Carpenter Tan Holdings Limited
HKEX:0837.HK
5.72 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 104.304 | 67.381 | 64.504 | 27.16 | 41.322 | 35.795 | 60.28 | 95.777 | 24.429 | 39.38 | 39.459 | 46.203 | 100.026 | 214.75 | 446.149 | 463.222 | 268.507 | 194.114 | 311.582 | 258.825 | 336.577 | 355.245 | 315.506 | 330.147 | 254.996 | 250.79 | 178.144 | 181.298 | 202.83 | 194.797 |
Kortetermijnbeleggingen
| 0 | 310 | 250 | 180 | 50 | 317.58 | 253 | 264 | 242.145 | 447.584 | 324.07 | 370.48 | 183.4 | 173.1 | 34 | 0 | 148.4 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 104.304 | 377.381 | 314.504 | 264.87 | 311.652 | 353.375 | 313.28 | 359.777 | 266.574 | 486.964 | 363.529 | 416.683 | 283.426 | 387.85 | 480.149 | 463.222 | 416.907 | 194.114 | 397.582 | 258.825 | 336.577 | 355.245 | 315.506 | 330.147 | 254.996 | 250.79 | 178.144 | 181.298 | 202.83 | 194.797 |
Nettovorderingen
| 5 | 6.808 | 5.101 | 5.349 | 4.226 | 4.902 | 3.284 | 3.714 | 5.417 | 4.799 | 7.673 | 2.351 | 3.027 | 2.286 | 1.537 | 2.933 | 1.486 | 2.377 | 0.636 | 2.027 | 0.838 | 1.722 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 264.078 | 248.136 | 220.421 | 244.43 | 201.669 | 198.103 | 186.471 | 159.404 | 167.47 | 153.072 | 156.846 | 145.626 | 129.373 | 125.112 | 105.029 | 104.363 | 93.666 | 87.442 | 80.272 | 77.783 | 62.089 | 58.322 | 58.071 | 59.689 | 60.994 | 60.697 | 59.836 | 53.213 | 52.082 | 42.041 |
Overige vlottende activa
| 30.243 | 18.994 | 31.737 | 68.251 | 245.729 | 325.995 | 271.011 | 276.573 | 261.37 | 466.476 | 333.563 | 386.777 | 221.982 | 12.582 | 20.741 | 10.244 | 19.179 | 262.783 | 337.704 | 173.334 | 170.14 | 88.969 | 88.092 | 9.496 | 18.515 | 9.356 | 47.526 | 10.095 | 15.677 | 14.896 |
Totaal vlottende activa
| 403.625 | 641.319 | 571.763 | 525.19 | 542.946 | 564.795 | 521.046 | 535.468 | 458.686 | 663.727 | 537.541 | 580.957 | 454.408 | 527.83 | 607.456 | 580.762 | 531.238 | 546.716 | 730.194 | 511.969 | 569.644 | 502.536 | 461.669 | 399.332 | 334.505 | 320.843 | 285.506 | 244.606 | 270.589 | 251.734 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 162.279 | 144.287 | 138.699 | 129.48 | 124.539 | 119.666 | 101.455 | 97.707 | 98.704 | 102.558 | 92.357 | 60.883 | 57.987 | 59.194 | 59.456 | 59.812 | 57.961 | 57.509 | 22.536 | 23.776 | 24.048 | 31.825 | 32.054 | 31.775 | 32.024 | 32.449 | 32.576 | 33.11 | 35.066 | 35.779 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 0.5 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.469 | 0.5 |
Langetermijnbeleggingen
| 263 | 53 | 53 | 53 | 18 | 0 | 0 | 0 | 0 | 0 | 55 | 65 | 140.965 | 141 | 0 | 0 | 0 | 0 | 0 | 127.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 92.187 | 92.171 | -191.699 | -182.48 | -142.539 | -119.666 | -101.455 | -97.707 | -98.704 | -102.558 | -147.357 | -125.883 | -198.952 | -200.194 | -59.456 | -59.812 | -57.961 | -57.509 | -22.536 | -151.532 | -24.048 | 107.663 | 69.336 | 66.175 | 61.904 | 62.163 | 61.422 | 61.681 | 58.093 | 55.08 |
