Dynasty Fine Wines Group Limited
HKEX:0828.HK
0.32 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 135.347 | 134.633 | 128.168 | 140.25 | 101.113 | 126.318 | 179.632 | 148.787 | 89.886 | 170.158 | 132.175 | 179.427 | 165.506 | 147.73 | 235.74 | 213.42 | 238.761 | 311.343 | 315.864 | 307.295 | 361.962 | 394.309 | 479.391 | 218.425 | 288.425 | 288.425 | 288.425 | 288.425 | 361.279 | 361.279 | 361.279 | 361.279 | 403.653 | 403.653 | 403.653 | 403.653 | 370.636 | 370.636 | 370.636 | 370.636 | 340.215 | 340.215 | 340.215 | 340.215 | 280.832 | 280.832 | 280.832 | 280.832 | 278.536 | 278.536 | 278.536 | 278.536 | 236.872 | 236.872 | 236.872 | 236.872 | 201.157 | 201.157 | 201.157 | 201.157 |
Kosten van de omzet
| 86.58 | 91.179 | 80.956 | 88.521 | 60.489 | 72.168 | 111.851 | 115.303 | 63.251 | 141.462 | 82.822 | 130.591 | 121.286 | 129.693 | 154.414 | 165.234 | 173.59 | 259.338 | 239.171 | 259.298 | 360.327 | 496.846 | 289.93 | 196.694 | 173.601 | 173.601 | 173.601 | 173.601 | 210.345 | 210.345 | 210.345 | 210.345 | 200.477 | 200.477 | 200.477 | 200.477 | 181.76 | 181.76 | 181.76 | 181.76 | 159.787 | 159.787 | 159.787 | 159.787 | 136.114 | 136.114 | 136.114 | 136.114 | 136.725 | 136.725 | 136.725 | 136.725 | 114.231 | 114.231 | 114.231 | 114.231 | 94.425 | 94.425 | 94.425 | 94.425 |
Brutowinst
| 48.767 | 43.454 | 47.212 | 51.729 | 40.624 | 54.15 | 67.781 | 33.484 | 26.635 | 28.696 | 49.353 | 48.836 | 44.22 | 18.037 | 81.326 | 48.186 | 65.171 | 52.005 | 76.693 | 47.997 | 1.635 | -102.537 | 189.461 | 21.731 | 114.825 | 114.825 | 114.825 | 114.825 | 150.935 | 150.935 | 150.935 | 150.935 | 203.176 | 203.176 | 203.176 | 203.176 | 188.875 | 188.875 | 188.875 | 188.875 | 180.428 | 180.428 | 180.428 | 180.428 | 144.718 | 144.718 | 144.718 | 144.718 | 141.811 | 141.811 | 141.811 | 141.811 | 122.642 | 122.642 | 122.642 | 122.642 | 106.733 | 106.733 | 106.733 | 106.733 |
Brutowinstmarge
| 0.36 | 0.323 | 0.368 | 0.369 | 0.402 | 0.429 | 0.377 | 0.225 | 0.296 | 0.169 | 0.373 | 0.272 | 0.267 | 0.122 | 0.345 | 0.226 | 0.273 | 0.167 | 0.243 | 0.156 | 0.005 | -0.26 | 0.395 | 0.099 | 0.398 | 0.398 | 0.398 | 0.398 | 0.418 | 0.418 | 0.418 | 0.418 | 0.503 | 0.503 | 0.503 | 0.503 | 0.51 | 0.51 | 0.51 | 0.51 | 0.53 | 0.53 | 0.53 | 0.53 | 0.515 | 0.515 | 0.515 | 0.515 | 0.509 | 0.509 | 0.509 | 0.509 | 0.518 | 0.518 | 0.518 | 0.518 | 0.531 | 0.531 | 0.531 | 0.531 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.307 | 24.928 | 18.171 | 27.64 | 17.24 | 30.275 | 21.526 | 20.813 | 28.177 | 41.16 | 33.39 | 48.182 | 37.233 | 41.298 | 52.097 | 42.53 | 44.927 | 58.652 | 61.999 | 127.875 | 34.978 | 97.556 | 95.266 | 48.206 | 41.736 | 41.736 | 41.736 | 41.736 | 35.98 | 35.98 | 35.98 | 35.98 | 29.676 | 29.676 | 29.676 | 29.676 | 24.458 | 24.458 | 24.458 | 24.458 | 22.706 | 22.706 | 22.706 | 22.706 | 26.254 | 26.254 | 26.254 | 26.254 | 17.815 | 17.815 | 17.815 | 17.815 | 14.766 | 14.766 | 14.766 | 14.766 | 9.537 | 9.537 | 9.537 | 9.537 |
Verkoop- en marketingkosten
| 21.442 | 18.778 | 23.711 | 29.249 | 15.185 | 19.875 | 28.553 | 25.798 | 27.658 | 28.797 | 48.056 | 44.197 | 35.432 | 56.499 | 54.467 | 32.341 | 92.975 | 86.353 | 52.693 | 172.553 | 119.067 | 254.309 | 157.572 | 102.97 | 92.024 | 92.024 | 92.024 | 92.024 | 117.075 | 117.075 | 117.075 | 117.075 | 122.755 | 122.755 | 122.755 | 122.755 | 116.991 | 116.991 | 116.991 | 116.991 | 110.568 | 110.568 | 110.568 | 110.568 | 73.161 | 73.161 | 73.161 | 73.161 | 86.143 | 86.143 | 86.143 | 86.143 | 50.537 | 50.537 | 50.537 | 50.537 | 41.103 | 41.103 | 41.103 | 41.103 |
Verkoop-, algemene en administratieve kosten
| 35.749 | 43.309 | 41.882 | 56.101 | 32.425 | 49.495 | 50.079 | 60.581 | 69.184 | 69.084 | 80.537 | 92.379 | 72.665 | 97.797 | 106.564 | 74.871 | 137.902 | 145.005 | 114.692 | 300.428 | 154.045 | 351.865 | 252.838 | 151.176 | 133.76 | 133.76 | 133.76 | 133.76 | 153.055 | 153.055 | 153.055 | 153.055 | 152.432 | 152.432 | 152.432 | 152.432 | 141.449 | 141.449 | 141.449 | 141.449 | 133.274 | 133.274 | 133.274 | 133.274 | 99.414 | 99.414 | 99.414 | 99.414 | 103.958 | 103.958 | 103.958 | 103.958 | 65.302 | 65.302 | 65.302 | 65.302 | 50.64 | 50.64 | 50.64 | 50.64 |
Overige kosten
| -4.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.334 | -0.861 | -0.861 | -0.64 | -0.64 | -0.64 | -0.64 | -6.938 | -6.938 | -6.938 | -6.938 | -6.179 | -6.179 | -6.179 | -6.179 | -5.768 | -5.768 | -5.768 | -5.768 | -7.165 | -7.165 | -7.165 | -7.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 31.723 | 43.309 | 41.882 | 56.101 | 32.425 | 49.495 | 50.079 | 60.581 | 69.184 | 71.067 | 80.537 | 94.81 | 69.772 | 123.016 | 106.085 | 73.269 | 137.175 | 222.39 | 112.624 | 304.569 | 139.676 | 347.78 | 253.926 | 150.315 | 133.12 | 133.12 | 133.12 | 133.12 | 146.117 | 146.117 | 146.117 | 146.117 | 146.253 | 146.253 | 146.253 | 146.253 | 135.681 | 135.681 | 135.681 | 135.681 | 126.109 | 126.109 | 126.109 | 126.109 | 99.414 | 99.414 | 99.414 | 99.414 | 103.958 | 103.958 | 103.958 | 103.958 | 65.302 | 65.302 | 65.302 | 65.302 | 50.64 | 50.64 | 50.64 | 50.64 |
