NK Co., Ltd.
KRX:085310.KS
797 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 25,567.911 | 25,528.82 | 22,906.234 | 17,348.665 | 24,975.494 | 26,304.851 | 25,581.905 | 18,451.559 | 17,163.186 | 15,491.227 | 19,224.709 | 17,399.697 | 17,329.395 | 15,137.818 | 745.368 | 32,899.68 | 25,744.384 | 25,738.013 | 35,868.765 | 21,214.596 | 26,063.097 | 25,305.947 | 29,998.29 | 25,578.312 | 29,173.482 | 23,682.704 | 32,340.537 | 27,494.485 | 32,900.533 | 29,064.468 | 34,434.623 | 45,696.887 | 38,730.729 | 45,728.962 | 58,564.327 | 61,365.501 | 73,096.83 | 57,228.267 | 69,984.019 | 53,431.908 | 70,995.745 | 47,532.434 | 49,093.202 | 50,119.713 | 60,521.09 | 63,865.366 | 72,451.139 | 39,864.165 | 83,936.566 | 34,967.192 | 0 | 49,792.169 | 50,635.763 | 42,633.707 | 0 | 40,821.142 | 54,963.256 | 43,833.43 | 0 | 38,885.824 | 42,748.464 | 43,299.167 | 0 | 49,637.449 | 43,779.887 | 61,431.513 |
| Kosten van de omzet
| 23,747.858 | 21,223.764 | 22,128.862 | 15,672.11 | 19,934.731 | 21,032.471 | 20,418.309 | 16,038.685 | 16,437.468 | 15,211.06 | 15,254.525 | 15,063.456 | 12,505.124 | 14,584.27 | 1,192.436 | 27,525.611 | 22,743.981 | 22,551.798 | 33,650.648 | 20,033.603 | 21,917.061 | 21,485.186 | 33,821.353 | 24,633.454 | 28,368.485 | 22,785.428 | 24,927.283 | 25,477.651 | 31,007.15 | 25,715.949 | 42,277.068 | 43,905.385 | 39,162.756 | 43,987.44 | 56,586.385 | 56,541.265 | 68,693.753 | 50,000.966 | 67,718.919 | 46,846.128 | 56,723.957 | 41,944.567 | 53,937.153 | 46,155.005 | 55,251.13 | 52,157.078 | 68,099.096 | 30,034.711 | 66,775.132 | 29,834.226 | 0 | 41,003.645 | 43,971.6 | 35,651.898 | 0 | 35,568.302 | 49,390.517 | 35,082.14 | 0 | 30,459.687 | 32,265.53 | 34,600.19 | 0 | 39,092.098 | 34,882.344 | 47,900.696 |
| Brutowinst
| 1,820.053 | 4,305.056 | 777.372 | 1,676.555 | 5,040.763 | 5,272.38 | 5,163.596 | 2,412.874 | 725.718 | 280.167 | 3,970.184 | 2,336.241 | 4,824.272 | 553.548 | -447.068 | 5,374.069 | 3,000.403 | 3,186.215 | 2,218.117 | 1,180.993 | 4,146.036 | 3,820.761 | -3,823.062 | 944.858 | 804.997 | 897.276 | 7,413.255 | 2,016.834 | 1,893.383 | 3,348.519 | -7,842.445 | 1,791.502 | -432.027 | 1,741.522 | 1,977.942 | 4,824.236 | 4,403.077 | 7,227.301 | 2,265.1 | 6,585.78 | 14,271.788 | 5,587.867 | -4,843.951 | 3,964.708 | 5,269.96 | 11,708.288 | 4,352.044 | 9,829.454 | 17,161.434 | 5,132.966 | 0 | 8,788.524 | 6,664.163 | 6,981.809 | 0 | 5,252.84 | 5,572.739 | 8,751.29 | 0 | 8,426.137 | 10,482.934 | 8,698.977 | 0 | 10,545.351 | 8,897.543 | 13,530.817 |