Totaal niet-vlottende activa
| 517.466 | 289.458 | 191.699 | 182.48 | 142.539 | 119.666 | 101.455 | 97.707 | 98.704 | 102.558 | 147.357 | 125.883 | 198.952 | 200.194 | 59.456 | 59.812 | 57.961 | 57.509 | 22.536 | 151.532 | 24.048 | 139.488 | 101.39 | 97.95 | 93.928 | 94.612 | 93.998 | 94.791 | 93.628 | 91.359 |
Totaal activa
| 921.091 | 930.777 | 860.788 | 805.557 | 785.363 | 784.306 | 723.741 | 734.415 | 658.63 | 867.525 | 785.018 | 822.14 | 766.996 | 841.841 | 775.648 | 749.678 | 693.106 | 706.697 | 885.309 | 797.405 | 724.613 | 642.024 | 563.059 | 497.282 | 428.433 | 415.455 | 379.504 | 339.397 | 364.217 | 343.093 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 6.918 | 6.856 | 8.492 | 4.764 | 3.566 | 2.441 | 4.46 | 4.114 | 3.009 | 3.098 | 3.711 | 3.617 | 5.223 | 4.975 | 5.651 | 4.797 | 3.522 | 3.943 | 4.116 | 4.126 | 4.792 | 3.027 | 3.861 | 1.997 | 3.921 | 2.005 | 4.602 | 3.009 | 4.392 | 3.245 |
Kortlopende schulden
| 0 | 2.179 | 1.452 | 1.939 | 2.039 | 2.388 | 1.654 | 3.308 | 4.179 | 4.977 | 4.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.886 | 134.114 | 133.35 | 66.829 | 63.736 | 0 | 0 | 0 | 0 | 0 | 50 | 50 |
Belastingschulden
| 0 | 35.069 | 30.665 | 28.522 | 27.107 | 25.036 | 28.351 | 33.176 | 24.092 | 36.76 | 28.394 | 30.203 | 24.753 | 30.46 | 28.949 | 27.313 | 26.577 | 25.161 | 15.398 | 19.071 | 10.008 | 8.149 | 6.9 | 4.841 | 6.404 | 18.197 | 13.041 | 4.939 | 2.525 | 2.329 |
Uitgestelde opbrengsten
| 0 | -2.179 | -1.452 | -1.939 | -2.039 | -2.388 | -1.654 | -3.308 | -4.179 | -4.977 | -4.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209.886 | -134.114 | -133.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 70.158 | 86.338 | 84.195 | 75.22 | 73.614 | 73.666 | 68.901 | 82.8 | 64.408 | 235.693 | 64.953 | 69.33 | 57.18 | 68.696 | 76.079 | 53.448 | 46.257 | 56.993 | 273.686 | 183.119 | 168.34 | 41.673 | 31.831 | 34.534 | 27.131 | 37.506 | 54.248 | 23.028 | 34.43 | 21.818 |
Totaal kortlopende verplichtingen
| 77.076 | 93.194 | 92.687 | 79.984 | 77.18 | 76.107 | 73.361 | 86.914 | 67.417 | 238.791 | 68.664 | 72.947 | 62.403 | 73.671 | 81.73 | 58.245 | 49.779 | 60.936 | 277.802 | 187.245 | 173.132 | 111.529 | 99.428 | 36.531 | 31.052 | 39.511 | 58.85 | 26.037 | 88.822 | 75.063 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 10.638 | 9.42 | 9.385 | 10.969 | 11.337 | 4.627 | 4.567 | 5.787 | 7.651 | 9.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.922 | 1.851 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.518 | 0.519 | 0.53 | 0.555 | 0.565 | 0.565 | 0.6 | 0.6 | 0.632 | 0.671 | 0.668 | 0.704 | 0.704 | 0.723 | 0.74 | 0.758 | 0.776 | 0.793 | 0.812 | 0.829 | 0.847 | 0.864 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 17.943 | 28.418 | 23.779 | 24.355 | 23.85 | 24.587 | 23.195 | 22.88 | 23.847 | 24.968 | 31.267 | 35.316 | 31.297 | 16.33 | 19.029 | 25.172 | 21.548 | 26.783 | 30.606 | 33.285 | 25.182 | 23.661 | 19.764 | 15.103 | 13.964 | 11.416 | 11.099 | 8.389 | 6.142 |
