EVA Precision Industrial Holdings Limited
HKEX:0838.HK
0.69 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,999.779 | 3,320.5 | 2,862.158 | 3,328.334 | 2,939.731 | 2,721.908 | 2,386.869 | 2,308.139 | 1,700.32 | 1,964.466 | 1,782.589 | 1,941.963 | 1,724.694 | 1,640.617 | 1,516.472 | 1,628.18 | 1,581.11 | 1,771.522 | 1,761.504 | 1,854.458 | 1,600.519 | 1,471.644 | 1,184.071 | 663.929 | 591.756 | 591.756 | 591.756 | 591.756 | 494.461 | 494.461 | 494.461 | 494.461 | 425.775 | 425.775 | 425.775 | 425.775 | 256.524 | 256.524 | 256.524 | 256.524 | 271.246 | 271.246 | 271.246 | 271.246 | 238.008 | 238.008 | 238.008 | 238.008 | 172.81 | 172.81 | 172.81 | 172.81 | 121.256 | 121.256 | 121.256 | 121.256 | 74.215 | 74.215 | 74.215 | 74.215 |
Kosten van de omzet
| 2,397.115 | 2,574.832 | 2,318.054 | 2,643.112 | 2,375.434 | 2,288.379 | 1,901.357 | 1,867.186 | 1,404.441 | 1,616.111 | 1,365.953 | 1,582.316 | 1,295.375 | 1,270.116 | 1,103.871 | 1,267.516 | 1,194.105 | 1,318.848 | 1,279.151 | 1,374.795 | 1,174.724 | 1,118.714 | 897.225 | 503.985 | 463.99 | 463.99 | 463.99 | 463.99 | 372.286 | 372.286 | 372.286 | 372.286 | 290.375 | 290.375 | 290.375 | 290.375 | 205.472 | 205.472 | 205.472 | 205.472 | 202.902 | 202.902 | 202.902 | 202.902 | 162.343 | 162.343 | 162.343 | 162.343 | 117.555 | 117.555 | 117.555 | 117.555 | 80.998 | 80.998 | 80.998 | 80.998 | 45.181 | 45.181 | 45.181 | 45.181 |
Brutowinst
| 602.664 | 745.668 | 544.104 | 685.222 | 564.297 | 433.529 | 485.512 | 440.953 | 295.879 | 348.355 | 416.636 | 359.647 | 429.319 | 370.501 | 412.601 | 360.664 | 387.005 | 452.674 | 482.353 | 479.663 | 425.795 | 352.93 | 286.846 | 159.944 | 127.766 | 127.766 | 127.766 | 127.766 | 122.175 | 122.175 | 122.175 | 122.175 | 135.4 | 135.4 | 135.4 | 135.4 | 51.052 | 51.052 | 51.052 | 51.052 | 68.344 | 68.344 | 68.344 | 68.344 | 75.664 | 75.664 | 75.664 | 75.664 | 55.255 | 55.255 | 55.255 | 55.255 | 40.258 | 40.258 | 40.258 | 40.258 | 29.034 | 29.034 | 29.034 | 29.034 |
Brutowinstmarge
| 0.201 | 0.225 | 0.19 | 0.206 | 0.192 | 0.159 | 0.203 | 0.191 | 0.174 | 0.177 | 0.234 | 0.185 | 0.249 | 0.226 | 0.272 | 0.222 | 0.245 | 0.256 | 0.274 | 0.259 | 0.266 | 0.24 | 0.242 | 0.241 | 0.216 | 0.216 | 0.216 | 0.216 | 0.247 | 0.247 | 0.247 | 0.247 | 0.318 | 0.318 | 0.318 | 0.318 | 0.199 | 0.199 | 0.199 | 0.199 | 0.252 | 0.252 | 0.252 | 0.252 | 0.318 | 0.318 | 0.318 | 0.318 | 0.32 | 0.32 | 0.32 | 0.32 | 0.332 | 0.332 | 0.332 | 0.332 | 0.391 | 0.391 | 0.391 | 0.391 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.501 | 3.672 | 9.354 | 6.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 304.448 | 371.759 | 288.911 | 282.329 | 333.117 | 218.839 | 286.851 | 220.693 | 242.024 | 196.023 | 266.767 | 189.268 | 270.778 | 212.364 | 231.652 | 218.048 | 253.616 | 227.099 | 261.545 | 204.243 | 200.252 | 234.5 | 197.796 | 108.074 | 75.605 | 75.605 | 75.605 | 75.605 | 44.768 | 44.768 | 44.768 | 44.768 | 30.002 | 30.002 | 30.002 | 30.002 | 26.301 | 26.301 | 26.301 | 26.301 | 26.824 | 26.824 | 26.824 | 26.824 | 32.831 | 32.831 | 32.831 | 32.831 | 23.067 | 23.067 | 23.067 | 23.067 | 15.516 | 15.516 | 15.516 | 15.516 | 10.181 | 10.181 | 10.181 | 10.181 |
