 | 1.276 | 1.276 | 1.276 | 3.197 | 3.197 | 3.197 | 3.197 | 1.997 | 1.997 | 1.997 | 1.997 | 0.598 | 0.598 | 0.598 | 0.598 | 2.326 | 2.326 | 2.326 | 2.326 | 1.674 | 1.674 | 1.674 | 1.674 | -21.959 | -21.959 | -21.959 | -21.959 | -8.959 | -8.959 | -8.959 | -8.959 | 13.411 | 13.411 | 13.411 | 13.411 | 12.266 | 12.266 | 12.266 | 12.266 | 6.361 | 6.361 | 6.361 | 6.361 | 4.028 | 4.028 | 4.028 | 4.028 |
Inkomen voor belasting ratio
| 2.634 | -7.805 | 2.273 | 1.387 | 1.419 | 2.134 | -4.624 | 2.114 | 1.552 | 0.694 | 0.828 | 0.595 | 0.337 | 0.343 | 0.372 | 0.042 | 1.048 | -0.44 | -0.405 | -0.405 | -0.405 | -0.02 | 0.205 | 0.205 | 0.205 | 0.074 | 0.059 | 0.023 | 0.059 | 0.107 | 0.107 | 0.107 | 0.107 | 0.026 | 0.026 | 0.026 | 0.026 | 0.065 | 0.065 | 0.065 | 0.065 | 0.043 | 0.043 | 0.043 | 0.043 | 0.014 | 0.014 | 0.014 | 0.014 | 0.059 | 0.059 | 0.059 | 0.059 | 0.038 | 0.038 | 0.038 | 0.038 | -0.517 | -0.517 | -0.517 | -0.517 | -0.166 | -0.166 | -0.166 | -0.166 | 0.249 | 0.249 | 0.249 | 0.249 | 0.246 | 0.246 | 0.246 | 0.246 | 0.188 | 0.188 | 0.188 | 0.188 | 0.127 | 0.127 | 0.127 | 0.127 |
Belastingkosten
| 1.013 | 1.118 | 0.92 | 0.208 | 0.11 | 1.129 | -1.187 | 1.187 | -1.83 | 1.74 | 0.203 | 0.253 | 0.147 | 0.061 | 0.555 | 0.061 | 0.028 | 0.062 | 0.023 | 0.023 | 0.023 | 0.055 | 3.634 | 3.634 | 3.634 | 0.529 | 0.177 | 0.01 | 0.177 | 0.232 | 0.232 | 0.232 | 0.232 | 0.264 | 0.264 | 0.264 | 0.264 | -0.696 | -0.696 | -0.696 | -0.696 | -2.355 | -2.355 | -2.355 | -2.355 | 3.932 | 3.932 | 3.932 | 3.932 | 0.092 | 0.092 | 0.092 | 0.092 | 0.628 | 0.628 | 0.628 | 0.628 | -0.448 | -0.448 | -0.448 | -0.448 | 0.276 | 0.276 | 0.276 | 0.276 | 0.229 | 0.229 | 0.229 | 0.229 | 0.971 | 0.971 | 0.971 | 0.971 | 0.828 | 0.828 | 0.828 | 0.828 | 0.497 | 0.497 | 0.497 | 0.497 |
Nettowinst
| 74.776 | -237.725 | 83.444 | 45.821 | 41.996 | 88.592 | -196.09 | 74.992 | 58.237 | 25.043 | 37.626 | 26.404 | 12.204 | 17.726 | 16.076 | 4.72 | 66.374 | -33.593 | 141.364 | 141.364 | 141.364 | 3.156 | 3.925 | 3.925 | 3.925 | 4.772 | 2.719 | 3.889 | 2.719 | 5.104 | 5.104 | 5.104 | 5.104 | 2.892 | 2.892 | 2.892 | 2.892 | 3.656 | 3.656 | 3.656 | 3.656 | 3.888 | 3.888 | 3.888 | 3.888 | -3.334 | -3.334 | -3.334 | -3.334 | 2.234 | 2.234 | 2.234 | 2.234 | 1.047 | 1.047 | 1.047 | 1.047 | -18.956 | -18.956 | -18.956 | -18.956 | 3.66 | 3.66 | 3.66 | 3.66 | 11.672 | 11.672 | 11.672 | 11.672 | 10.501 | 10.501 | 10.501 | 10.501 | 5.135 | 5.135 | 5.135 | 5.135 | 3.511 | 3.511 | 3.511 | 3.511 |
Nettowinstmarge
