Shenguan Holdings (Group) Limited
HKEX:0829.HK
0.28 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 452.357 | 601.106 | 509.306 | 601.364 | 430.791 | 662.093 | 506.006 | 597.536 | 364.087 | 610.736 | 386.764 | 522.822 | 376.194 | 578.074 | 429.917 | 549.92 | 430.697 | 618.874 | 435.691 | 732.072 | 670.936 | 971.156 | 683.336 | 413.623 | 412.119 | 412.119 | 412.119 | 412.119 | 375.496 | 375.496 | 375.496 | 375.496 | 288.172 | 288.172 | 288.172 | 288.172 | 198.605 | 198.605 | 198.605 | 198.605 | 113.513 | 113.513 | 113.513 | 113.513 |
Kosten van de omzet
| 373.334 | 476.049 | 463.507 | 522.842 | 348.848 | 493.069 | 364.539 | 454.822 | 267.755 | 481.002 | 284.31 | 348.2 | 238.27 | 447.21 | 320.093 | 401.049 | 286.493 | 372.376 | 216.337 | 330.599 | 302.615 | 397.099 | 289.911 | 171.753 | 172.314 | 172.314 | 172.314 | 172.314 | 142.927 | 142.927 | 142.927 | 142.927 | 113.654 | 113.654 | 113.654 | 113.654 | 77.16 | 77.16 | 77.16 | 77.16 | 50.993 | 50.993 | 50.993 | 50.993 |
Brutowinst
| 79.023 | 125.057 | 45.799 | 78.522 | 81.943 | 169.024 | 141.467 | 142.714 | 96.332 | 129.734 | 102.454 | 174.622 | 137.924 | 130.864 | 109.824 | 148.871 | 144.204 | 246.498 | 219.354 | 401.473 | 368.321 | 574.057 | 393.425 | 241.871 | 239.806 | 239.806 | 239.806 | 239.806 | 232.569 | 232.569 | 232.569 | 232.569 | 174.518 | 174.518 | 174.518 | 174.518 | 121.444 | 121.444 | 121.444 | 121.444 | 62.521 | 62.521 | 62.521 | 62.521 |
Brutowinstmarge
| 0.175 | 0.208 | 0.09 | 0.131 | 0.19 | 0.255 | 0.28 | 0.239 | 0.265 | 0.212 | 0.265 | 0.334 | 0.367 | 0.226 | 0.255 | 0.271 | 0.335 | 0.398 | 0.503 | 0.548 | 0.549 | 0.591 | 0.576 | 0.585 | 0.582 | 0.582 | 0.582 | 0.582 | 0.619 | 0.619 | 0.619 | 0.619 | 0.606 | 0.606 | 0.606 | 0.606 | 0.611 | 0.611 | 0.611 | 0.611 | 0.551 | 0.551 | 0.551 | 0.551 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.797 | 0 | 50.797 | 0 | 50.797 | 0 | 50.797 | 0 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59.64 | 80.345 | 67.434 | 82.217 | 69.69 | 62.665 | 77.95 | 66.134 | 85.721 | 88.777 | 75.466 | 99.609 | 80.261 | 85.692 | 72.362 | 76.709 | 73.459 | 93.422 | 42.162 | 55.284 | 41.838 | 39.702 | 38.158 | 19.465 | 20.3 | 20.3 | 20.3 | 20.3 | 25.478 | 25.478 | 25.478 | 25.478 | 17.007 | 17.007 | 17.007 | 17.007 | 19.897 | 19.897 | 19.897 | 19.897 | 5.777 | 5.777 | 5.777 | 5.777 |
Verkoop- en marketingkosten
| 18.579 | 18.043 | 16.92 | 19.813 | 13.944 | 21.831 | 14.738 | 20.581 | 12.074 | 21.202 | 14.223 | 19.762 | 19.924 | 23.488 | 20.133 | 23.701 | 8.805 | 5.947 | 5.713 | 8.877 | 8.866 | 13.356 | 8.683 | 5.51 | 5.096 | 5.096 | 5.096 | 5.096 | 5.633 | 5.633 | 5.633 | 5.633 | 3.649 | 3.649 | 3.649 | 3.649 | 2.798 | 2.798 | 2.798 | 2.798 | 1.788 | 1.788 | 1.788 | 1.788 |
Verkoop-, algemene en administratieve kosten