| Brutowinstmarge
| 0.071 | 0.169 | 0.034 | 0.097 | 0.202 | 0.2 | 0.202 | 0.131 | 0.042 | 0.018 | 0.207 | 0.134 | 0.278 | 0.037 | -0.6 | 0.163 | 0.117 | 0.124 | 0.062 | 0.056 | 0.159 | 0.151 | -0.127 | 0.037 | 0.028 | 0.038 | 0.229 | 0.073 | 0.058 | 0.115 | -0.228 | 0.039 | -0.011 | 0.038 | 0.034 | 0.079 | 0.06 | 0.126 | 0.032 | 0.123 | 0.201 | 0.118 | -0.099 | 0.079 | 0.087 | 0.183 | 0.06 | 0.247 | 0.204 | 0.147 | 0 | 0.177 | 0.132 | 0.164 | 0 | 0.129 | 0.101 | 0.2 | 0 | 0.217 | 0.245 | 0.201 | 0 | 0.212 | 0.203 | 0.22 |
| Onderzoek- en ontwikkelingskosten
| 507.055 | 804.613 | 603.341 | 542.758 | 915.356 | 520.018 | 452.631 | 670.674 | 693.209 | 615.48 | 386.557 | 686.395 | 189.912 | 1,089.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 3,580.727 | 3,747.572 | 347.916 | 3,693.698 | 3,244.462 | 3,200.663 | 193.875 | 162.416 | 183.118 | 123.978 | -290.946 | 265.767 | 507.584 | 308.457 | 2,579.861 | -277.884 | 3,402.752 | 291.605 | -2,342.784 | 1,402.054 | 2,084.587 | 964.877 | -1,470.79 | 2,084.477 | 3,653.749 | 2,651.389 | 3,163.621 | 2,410.556 | 2,273.03 | 1,456.261 | -682.397 | 2,342.572 | 2,376.494 | 1,458.31 | -104.114 | 2,565.376 | 1,623.4 | 1,198.257 | 1,258.383 | 2,272.881 | 2,135.002 | 898.893 | 5,754.318 | 1,250.39 | 1,084.751 | 602.815 | 5,010.608 | 1,144.321 | 1,497.798 | 526.985 | 0 | 3,610.939 | 699.959 | 464.368 | 0 | 1,038.736 | 889.092 | 349.042 | 0 | 562.985 | 607.727 | 516.676 | 0 | 1,459.432 | 479.044 | 330.16 |
| Verkoop- en marketingkosten
| -237.026 | -231.39 | 1,809.711 | 864.516 | 913.175 | 1,492.76 | 900.227 | 779.563 | 528.281 | 733.828 | 783.749 | 734.669 | 927.329 | 834.486 | -1,141.745 | 2,407.088 | 0 | 1,227.012 | 4,546.036 | 559.281 | 622.648 | 1,171.293 | 3,111.817 | 721.699 | 604.149 | 1,305.532 | 3,240.1 | 545.157 | 589.622 | 1,328.489 | 3,364.49 | 769.401 | 951.964 | 1,521.359 | 2,608.355 | 1,314.46 | 1,253.07 | 1,982.287 | 1,471.86 | 1,916.193 | 2,068.468 | 1,131.575 | 2,935.106 | 1,931.103 | 3,243.938 | 3,020.455 | 1,706.911 | 3,006.318 | 4,277.567 | 1,147.637 | 0 | 1,101.79 | 1,190.51 | 1,096.091 | 0 | 1,222.59 | 1,140.474 | 1,393.126 | 0 | 1,114.121 | 1,004.005 | 1,861.166 | 0 | 1,655.835 | 783.356 | 1,221.115 |
| Verkoop-, algemene en administratieve kosten