Overige niet-vlottende verplichtingen
| 32.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.899 | 0.917 | 0.934 | 43.203 | 0.968 | 0.979 |
Totaal niet-vlottende verplichtingen
| 32.592 | 29.099 | 38.357 | 33.694 | 35.879 | 35.752 | 29.779 | 28.362 | 29.267 | 32.13 | 35.484 | 31.935 | 36.02 | 32.001 | 17.053 | 19.769 | 25.93 | 22.324 | 27.576 | 31.418 | 34.114 | 26.029 | 24.525 | 20.646 | 16.002 | 14.881 | 12.35 | 54.302 | 11.279 | 8.972 |
Totaal passiva
| 109.668 | 122.293 | 131.044 | 113.678 | 113.059 | 111.859 | 103.14 | 115.276 | 96.684 | 270.921 | 104.148 | 104.882 | 98.423 | 105.672 | 98.783 | 78.014 | 75.709 | 83.26 | 305.378 | 218.663 | 207.246 | 137.558 | 123.953 | 57.177 | 47.054 | 54.392 | 71.2 | 80.339 | 100.101 | 84.035 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 58.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.189 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 |
Ingehouden winsten
| 682.053 | 614.452 | 592.994 | 555.992 | 531.278 | 531.321 | 480.525 | 469.514 | 417.222 | 452.916 | 551.455 | 591.127 | 541.098 | 604.357 | 545.222 | 540.848 | 484.771 | 486.795 | 430.129 | 431.314 | 369.124 | 236.631 | 177.922 | 185.184 | 0 | 125.949 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 6.403 | 8.308 | 9.656 | 8.861 | 13.989 | 14.108 | 14.006 | 13.743 | 13.157 | 13.191 | 13.956 | 10.672 | 12.016 | 16.353 | 16.212 | 11.175 | 12.985 | 17.001 | 30.161 | 27.787 | 28.602 | -22.49 | 18.51 | -19.918 | 0 | -18.076 | 0 | 0 | 0 | -14.561 |
Overige totale aandeelhoudersvermogen
| 120.778 | 120.778 | 120.778 | 120.778 | 120.778 | 120.778 | 120.778 | 120.778 | 120.508 | 120.508 | 113.27 | 113.27 | 113.27 | 113.27 | 113.242 | 117.441 | 117.441 | 117.441 | 117.441 | 117.441 | 117.441 | 288.125 | 240.474 | 272.639 | 379.179 | 250.99 | 306.104 | 256.858 | 261.916 | 271.419 |
Totaal eigen vermogen van aandeelhouders
| 811.423 | 804.385 | 725.617 | 687.82 | 668.234 | 668.396 | 617.498 | 606.224 | 553.076 | 588.804 | 680.87 | 717.258 | 668.573 | 736.169 | 676.865 | 671.664 | 617.397 | 623.437 | 579.931 | 578.742 | 517.367 | 504.466 | 439.106 | 440.105 | 381.379 | 361.063 | 308.304 | 259.058 | 264.116 | 259.058 |
Totaal eigen vermogen
| 811.423 | 808.484 | 729.744 | 691.879 | 672.304 | 672.447 | 620.601 | 619.139 | 561.946 | 596.604 | 680.87 | 717.258 | 668.573 | 736.169 | 676.865 | 671.664 | 617.397 | 623.437 | 579.931 | 578.742 | 517.367 | 504.466 | 439.106 | 440.105 | 381.379 | 361.063 | 308.304 | 259.058 | 264.116 | 259.058 |
Totaal passiva en aandeelhoudersvermogen
| 921.091 | 930.777 | 860.788 | 805.557 | 785.363 | 784.306 | 723.741 | 734.415 | 658.63 | 867.525 | 785.018 | 822.14 | 766.996 | 841.841 | 775.648 | 749.678 | 693.106 | 706.697 | 885.309 | 797.405 | 724.613 | 642.024 | 563.059 | 497.282 | 428.433 | 415.455 | 379.504 | 339.397 | 364.217 | 343.093 |