China State Construction Development Holdings Limited
HKEX:0830.HK
1.98 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||
| Vlottende activa: | ||||||||||||||||
| Liquide middelen & kasequivalenten
| 712.95 | 974.838 | 928.104 | 858.154 | 826.576 | 696.736 | 478.137 | 386.891 | 200.485 | 242.03 | 310.452 | 340.465 | 81.564 | 364.219 | 315.684 | 290.527 |
| Kortetermijnbeleggingen
| 26.19 | 24.44 | 68.39 | 61.08 | 54.01 | 70.484 | 56.627 | 41.443 | 50.895 | 30.739 | 14.87 | 0 | 0 | 82.684 | 71.823 | 38.189 |
| Liquide middelen en kortetermijnbeleggingen
| 739.14 | 999.278 | 996.494 | 919.234 | 880.586 | 767.22 | 534.764 | 428.334 | 251.38 | 272.769 | 325.322 | 340.465 | 81.564 | 446.903 | 387.507 | 328.716 |
| Nettovorderingen
| 6,604.049 | 6,688.49 | 4,827.554 | 3,659.546 | 3,480.301 | 3,529.106 | 1,918.071 | 1,314.407 | 1,329.753 | 1,090.288 | 862.76 | 830.158 | 527.419 | 299.964 | 0 | 0 |
| Voorraad
| 152.458 | 173.255 | 154.153 | 137.186 | 98.524 | 127.378 | 9.928 | 10.341 | 13.649 | 12.551 | 17.65 | 8.601 | 4.785 | 0.08 | 0.069 | 0.797 |
| Overige vlottende activa
| 1,068.272 | 153.095 | 210.356 | 127.518 | 133.429 | 1,453.613 | 151.419 | 111.221 | 95.819 | 86.517 | 565.938 | 905.249 | 559.586 | 385.545 | 341.701 | 488.926 |
| Totaal vlottende activa
| 8,563.919 | 8,014.118 | 6,188.557 | 4,843.484 | 4,592.84 | 4,423.704 | 2,462.763 | 1,822.86 | 1,658.767 | 1,431.386 | 1,756.8 | 1,259.865 | 691.762 | 749.843 | 729.276 | 818.439 |
| Niet-vlottende activa: | ||||||||||||||||
| Materiële vaste activa, netto
| 1,781.156 | 2,019.759 | 2,269.207 | 2,107.754 | 1,957.144 | 1,838.29 | 231.42 | 143.5 | 138.5 | 154.525 | 162.627 | 159.992 | 114.467 | 33.312 | 41.264 | 53.58 |
| Goodwill
| 0 | 87.649 | 112.649 | 129.649 | 138.149 | 138.149 | 138.149 | 138.149 | 138.149 | 138.149 | 138.149 | 138.149 | 159.707 | 0 | 0 | 0 |
| Immateriële activa
| 139.729 | 87.649 | 112.649 | 129.649 | 138.149 | 138.149 | 138.149 | 138.149 | 138.149 | 0 | 11.934 | 0 | 45.766 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 139.729 | 175.298 | 225.298 | 259.298 | 276.298 | 138.149 | 138.149 | 138.149 | 138.149 | 138.149 | 150.083 | 138.149 | 205.473 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 22.748 | 67.839 | 69.914 | 132.892 | 193.89 | 1,803.879 | 275.511 | 134.636 | 115.13 | 18.853 | 18.564 | 42.283 | 0 | -32.716 | -68.85 | -35.44 |
| Belastingvorderingen
| 115.167 | 110.497 | 169.302 | 175.119 | 171.971 | 172.56 | 94.058 | 147.013 | 161.519 | 154.801 | 117.564 | 6 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 18.943 | -87.649 | -112.649 | -129.649 | -138.149 | -1,976.439 | -369.569 | -281.649 | -276.649 | -154.801 | -117.564 | 30.51 | 56.08 | 82.684 | 100.495 | 61.162 |
| Totaal niet-vlottende activa
| 2,077.743 | 2,285.744 | 2,621.072 | 2,545.414 | 2,461.154 | 1,976.439 | 369.569 | 281.649 | 276.649 | 311.527 | 331.274 | 376.934 | 376.02 | 83.279 | 72.91 | 79.302 |
| Totaal activa
| 10,641.662 | 10,299.862 | 8,809.629 | 7,388.898 | 7,053.994 | 6,739.198 | 2,961.319 | 2,284.652 | 2,096.935 | 1,899.368 | 2,212.854 | 1,636.799 | 1,067.783 | 833.122 | 802.186 | 897.741 |
| Passiva en Eigen Vermogen: | ||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||
| Crediteuren
| 3,339.869 | 3,208.412 | 1,792.715 | 1,270.147 | 1,209.07 | 1,051.917 | 530.012 | 306.728 | 307.454 | 219.628 | 157.23 | 361.875 | 269.007 | 52.128 | 311.019 | 480.108 |
| Kortlopende schulden