| 3,343.701 | 3,516.182 | 3,732.357 | 3,693.698 | 3,244.462 | 3,200.663 | 1,094.102 | 941.979 | 711.399 | 857.806 | 492.803 | 1,000.436 | 1,434.913 | 1,142.943 | 1,438.116 | 2,129.204 | 3,402.752 | 1,518.617 | 2,203.252 | 1,961.335 | 2,707.235 | 2,136.17 | 1,641.027 | 2,806.176 | 4,257.898 | 3,956.921 | 6,403.721 | 2,955.713 | 2,862.652 | 2,784.75 | 2,682.093 | 3,111.973 | 3,328.458 | 2,979.669 | 2,504.241 | 3,879.836 | 2,876.47 | 3,180.544 | 2,730.243 | 4,189.074 | 4,203.47 | 2,030.468 | 8,689.424 | 3,181.493 | 4,328.689 | 3,623.27 | 6,717.519 | 4,150.639 | 5,775.365 | 1,674.622 | 0 | 4,712.729 | 1,890.469 | 1,560.459 | 0 | 2,261.326 | 2,029.566 | 1,742.168 | 0 | 1,677.106 | 1,611.732 | 2,377.842 | 0 | 3,115.267 | 1,262.4 | 1,551.275 |
| Overige kosten
| 0 | 737.998 | 2,629.039 | -7,387.395 | -629.22 | -6,401.327 | 1,109.823 | 1,301.372 | 1,568.594 | 1,144.202 | 7,266.837 | 1,798.509 | -2,305.484 | 618.82 | 2,170.462 | 232.255 | 381.723 | 554.121 | -294.526 | 544.341 | 1,524.475 | -95.437 | -8,887.832 | 889.372 | 8,259.426 | 891.186 | 9,353.322 | 2,276.126 | 3,479.429 | 1,428.16 | 2,529.214 | -971.332 | -125.194 | 578.717 | -1,616.323 | 2,152.28 | 1,621.849 | 3,487.342 | 1,834.481 | 1,064.445 | -894.67 | 1,576.483 | -7,617.803 | -2,010.982 | 1,561.634 | 1,652.123 | 587.952 | -0.827 | 659.314 | 154.454 | 0 | 151.99 | 150.315 | 1,747.044 | 0 | 394.625 | 272.917 | 403.956 | 0 | 297.332 | 454.815 | 126.277 | 0 | 400.881 | 60.509 | 306.066 |
| Bedrijfskosten
| 3,850.756 | 4,320.795 | 3,732.357 | -3,693.697 | 3,244.462 | -3,200.664 | 2,203.925 | 2,243.351 | 2,279.993 | 2,002.008 | -5,231.219 | 1,886.185 | 2,931.035 | 3,341.922 | -3,043.137 | 3,482.858 | 3,402.752 | 3,254.547 | 3,555.693 | 4,475.714 | 5,428.825 | 4,447.484 | 4,978.154 | 3,933.959 | 7,000.336 | 6,134.633 | 9,850.77 | 5,033.355 | 4,847.666 | 4,593.521 | 6,270.47 | 5,468.523 | 6,617.915 | 6,140.64 | 4,669.529 | 6,766.826 | 5,809.012 | 5,957.592 | -2,009.949 | 5,834.162 | 7,052.751 | 4,709.828 | 21,597.717 | 4,135.89 | 12,694.968 | 7,607.201 | 12,201.152 | 7,260.79 | 9,778.65 | 3,901 | 0 | 6,342.623 | 2,920.619 | 3,307.503 | 0 | 4,123.242 | 4,923.244 | 3,292.011 | 0 | 3,027.656 | 3,439.671 | 4,334.109 | 0 | 4,186.729 | 2,187.773 | 2,629.202 |
| Bedrijfsresultaat
| -2,030.702 | -15.739 | -2,954.985 | -2,017.142 | 1,796.301 | 2,071.716 | 15,153.342 | 169.523 | -1,554.275 | -1,721.841 | 2,375.186 | 450.055 | 1,893.237 | -2,788.374 | -1,103.931 | 1,891.211 | -402.349 | -68.332 | -1,337.576 | -3,294.721 | -1,282.79 | -626.723 | -8,801.216 | -2,989.101 | -6,195.338 | -5,237.357 | -2,437.515 | -3,016.521 | -2,954.283 | -1,245.001 | -14,112.914 | -3,677.021 | -7,049.941 | -4,399.118 | -2,691.587 | -1,942.59 | -1,405.934 | 1,269.71 | 4,275.049 | 751.618 | 7,219.037 | 878.039 | -26,441.668 | -171.182 | -7,425.008 | 4,101.086 | -7,849.109 | 2,568.663 | 7,382.784 | 1,743.258 | 0 | 4,077.361 | 3,373.365 | 3,674.306 | 0 | 1,129.599 | 649.496 | 5,459.277 | 0 | 5,398.481 | 7,043.262 | 4,364.866 | 0 | 6,358.62 | 6,709.77 | 10,901.613 |