Bedrijfsresultaat
| 17.044 | 0.145 | 5.33 | -4.372 | 8.199 | 4.655 | 17.702 | -27.097 | -42.549 | -42.371 | -31.184 | -43.91 | -26.381 | -78.673 | -24.759 | -24.346 | -72.004 | -91.293 | -35.931 | -256.084 | -138.041 | -450.485 | -64.465 | -126.941 | -19.006 | -19.006 | -19.006 | -19.006 | 5.318 | 5.318 | 5.318 | 5.318 | 57.017 | 57.017 | 57.017 | 57.017 | 52.895 | 52.895 | 52.895 | 52.895 | 54.087 | 54.087 | 54.087 | 54.087 | 45.304 | 45.304 | 45.304 | 45.304 | 37.853 | 37.853 | 37.853 | 37.853 | 57.34 | 57.34 | 57.34 | 57.34 | 56.093 | 56.093 | 56.093 | 56.093 |
Bedrijfsresultaat ratio
| 0.126 | 0.001 | 0.042 | -0.031 | 0.081 | 0.037 | 0.099 | -0.182 | -0.473 | -0.249 | -0.236 | -0.245 | -0.159 | -0.533 | -0.105 | -0.114 | -0.302 | -0.293 | -0.114 | -0.833 | -0.381 | -1.142 | -0.134 | -0.581 | -0.066 | -0.066 | -0.066 | -0.066 | 0.015 | 0.015 | 0.015 | 0.015 | 0.141 | 0.141 | 0.141 | 0.141 | 0.143 | 0.143 | 0.143 | 0.143 | 0.159 | 0.159 | 0.159 | 0.159 | 0.161 | 0.161 | 0.161 | 0.161 | 0.136 | 0.136 | 0.136 | 0.136 | 0.242 | 0.242 | 0.242 | 0.242 | 0.279 | 0.279 | 0.279 | 0.279 |
Totaal overige inkomsten en kosten netto
| 0.934 | 10.196 | 4.976 | 8.687 | 2.979 | 8.919 | 1.679 | 1.413 | 246.355 | 5.562 | -1.251 | -6.676 | -2.205 | -29.089 | -2.706 | -2.514 | -2.376 | -81.573 | 1.848 | 0.524 | -2.55 | -1.908 | 0.105 | -2.248 | -1.709 | -1.709 | -1.709 | -1.709 | -0.52 | -0.52 | -0.52 | -0.52 | -0.437 | -0.437 | -0.437 | -0.437 | 0.187 | 0.187 | 0.187 | 0.187 | 0.216 | 0.216 | 0.216 | 0.216 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | -0.087 | -0.087 | -0.087 | -0.087 | -0.177 | -0.177 | -0.177 | -0.177 |
Inkomen voor belasting
| 17.978 | 10.341 | 10.306 | 4.315 | 11.178 | 13.574 | 19.381 | -25.684 | 203.806 | -36.809 | -32.435 | -50.586 | -28.586 | -107.762 | -27.465 | -26.86 | -74.38 | -172.866 | -34.083 | -255.56 | -140.591 | -452.393 | -64.36 | -129.188 | -20.715 | -20.715 | -20.715 | -20.715 | 4.797 | 4.797 | 4.797 | 4.797 | 56.58 | 56.58 | 56.58 | 56.58 | 53.082 | 53.082 | 53.082 | 53.082 | 54.303 | 54.303 | 54.303 | 54.303 | 45.321 | 45.321 | 45.321 | 45.321 | 37.853 | 37.853 | 37.853 | 37.853 | 57.253 | 57.253 | 57.253 | 57.253 | 55.916 | 55.916 | 55.916 | 55.916 |
Inkomen voor belasting ratio