| 84.614 | 101.691 | 89.728 | 88.771 | 87.13 | 100.143 | 92.688 | 89.424 | 97.795 | 113.008 | 89.689 | 119.371 | 100.185 | 109.18 | 92.495 | 103.414 | 82.264 | 102.353 | 47.875 | 66.702 | 50.704 | 53.058 | 46.841 | 24.975 | 25.397 | 25.397 | 25.397 | 25.397 | 31.111 | 31.111 | 31.111 | 31.111 | 20.655 | 20.655 | 20.655 | 20.655 | 22.695 | 22.695 | 22.695 | 22.695 | 7.566 | 7.566 | 7.566 | 7.566 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.36 | -9.788 | -9.788 | -9.788 | -9.788 | -9.981 | -9.981 | -9.981 | -9.981 | -12.28 | -12.28 | -12.28 | -12.28 | -0.887 | -0.887 | -0.887 | -0.887 | -0.661 | -0.661 | -0.661 | -0.661 |
Bedrijfskosten
| 84.614 | 101.691 | 42.44 | 82.231 | 79.439 | 96.217 | 84.65 | 84.322 | 78.405 | 104.561 | 81.817 | 130.009 | 98.469 | 99.217 | 85.28 | 89.995 | 54.492 | 96.295 | 37.047 | 56.832 | 40.885 | 26.671 | 16.828 | 18.615 | 15.609 | 15.609 | 15.609 | 15.609 | 21.13 | 21.13 | 21.13 | 21.13 | 8.376 | 8.376 | 8.376 | 8.376 | 21.808 | 21.808 | 21.808 | 21.808 | 6.905 | 6.905 | 6.905 | 6.905 |
Bedrijfsresultaat
| -5.591 | 23.366 | -43.929 | -10.249 | -5.187 | 68.881 | 48.779 | 53.29 | -1.463 | 16.726 | 12.765 | 55.251 | 37.739 | 21.684 | 17.329 | 45.457 | 61.94 | 144.145 | 171.479 | 334.771 | 317.617 | 520.999 | 346.584 | 235.839 | 233.491 | 233.491 | 233.491 | 233.491 | 213.202 | 213.202 | 213.202 | 213.202 | 161.995 | 161.995 | 161.995 | 161.995 | 105.897 | 105.897 | 105.897 | 105.897 | 61.606 | 61.606 | 61.606 | 61.606 |
Bedrijfsresultaat ratio
| -0.012 | 0.039 | -0.086 | -0.017 | -0.012 | 0.104 | 0.096 | 0.089 | -0.004 | 0.027 | 0.033 | 0.106 | 0.1 | 0.038 | 0.04 | 0.083 | 0.144 | 0.233 | 0.394 | 0.457 | 0.473 | 0.536 | 0.507 | 0.57 | 0.567 | 0.567 | 0.567 | 0.567 | 0.568 | 0.568 | 0.568 | 0.568 | 0.562 | 0.562 | 0.562 | 0.562 | 0.533 | 0.533 | 0.533 | 0.533 | 0.543 | 0.543 | 0.543 | 0.543 |
Totaal overige inkomsten en kosten netto
| 24.294 | 25.269 | 63.216 | 24.074 | 27.044 | 17.739 | 27.591 | 22.642 | 33.969 | 34.681 | 19.683 | -0.682 | 3.783 | 12.75 | 13.568 | 16.68 | 31.14 | 8.028 | 14.164 | 12.028 | 11.721 | 31.726 | 34.511 | -2.384 | -0.94 | -0.94 | -0.94 | -0.94 | 3.828 | 3.828 | 3.828 | 3.828 | 4.211 | 4.211 | 4.211 | 4.211 | -9.122 | -9.122 | -9.122 | -9.122 | -8.199 | -8.199 | -8.199 | -8.199 |
Inkomen voor belasting
| 18.703 | 48.635 | 19.287 | 13.825 | 21.857 | 86.62 | 76.37 | 75.932 | 32.506 | 51.407 | 32.448 | 54.569 | 41.522 | 34.434 | 30.897 | 62.137 | 93.08 | 151.493 | 185.643 | 346.799 | 329.338 | 552.725 | 381.095 | 233.455 | 232.55 | 232.55 | 232.55 | 232.55 | 217.03 | 217.03 | 217.03 | 217.03 | 166.206 | 166.206 | 166.206 | 166.206 | 96.775 | 96.775 | 96.775 | 96.775 | 53.407 | 53.407 | 53.407 | 53.407 |
Inkomen voor belasting ratio