| Bedrijfsresultaat ratio
| -0.079 | -0.001 | -0.129 | -0.116 | 0.072 | 0.079 | 0.592 | 0.009 | -0.091 | -0.111 | 0.124 | 0.026 | 0.109 | -0.184 | -1.481 | 0.057 | -0.016 | -0.003 | -0.037 | -0.155 | -0.049 | -0.025 | -0.293 | -0.117 | -0.212 | -0.221 | -0.075 | -0.11 | -0.09 | -0.043 | -0.41 | -0.08 | -0.182 | -0.096 | -0.046 | -0.032 | -0.019 | 0.022 | 0.061 | 0.014 | 0.102 | 0.018 | -0.539 | -0.003 | -0.123 | 0.064 | -0.108 | 0.064 | 0.088 | 0.05 | 0 | 0.082 | 0.067 | 0.086 | 0 | 0.028 | 0.012 | 0.125 | 0 | 0.139 | 0.165 | 0.101 | 0 | 0.128 | 0.153 | 0.177 |
| Totaal overige inkomsten en kosten netto
| -2,548.706 | 2,189.649 | 59,061.595 | 6,801.938 | -931.121 | 168.728 | -7,286.681 | 2,482.51 | 2,558.044 | 708.087 | 637.637 | 3,550.367 | -2,598.896 | 2,445.638 | -10,268.986 | 2,148.332 | -1,495.723 | 274.515 | -20,385.971 | 32.403 | 1,039.464 | -652.182 | -14,372.097 | -121.561 | 7,731.956 | 400.116 | 1,917.936 | 1,594.764 | 2,637.005 | -204.388 | 856.004 | -2,454.329 | -1,331.744 | -1,179.26 | -3,583.968 | 1,148.086 | 713.713 | 2,308.241 | 222.704 | 207.85 | -3,414.972 | -145.282 | -4,614.324 | -5,771.191 | -1,000.973 | -1,729.513 | -6,018.194 | -3,831.081 | -3,272.807 | -894.043 | 0 | 1,131.193 | -2,084.953 | -1,171.904 | 0 | -824.874 | 2,424.197 | -3,443.869 | 0 | -3,632.782 | -10,411.313 | -140.72 | 0 | 1,379.713 | -1,138.498 | -1,064.567 |
| Inkomen voor belasting
| -4,579.408 | 2,173.91 | 56,106.611 | 4,784.796 | 865.18 | 2,240.444 | 7,866.661 | 2,652.033 | 1,003.769 | -1,013.754 | 8,210.498 | 4,000.422 | -705.66 | -342.736 | -7,672.917 | 4,039.544 | -1,898.072 | 206.184 | -21,723.547 | -3,262.318 | -243.325 | -1,278.905 | -23,173.313 | -3,110.662 | 1,536.617 | -4,837.241 | -519.579 | -1,421.757 | -317.278 | -1,449.39 | -13,256.911 | -6,131.35 | -8,381.686 | -5,578.378 | -6,275.556 | -794.504 | -692.222 | 3,577.95 | 4,497.753 | 959.468 | 3,804.065 | 732.757 | -31,055.992 | -5,942.373 | -8,425.981 | 2,371.574 | -13,867.303 | -1,262.417 | 4,109.977 | 337.923 | 0 | 3,577.094 | 1,658.591 | 2,502.402 | 0 | 304.724 | 3,073.692 | 2,015.41 | 0 | 1,765.699 | -3,368.05 | 4,224.148 | 0 | 7,738.335 | 5,571.272 | 9,837.048 |