Verkoop- en marketingkosten
| 117.011 | 201.107 | 125.25 | 245.237 | 123.925 | 181.804 | 133.129 | 140.965 | 96.499 | 108.393 | 107.203 | 106.939 | 106.861 | 82.361 | 84.504 | 82.753 | 84.747 | 93.077 | 88.37 | 87.41 | 76.521 | 83.251 | 55.899 | 34.788 | 28.241 | 28.241 | 28.241 | 28.241 | 19.946 | 19.946 | 19.946 | 19.946 | 16.287 | 16.287 | 16.287 | 16.287 | 12.557 | 12.557 | 12.557 | 12.557 | 14.18 | 14.18 | 14.18 | 14.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.149 | -0.149 | -0.149 | -0.009 | -0.009 | -0.009 | -0.009 |
Verkoop-, algemene en administratieve kosten
| 421.459 | 571.97 | 413.265 | 526.525 | 456.291 | 307.716 | 419.229 | 349.378 | 337.904 | 304.416 | 373.97 | 296.207 | 377.639 | 294.725 | 316.156 | 300.801 | 338.363 | 320.176 | 349.915 | 291.653 | 276.773 | 317.751 | 253.695 | 142.862 | 103.846 | 103.846 | 103.846 | 103.846 | 64.714 | 64.714 | 64.714 | 64.714 | 46.289 | 46.289 | 46.289 | 46.289 | 38.858 | 38.858 | 38.858 | 38.858 | 41.003 | 41.003 | 41.003 | 41.003 | 32.831 | 32.831 | 32.831 | 32.831 | 23.067 | 23.067 | 23.067 | 23.067 | 15.367 | 15.367 | 15.367 | 15.367 | 10.172 | 10.172 | 10.172 | 10.172 |
Overige kosten
| -14.777 | 0 | 0 | -7.622 | 0 | -24.35 | 0 | -32.193 | -1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.611 | -1.874 | -1.874 | -1.282 | -1.282 | -1.282 | -1.282 | -3.648 | -3.648 | -3.648 | -3.648 | -0.057 | -0.057 | -0.057 | -0.057 | -0.002 | -0.002 | -0.002 | -0.002 | -0.029 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 406.682 | 571.97 | 413.265 | 534.147 | 456.291 | 332.066 | 419.229 | 381.571 | 339.511 | 304.416 | 373.97 | 283.054 | 362.522 | 280.709 | 309.186 | 299.579 | 333.426 | 347.072 | 331.939 | 286.012 | 277.88 | 301.732 | 247.487 | 140.987 | 102.563 | 102.563 | 102.563 | 102.563 | 61.065 | 61.065 | 61.065 | 61.065 | 46.232 | 46.232 | 46.232 | 46.232 | 38.856 | 38.856 | 38.856 | 38.856 | 40.975 | 40.975 | 40.975 | 40.975 | 32.831 | 32.831 | 32.831 | 32.831 | 23.067 | 23.067 | 23.067 | 23.067 | 15.367 | 15.367 | 15.367 | 15.367 | 10.172 | 10.172 | 10.172 | 10.172 |
Bedrijfsresultaat
| 195.982 | 173.698 | 130.839 | 151.075 | 108.006 | 101.463 | 66.283 | 59.382 | -43.632 | 43.939 | 42.666 | 73.691 | 70.634 | 85.12 | 100.914 | 61.343 | 51.447 | 140.216 | 136.821 | 192.86 | 152.438 | 41.651 | 33.945 | 24.232 | 27.216 | 27.216 | 27.216 | 27.216 | 62.137 | 62.137 | 62.137 | 62.137 | 89.275 | 89.275 | 89.275 | 89.275 | 12.618 | 12.618 | 12.618 | 12.618 | 27.369 | 27.369 | 27.369 | 27.369 | 41.745 | 41.745 | 41.745 | 41.745 | 30.053 | 30.053 | 30.053 | 30.053 | 23.223 | 23.223 | 23.223 | 23.223 | 17.86 | 17.86 | 17.86 | 17.86 |