| 811.14 | 443.158 | 1,019.349 | 664.345 | 663.421 | 505.971 | 402.558 | 323.617 | 181.342 | 120.583 | 158.55 | 25.271 | 63.097 | 0 | 0 | 0 |
| Belastingschulden
| 130.957 | 135.565 | 178.775 | 148.733 | 175.61 | 106.756 | 88.424 | 68.269 | 44.722 | 23.824 | 11.47 | 15.875 | 41.663 | 35.365 | 46.19 | 30.582 |
| Uitgestelde opbrengsten
| 921.081 | 839.819 | 911.443 | 778.041 | 724.381 | 699.733 | 112.447 | 204.387 | -181.342 | -120.583 | -158.55 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 1,194.006 | 1,245.017 | 1,107.44 | 1,007.379 | 1,251.843 | 2,435.369 | 645.633 | 294.993 | 382.08 | 283.506 | 169.225 | 56.979 | 16.038 | 224.314 | 105.008 | 83.513 |
| Totaal kortlopende verplichtingen
| 7,318.134 | 6,711.79 | 5,921.165 | 4,646.686 | 4,748.706 | 4,069.372 | 1,779.074 | 1,197.994 | 915.598 | 647.541 | 496.475 | 453.797 | 389.805 | 311.807 | 462.217 | 594.203 |
| Langlopende verplichtingen: | ||||||||||||||||
| Langetermijnschulden
| 435.896 | 929.783 | 533.15 | 657.165 | 241.748 | 246.768 | 215.684 | 202.138 | 215.439 | 219.258 | 629.875 | 32.328 | 28.824 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 591.473 | 661.084 | 766.736 | 755.97 | 770.912 | 780.629 | 212.892 | 199.707 | 212.427 | 215.485 | 620.486 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.293 | 3.52 | 3.52 | 4.201 | 4.535 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 5.109 | 21.538 | 21.567 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 229.58 | 673.58 | 0 | 0 | 0 | 0 | 0 | -6.203 | -1.087 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,027.662 | 1,594.387 | 1,303.406 | 1,417.336 | 1,246.775 | 244.926 | 213.185 | 200 | 212.72 | 215.778 | 625.595 | 53.866 | 50.391 | 185.011 | 311.019 | 480.108 |
| Totaal passiva
| 8,345.796 | 8,306.177 | 7,224.571 | 6,064.022 | 5,995.481 | 5,770.642 | 1,995.051 | 1,400.425 | 1,131.33 | 867.092 | 1,131.459 | 507.663 | 440.196 | 311.807 | 462.217 | 594.203 |
| Eigen vermogen: | ||||||||||||||||
| Preferente aandelen
| 2,222.033 | 0 | 0 | 0 | 0 | 983.441 | 491.444 | 43.401 | 29.861 | 24.889 | 7.711 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 22.555 | 22.555 | 21.555 | 21.555 | 21.555 | 21.555 | 21.555 | 21.555 | 21.555 | 21.555 | 21.555 | 21.555 | 11.129 | 11.161 | 0.01 | 147.264 |
| Ingehouden winsten
| 2,210.848 | 1,811.742 | 1,522.823 | 1,392.046 | 1,219.258 | 1,192.159 | 606.095 | 365.51 | 307.296 | 259.544 | 223.362 | 161.836 | 281.919 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -1,105.351 | -858.654 | -772.297 | -909.236 | -1,014.142 | -983.441 | -491.444 | -43.401 | -29.861 | -24.889 | -7.711 | -48.88 | -63.664 | -55.139 | -58.438 | -50.764 |
| Overige totale aandeelhoudersvermogen
| 1,116.682 | 1,116.682 | 126.357 | -10.582 | 898.654 | 894.018 | 913.045 | 1,211.487 | 923.719 | 898.666 | 898.666 | 898.654 | 262.503 | 265.636 | 209.87 | 96.606 |
| Totaal eigen vermogen van aandeelhouders
| 2,401.822 | 2,092.325 | 1,670.735 | 1,403.019 | 1,125.325 | 1,027.564 | 1,020.469 | 929.485 | 1,172.579 | 1,154.864 | 1,135.86 | 1,093.859 | 574.385 | 513.978 | 338.155 | 302.096 |
| Totaal eigen vermogen
| 2,295.866 | 1,993.685 | 1,585.058 | 1,324.876 | 1,058.513 | 968.556 | 966.268 | 884.227 | 965.605 | 1,032.276 | 1,081.395 | 1,129.136 | 627.587 | 521.315 | 339.969 | 303.538 |
| Totaal passiva en aandeelhoudersvermogen
| 10,641.662 | 10,299.862 | 8,809.629 | 7,388.898 | 7,053.994 | 6,739.198 | 2,961.319 | 2,284.652 | 2,096.935 | 1,899.368 | 1,627.461 | 1,636.799 | 1,067.783 | 833.122 | 802.186 | 897.741 |