| Inkomen voor belasting ratio
| -0.179 | 0.085 | 2.449 | 0.276 | 0.035 | 0.085 | 0.308 | 0.144 | 0.058 | -0.065 | 0.427 | 0.23 | -0.041 | -0.023 | -10.294 | 0.123 | -0.074 | 0.008 | -0.606 | -0.154 | -0.009 | -0.051 | -0.772 | -0.122 | 0.053 | -0.204 | -0.016 | -0.052 | -0.01 | -0.05 | -0.385 | -0.134 | -0.216 | -0.122 | -0.107 | -0.013 | -0.009 | 0.063 | 0.064 | 0.018 | 0.054 | 0.015 | -0.633 | -0.119 | -0.139 | 0.037 | -0.191 | -0.032 | 0.049 | 0.01 | 0 | 0.072 | 0.033 | 0.059 | 0 | 0.007 | 0.056 | 0.046 | 0 | 0.045 | -0.079 | 0.098 | 0 | 0.156 | 0.127 | 0.16 |
| Belastingkosten
| -455.319 | -20.585 | 4,249.923 | -35.848 | -60.849 | 55.811 | -173.371 | 0.018 | 0.616 | -708.11 | 0.007 | 0.007 | 0.559 | -0.002 | -11,660.359 | -397.924 | -0.002 | -0.001 | 108.282 | 0.008 | 0.573 | -0.002 | -747.51 | 210.128 | 298.643 | 220.205 | 2,885.198 | -31.111 | 47.611 | 115.537 | -3.162 | 4.083 | -176.262 | 0.601 | -2,166.287 | 1,395.486 | 2,151.822 | -151.604 | 520.342 | 1.127 | 1,593.54 | -31.424 | -4,646.462 | -930.392 | 952.576 | 484.601 | -2,793.543 | 67.978 | 754.322 | 74.477 | 0 | 290.157 | 442.269 | 703.916 | 0 | 247.587 | 412.794 | 1,233.593 | 0 | 525.135 | 947.507 | 1,060.887 | 0 | 1,608.894 | 975.716 | 1,930.983 |
| Nettowinst
| -3,702.072 | 1,870.194 | 51,835.34 | 5,186.375 | 866.984 | 2,184.633 | 8,070.631 | 2,652.017 | 1,003.153 | -305.644 | 8,210.491 | 4,000.416 | -706.218 | -342.734 | -2,770.366 | 4,437.468 | -1,898.07 | 206.185 | -21,831.826 | -3,262.326 | -243.897 | -1,278.903 | -22,425.801 | -3,371.956 | 995.401 | -5,057.446 | -3,117.547 | -1,400.471 | -617.67 | -1,493.078 | -13,015.698 | -5,938.243 | -8,041.832 | -5,401.027 | -3,750.54 | -1,921.406 | -2,346.945 | 3,729.554 | 2,632.054 | 852.699 | 1,775.05 | 764.181 | -18,212.16 | -3,092.937 | -6,846.707 | 1,778.247 | -7,864.191 | -891.246 | 2,695.852 | 263.447 | 0 | 3,286.937 | 1,216.322 | 1,798.486 | 0 | 57.138 | 2,660.898 | 781.817 | 0 | 1,240.564 | -4,315.556 | 3,163.261 | 0 | 6,129.441 | 4,595.556 | 7,906.065 |
| Nettowinstmarge
| -0.145 | 0.073 | 2.263 | 0.299 | 0.035 | 0.083 | 0.315 | 0.144 | 0.058 | -0.02 | 0.427 | 0.23 | -0.041 | -0.023 | -3.717 | 0.135 | -0.074 | 0.008 | -0.609 | -0.154 | -0.009 | -0.051 | -0.748 | -0.132 | 0.034 | -0.214 | -0.096 | -0.051 | -0.019 | -0.051 | -0.378 | -0.13 | -0.208 | -0.118 | -0.064 | -0.031 | -0.032 | 0.065 | 0.038 | 0.016 | 0.025 | 0.016 | -0.371 | -0.062 | -0.113 | 0.028 | -0.109 | -0.022 | 0.032 | 0.008 | 0 | 0.066 | 0.024 | 0.042 | 0 | 0.001 | 0.048 | 0.018 | 0 | 0.032 | -0.101 | 0.073 | 0 | 0.123 | 0.105 | 0.129 |