Bedrijfsresultaat ratio
| 0.065 | 0.052 | 0.046 | 0.045 | 0.037 | 0.037 | 0.028 | 0.026 | -0.026 | 0.022 | 0.024 | 0.038 | 0.041 | 0.052 | 0.067 | 0.038 | 0.033 | 0.079 | 0.078 | 0.104 | 0.095 | 0.028 | 0.029 | 0.036 | 0.046 | 0.046 | 0.046 | 0.046 | 0.126 | 0.126 | 0.126 | 0.126 | 0.21 | 0.21 | 0.21 | 0.21 | 0.049 | 0.049 | 0.049 | 0.049 | 0.101 | 0.101 | 0.101 | 0.101 | 0.175 | 0.175 | 0.175 | 0.175 | 0.174 | 0.174 | 0.174 | 0.174 | 0.192 | 0.192 | 0.192 | 0.192 | 0.241 | 0.241 | 0.241 | 0.241 |
Totaal overige inkomsten en kosten netto
| -54.931 | -13.85 | -44.924 | -30.744 | 2.232 | -6.055 | 7.564 | -24.4 | -20.436 | -9.678 | -1.544 | -24.65 | -15.634 | -7.868 | -11.615 | -15.119 | -16.887 | -7.264 | -10.981 | -5.311 | -7.788 | -12.416 | -2.21 | -6.167 | -6.198 | -6.198 | -6.198 | -6.198 | -2.31 | -2.31 | -2.31 | -2.31 | -1.337 | -1.337 | -1.337 | -1.337 | -2.966 | -2.966 | -2.966 | -2.966 | -1.966 | -1.966 | -1.966 | -1.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 141.051 | 159.848 | 144.441 | 120.331 | 110.47 | 105.999 | 73.757 | 69.176 | -66.254 | 34.261 | 45.423 | 52.961 | 50.549 | 78.234 | 90.006 | 46.98 | 37.143 | 98.911 | 140.627 | 187.549 | 141.766 | 40.524 | 31.735 | 18.065 | 21.018 | 21.018 | 21.018 | 21.018 | 59.827 | 59.827 | 59.827 | 59.827 | 87.939 | 87.939 | 87.939 | 87.939 | 9.652 | 9.652 | 9.652 | 9.652 | 25.404 | 25.404 | 25.404 | 25.404 | 41.745 | 41.745 | 41.745 | 41.745 | 30.053 | 30.053 | 30.053 | 30.053 | 23.223 | 23.223 | 23.223 | 23.223 | 17.86 | 17.86 | 17.86 | 17.86 |
Inkomen voor belasting ratio
| 0.047 | 0.048 | 0.05 | 0.036 | 0.038 | 0.039 | 0.031 | 0.03 | -0.039 | 0.017 | 0.025 | 0.027 | 0.029 | 0.048 | 0.059 | 0.029 | 0.023 | 0.056 | 0.08 | 0.101 | 0.089 | 0.028 | 0.027 | 0.027 | 0.036 | 0.036 | 0.036 | 0.036 | 0.121 | 0.121 | 0.121 | 0.121 | 0.207 | 0.207 | 0.207 | 0.207 | 0.038 | 0.038 | 0.038 | 0.038 | 0.094 | 0.094 | 0.094 | 0.094 | 0.175 | 0.175 | 0.175 | 0.175 | 0.174 | 0.174 | 0.174 | 0.174 | 0.192 | 0.192 | 0.192 | 0.192 | 0.241 | 0.241 | 0.241 | 0.241 |
Belastingkosten
| 13.238 | 45.237 | 21.458 | 16.991 | 7.583 | 18.995 | 5.929 | 5.69 | -3.473 | 19.757 | 6.064 | 16.385 | 4.462 | 19.924 | 13.529 | 9.842 | 12.554 | 6.973 | 17.085 | 29.654 | 12.89 | 9.184 | 3.6 | 3.196 | 3.616 | 3.616 | 3.616 | 3.616 | 7.384 | 7.384 | 7.384 | 7.384 | 12.084 | 12.084 | 12.084 | 12.084 | 1.772 | 1.772 | 1.772 | 1.772 | 4.759 | 4.759 | 4.759 | 4.759 | 3.281 | 3.281 | 3.281 | 3.281 | 2.891 | 2.891 | 2.891 | 2.891 | 2.42 | 2.42 | 2.42 | 2.42 | 1.361 | 1.361 | 1.361 | 1.361 |
Nettowinst