| 2.582 | -7.887 | 2.168 | 1.344 | 1.379 | 2.038 | -4.662 | 2.041 | 1.579 | 0.615 | 0.852 | 0.586 | 0.318 | 0.374 | 0.368 | 0.074 | 1.096 | -0.412 | 4.389 | 4.389 | 4.389 | 0.042 | 0.104 | 0.104 | 0.104 | 0.069 | 0.072 | 0.057 | 0.072 | 0.13 | 0.13 | 0.13 | 0.13 | 0.058 | 0.058 | 0.058 | 0.058 | 0.075 | 0.075 | 0.075 | 0.075 | 0.084 | 0.084 | 0.084 | 0.084 | -0.081 | -0.081 | -0.081 | -0.081 | 0.056 | 0.056 | 0.056 | 0.056 | 0.023 | 0.023 | 0.023 | 0.023 | -0.447 | -0.447 | -0.447 | -0.447 | 0.068 | 0.068 | 0.068 | 0.068 | 0.217 | 0.217 | 0.217 | 0.217 | 0.211 | 0.211 | 0.211 | 0.211 | 0.152 | 0.152 | 0.152 | 0.152 | 0.111 | 0.111 | 0.111 | 0.111 |
WPA (Winst Per Aandeel)
| 0.031 | -0.1 | 0.035 | 0.019 | 0.018 | 0.037 | -0.082 | 0.031 | 0.024 | 0.011 | 0.013 | 0.009 | 0.005 | 0.006 | 0.005 | 0.002 | 0.017 | -0.014 | 0.059 | 0.059 | 0.059 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
Verwaterde WPA
| 0.031 | -0.1 | 0.03 | 0.014 | 0.013 | 0.027 | -0.082 | 0.023 | 0.018 | 0.008 | 0.011 | 0.008 | 0.003 | 0.006 | 0.004 | 0.002 | 0.016 | -0.014 | 0.059 | 0.059 | 0.059 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
EBITDA
| 0.395 | 1.126 | 1.383 | -3.872 | -10.528 | 0.702 | 0.797 | 0.253 | -9.375 | -0.656 | -6.761 | -3.915 | -6.318 | -4.512 | -8.465 | -0.057 | 0.663 | 6.117 | 143.879 | 143.879 | 143.879 | -4.001 | 10.003 | 10.003 | 10.003 | 5.892 | 3.668 | 2.903 | 3.668 | 6.352 | 6.352 | 6.352 | 6.352 | 4.115 | 4.115 | 4.115 | 4.115 | 4.389 | 4.389 | 4.389 | 4.389 | 3.073 | 3.073 | 3.073 | 3.073 | 1.907 | 1.907 | 1.907 | 1.907 | 3.648 | 3.648 | 3.648 | 3.648 | 3.13 | 3.13 | 3.13 | 3.13 | -15.094 | -15.094 | -15.094 | -15.094 | 10.08 | 10.08 | 10.08 | 10.08 | 16.168 | 16.168 | 16.168 | 16.168 | 11.471 | 11.471 | 11.471 | 11.471 | 5.963 | 5.963 | 5.963 | 5.963 | 4.008 | 4.008 | 4.008 | 4.008 |
EBITDA ratio
| 0.014 | 0.037 | 0.036 | -0.114 | -0.346 | 0.016 | 0.019 | 0.007 | -0.254 | -0.016 | -0.153 | -0.087 | -0.165 | -0.095 | -0.194 | -0.001 | 0.011 | 0.075 | 4.467 | 4.467 | 4.467 | -0.054 | 0.266 | 0.266 | 0.266 | 0.085 | 0.097 | 0.043 | 0.097 | 0.161 | 0.161 | 0.161 | 0.161 | 0.083 | 0.083 | 0.083 | 0.083 | 0.089 | 0.089 | 0.089 | 0.089 | 0.067 | 0.067 | 0.067 | 0.067 | 0.046 | 0.046 | 0.046 | 0.046 | 0.092 | 0.092 | 0.092 | 0.092 | 0.07 | 0.07 | 0.07 | 0.07 | -0.356 | -0.356 | -0.356 | -0.356 | 0.187 | 0.187 | 0.187 | 0.187 | 0.3 | 0.3 | 0.3 | 0.3 | 0.23 | 0.23 | 0.23 | 0.23 | 0.176 | 0.176 | 0.176 | 0.176 | 0.126 | 0.126 | 0.126 | 0.126 |