| WPA (Winst Per Aandeel)
| -46.93 | 23.71 | 657.14 | 65.75 | 10.99 | 27.7 | 102.31 | 33.62 | 13 | -3.92 | 101.98 | 50.72 | -9 | -4 | -31.84 | 50 | -30 | 10 | -276.77 | -37 | -3 | -16 | -287.92 | -49 | 13 | -64 | -39.52 | -17 | -13 | -27.68 | -235.14 | -94.29 | -145.32 | -97.75 | -67.76 | -34.6 | -42.39 | 68.34 | 56.07 | 18.17 | 49.31 | 20.34 | -477.53 | -74.02 | -179.77 | 46.37 | -301.47 | -34.17 | 70.77 | 6.51 | -132.59 | 84.6 | 30.91 | 46.37 | 27.25 | 1.63 | 67.92 | 19.93 | -333.52 | 31.72 | -110.22 | 80.49 | -175.3 | 153.74 | 117.14 | 213.13 |
| Verwaterde WPA
| -46.93 | 23.71 | 657.14 | 65.75 | 10.99 | 27.7 | 102.31 | 33.62 | 12.72 | -3.87 | 101.98 | 50.72 | -9 | -4 | -31.84 | 50 | -30 | 10 | -276.77 | -37 | -3 | -16 | -284.3 | -49 | 11 | -64 | -37.84 | -17 | -13 | -27.68 | -235.14 | -94.29 | -145.32 | -97.75 | -67.76 | -34.6 | -42.39 | 68.34 | 56.07 | 17.3 | 46.71 | 19.52 | -477.53 | -74.02 | -179.77 | 44.74 | -301.47 | -34.17 | 70.77 | 6.51 | -132.59 | 84.6 | 30.91 | 45.55 | 27.25 | 1.63 | 67.92 | 19.93 | -333.52 | 31.72 | -110.22 | 80.49 | -175.3 | 153.74 | 116.73 | 213.13 |
| EBITDA
| -1,227.45 | 754.794 | -2,048.086 | 1,676.555 | 5,040.763 | 5,272.38 | 15,327.457 | 256.302 | -1,488.07 | -1,674.419 | 13,092.247 | 488.742 | 1,893.237 | -2,688.292 | -4,883.261 | 2,103.52 | -402.349 | 381.857 | -17,834.588 | -2,384.46 | -392.433 | 249.011 | -11,537.072 | -2,094.271 | -5,321.832 | -4,351.211 | 7,531.963 | -2,365.714 | -2,296.579 | -556.813 | -13,322.259 | -2,954.7 | -6,363.713 | -3,792.323 | 3,247.9 | -1,326.58 | -944.512 | 1,890.59 | 9,054.804 | 1,748.675 | 7,831.784 | 1,748.145 | -25,334.12 | 746.288 | -6,678.64 | 4,831.75 | -7,931.566 | 3,089.344 | 8,087.429 | 2,286.784 | 0 | 6,214.261 | 4,100.792 | 4,582.07 | 0 | 2,750.348 | 5,484.268 | 4,229.236 | 0 | 3,740.93 | 173.171 | 5,256.162 | 0 | 11,578.191 | 9,027.808 | 13,405.992 |
| EBITDA ratio
| -0.048 | 0.03 | -0.089 | 0.097 | 0.202 | 0.2 | 0.599 | 0.014 | -0.087 | -0.108 | 0.681 | 0.028 | 0.109 | -0.178 | -6.551 | 0.064 | -0.016 | 0.015 | -0.497 | -0.112 | -0.015 | 0.01 | -0.385 | -0.082 | -0.182 | -0.184 | 0.233 | -0.086 | -0.07 | -0.019 | -0.387 | -0.065 | -0.164 | -0.083 | 0.055 | -0.022 | -0.013 | 0.033 | 0.129 | 0.033 | 0.11 | 0.037 | -0.516 | 0.015 | -0.11 | 0.076 | -0.109 | 0.077 | 0.096 | 0.065 | 0 | 0.125 | 0.081 | 0.107 | 0 | 0.067 | 0.1 | 0.096 | 0 | 0.096 | 0.004 | 0.121 | 0 | 0.233 | 0.206 | 0.218 |