| 127.813 | 114.471 | 122.624 | 103.362 | 102.655 | 87.272 | 67.918 | 50.383 | -65.754 | 16.723 | 35.058 | 36.576 | 46.087 | 58.31 | 75.389 | 30.488 | 22.998 | 87.334 | 118.135 | 153.203 | 123.922 | 28.422 | 27.005 | 14.869 | 17.402 | 17.402 | 17.402 | 17.402 | 52.443 | 52.443 | 52.443 | 52.443 | 75.855 | 75.855 | 75.855 | 75.855 | 7.88 | 7.88 | 7.88 | 7.88 | 20.645 | 20.645 | 20.645 | 20.645 | 38.464 | 38.464 | 38.464 | 38.464 | 27.162 | 27.162 | 27.162 | 27.162 | 20.804 | 20.804 | 20.804 | 20.804 | 16.498 | 16.498 | 16.498 | 16.498 |
Nettowinstmarge
| 0.043 | 0.034 | 0.043 | 0.031 | 0.035 | 0.032 | 0.028 | 0.022 | -0.039 | 0.009 | 0.02 | 0.019 | 0.027 | 0.036 | 0.05 | 0.019 | 0.015 | 0.049 | 0.067 | 0.083 | 0.077 | 0.019 | 0.023 | 0.022 | 0.029 | 0.029 | 0.029 | 0.029 | 0.106 | 0.106 | 0.106 | 0.106 | 0.178 | 0.178 | 0.178 | 0.178 | 0.031 | 0.031 | 0.031 | 0.031 | 0.076 | 0.076 | 0.076 | 0.076 | 0.162 | 0.162 | 0.162 | 0.162 | 0.157 | 0.157 | 0.157 | 0.157 | 0.172 | 0.172 | 0.172 | 0.172 | 0.222 | 0.222 | 0.222 | 0.222 |
WPA (Winst Per Aandeel)
| 0.073 | 0.066 | 0.07 | 0.059 | 0.059 | 0.05 | 0.04 | 0.029 | -0.038 | 0.01 | 0.02 | 0.02 | 0.025 | 0.03 | 0.041 | 0.016 | 0.012 | 0.047 | 0.063 | 0.086 | 0.071 | 0.016 | 0.016 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.032 | 0.032 | 0.032 | 0.032 | 0.053 | 0.053 | 0.053 | 0.053 | 0.006 | 0.006 | 0.006 | 0.006 | 0.014 | 0.014 | 0.014 | 0.014 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 |
Verwaterde WPA
| 0.073 | 0.066 | 0.07 | 0.059 | 0.058 | 0.05 | 0.039 | 0.029 | -0.038 | 0.01 | 0.02 | 0.02 | 0.025 | 0.03 | 0.041 | 0.016 | 0.012 | 0.047 | 0.063 | 0.086 | 0.071 | 0.016 | 0.016 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.032 | 0.032 | 0.032 | 0.032 | 0.053 | 0.053 | 0.053 | 0.053 | 0.006 | 0.006 | 0.006 | 0.006 | 0.014 | 0.014 | 0.014 | 0.014 | 0.027 | 0.027 | 0.027 | 0.027 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 |
EBITDA
| 339.363 | 371.802 | 337.681 | 291.473 | 264.488 | 260.774 | 222.193 | 205.646 | 75.368 | 167.749 | 191.994 | 183.752 | 184.212 | 201.253 | 216.353 | 173.792 | 173.626 | 265.633 | 257.306 | 308.368 | 266.228 | 141.808 | 129.155 | 73.807 | 64.743 | 64.743 | 64.743 | 64.743 | 87.645 | 87.645 | 87.645 | 87.645 | 111.367 | 111.367 | 111.367 | 111.367 | 33.012 | 33.012 | 33.012 | 33.012 | 27.875 | 27.875 | 27.875 | 27.875 | 54.025 | 54.025 | 54.025 | 54.025 | 37.808 | 37.808 | 37.808 | 37.808 | 28.179 | 28.179 | 28.179 | 28.179 | 21.33 | 21.33 | 21.33 | 21.33 |
EBITDA ratio
| 0.113 | 0.096 | 0.092 | 0.086 | 0.084 | 0.089 | 0.084 | 0.078 | 0.042 | 0.08 | 0.086 | 0.095 | 0.107 | 0.123 | 0.143 | 0.107 | 0.11 | 0.15 | 0.146 | 0.166 | 0.166 | 0.096 | 0.109 | 0.111 | 0.109 | 0.109 | 0.109 | 0.109 | 0.177 | 0.177 | 0.177 | 0.177 | 0.262 | 0.262 | 0.262 | 0.262 | 0.129 | 0.129 | 0.129 | 0.129 | 0.103 | 0.103 | 0.103 | 0.103 | 0.227 | 0.227 | 0.227 | 0.227 | 0.219 | 0.219 | 0.219 | 0.219 | 0.232 | 0.232 | 0.232 | 0.232 | 0.287 | 0.287 | 0.287 | 0.287 |