| 0.041 | 0.081 | 0.038 | 0.023 | 0.051 | 0.131 | 0.151 | 0.127 | 0.089 | 0.084 | 0.084 | 0.104 | 0.11 | 0.06 | 0.072 | 0.113 | 0.216 | 0.245 | 0.426 | 0.474 | 0.491 | 0.569 | 0.558 | 0.564 | 0.564 | 0.564 | 0.564 | 0.564 | 0.578 | 0.578 | 0.578 | 0.578 | 0.577 | 0.577 | 0.577 | 0.577 | 0.487 | 0.487 | 0.487 | 0.487 | 0.47 | 0.47 | 0.47 | 0.47 |
Belastingkosten
| 9.724 | 19.232 | 19.147 | 4.539 | 9.673 | 27.11 | 15.864 | 11.988 | 9.681 | 11.699 | 5.563 | 16.107 | 8.8 | 3.153 | 5.812 | 7.411 | 14.154 | 17.012 | 34.546 | 77.625 | 51.036 | 86.046 | 76.497 | 40.636 | 45.505 | 45.505 | 45.505 | 45.505 | 40.873 | 40.873 | 40.873 | 40.873 | 33.63 | 33.63 | 33.63 | 33.63 | 9 | 9 | 9 | 9 | 4.203 | 4.203 | 4.203 | 4.203 |
Nettowinst
| 8.231 | 30.032 | 1.21 | 10.03 | 13.535 | 61.412 | 61.24 | 63.607 | 27.147 | 44.05 | 31.394 | 43.011 | 37.248 | 35.6 | 33.194 | 65.201 | 88.962 | 140.241 | 151.149 | 269.174 | 278.302 | 466.679 | 304.598 | 192.819 | 187.046 | 187.046 | 187.046 | 187.046 | 176.158 | 176.158 | 176.158 | 176.158 | 132.576 | 132.576 | 132.576 | 132.576 | 87.775 | 87.775 | 87.775 | 87.775 | 49.204 | 49.204 | 49.204 | 49.204 |
Nettowinstmarge
| 0.018 | 0.05 | 0.002 | 0.017 | 0.031 | 0.093 | 0.121 | 0.106 | 0.075 | 0.072 | 0.081 | 0.082 | 0.099 | 0.062 | 0.077 | 0.119 | 0.207 | 0.227 | 0.347 | 0.368 | 0.415 | 0.481 | 0.446 | 0.466 | 0.454 | 0.454 | 0.454 | 0.454 | 0.469 | 0.469 | 0.469 | 0.469 | 0.46 | 0.46 | 0.46 | 0.46 | 0.442 | 0.442 | 0.442 | 0.442 | 0.433 | 0.433 | 0.433 | 0.433 |
WPA (Winst Per Aandeel)
| 0.003 | 0.009 | 0 | 0.003 | 0.004 | 0.019 | 0.019 | 0.02 | 0.008 | 0.013 | 0.01 | 0.013 | 0.011 | 0.011 | 0.01 | 0.02 | 0.027 | 0.043 | 0.046 | 0.081 | 0.084 | 0.14 | 0.092 | 0.058 | 0.056 | 0.056 | 0.056 | 0.056 | 0.053 | 0.053 | 0.053 | 0.053 | 0.04 | 0.04 | 0.04 | 0.04 | 0.034 | 0.034 | 0.034 | 0.034 | 0.015 | 0.015 | 0.015 | 0.015 |
Verwaterde WPA
| 0.003 | 0.009 | 0 | 0.003 | 0.004 | 0.019 | 0.019 | 0.02 | 0.008 | 0.014 | 0.01 | 0.013 | 0.011 | 0.011 | 0.01 | 0.02 | 0.027 | 0.043 | 0.046 | 0.081 | 0.084 | 0.14 | 0.092 | 0.058 | 0.056 | 0.056 | 0.056 | 0.056 | 0.053 | 0.053 | 0.053 | 0.053 | 0.04 | 0.04 | 0.04 | 0.04 | 0.034 | 0.034 | 0.034 | 0.034 | 0.015 | 0.015 | 0.015 | 0.015 |
EBITDA
| 25.991 | 68.303 | 4.709 | 38.499 | 40.609 | 116.266 | 95.688 | 115.259 | 71.387 | 89.652 | 85.775 | 127.69 | 111.474 | 104.981 | 82.894 | 118.821 | 135.124 | 232.305 | 195.18 | 399.065 | 343.305 | 569.184 | 371.376 | 254.672 | 247.326 | 247.326 | 247.326 | 247.326 | 224.61 | 224.61 | 224.61 | 224.61 | 170.465 | 170.465 | 170.465 | 170.465 | 111.271 | 111.271 | 111.271 | 111.271 | 64.958 | 64.958 | 64.958 | 64.958 |
EBITDA ratio
| 0.057 | 0.114 | 0.009 | 0.064 | 0.094 | 0.176 | 0.189 | 0.193 | 0.196 | 0.147 | 0.222 | 0.244 | 0.296 | 0.182 | 0.193 | 0.216 | 0.314 | 0.375 | 0.448 | 0.545 | 0.512 | 0.586 | 0.543 | 0.616 | 0.6 | 0.6 | 0.6 | 0.6 | 0.598 | 0.598 | 0.598 | 0.598 | 0.592 | 0.592 | 0.592 | 0.592 | 0.56 | 0.56 | 0.56 | 0.56 | 0.572 | 0.572 | 0.572 | 0.572 |