| 0.133 | 0.077 | 0.08 | 0.031 | 0.111 | 0.107 | 0.108 | -0.173 | 2.267 | -0.216 | -0.245 | -0.282 | -0.173 | -0.729 | -0.117 | -0.126 | -0.312 | -0.555 | -0.108 | -0.832 | -0.388 | -1.147 | -0.134 | -0.591 | -0.072 | -0.072 | -0.072 | -0.072 | 0.013 | 0.013 | 0.013 | 0.013 | 0.14 | 0.14 | 0.14 | 0.14 | 0.143 | 0.143 | 0.143 | 0.143 | 0.16 | 0.16 | 0.16 | 0.16 | 0.161 | 0.161 | 0.161 | 0.161 | 0.136 | 0.136 | 0.136 | 0.136 | 0.242 | 0.242 | 0.242 | 0.242 | 0.278 | 0.278 | 0.278 | 0.278 |
Belastingkosten
| -0.532 | 0.039 | -0.406 | -1.316 | 0.476 | 0.013 | 0.007 | 1.219 | 61.211 | 0.041 | 0.023 | 0.035 | 0.036 | 0.001 | 0.026 | 0.025 | 0.329 | 0.018 | -1.099 | 0.002 | 0.049 | 26.095 | 10.741 | 9.209 | 6.81 | 6.81 | 6.81 | 6.81 | 4.251 | 4.251 | 4.251 | 4.251 | 17.315 | 17.315 | 17.315 | 17.315 | 13.864 | 13.864 | 13.864 | 13.864 | 18.318 | 18.318 | 18.318 | 18.318 | 13.667 | 13.667 | 13.667 | 13.667 | 9.424 | 9.424 | 9.424 | 9.424 | 11.901 | 11.901 | 11.901 | 11.901 | 14.297 | 14.297 | 14.297 | 14.297 |
Nettowinst
| 18.51 | 10.626 | 10.712 | 5.631 | 10.702 | 13.326 | 19.485 | -26.303 | 142.681 | -40.752 | -32.191 | -50.345 | -28.323 | -106.924 | -26.701 | -26.715 | -73.917 | -172.567 | -32.984 | -255.782 | -137.741 | -478.323 | -74.136 | -138.397 | -27.525 | -27.525 | -27.525 | -27.525 | 0.547 | 0.547 | 0.547 | 0.547 | 39.265 | 39.265 | 39.265 | 39.265 | 39.218 | 39.218 | 39.218 | 39.218 | 35.985 | 35.985 | 35.985 | 35.985 | 31.654 | 31.654 | 31.654 | 31.654 | 28.43 | 28.43 | 28.43 | 28.43 | 45.352 | 45.352 | 45.352 | 45.352 | 41.619 | 41.619 | 41.619 | 41.619 |
Nettowinstmarge
| 0.137 | 0.079 | 0.084 | 0.04 | 0.106 | 0.105 | 0.108 | -0.177 | 1.587 | -0.239 | -0.244 | -0.281 | -0.171 | -0.724 | -0.113 | -0.125 | -0.31 | -0.554 | -0.104 | -0.832 | -0.381 | -1.213 | -0.155 | -0.634 | -0.095 | -0.095 | -0.095 | -0.095 | 0.002 | 0.002 | 0.002 | 0.002 | 0.097 | 0.097 | 0.097 | 0.097 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.113 | 0.113 | 0.113 | 0.113 | 0.102 | 0.102 | 0.102 | 0.102 | 0.191 | 0.191 | 0.191 | 0.191 | 0.207 | 0.207 | 0.207 | 0.207 |
WPA (Winst Per Aandeel)
| 0.013 | 0.008 | 0.009 | 0.005 | 0.009 | 0.011 | 0.016 | -0.021 | 0.11 | -0.033 | -0.026 | -0.04 | -0.023 | -0.086 | -0.021 | -0.021 | -0.059 | -0.14 | -0.026 | -0.2 | -0.11 | -0.38 | -0.059 | -0.11 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.029 | 0.029 | 0.029 | 0.029 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.023 | 0.023 | 0.023 | 0.037 | 0.037 | 0.037 | 0.037 | 0.046 | 0.046 | 0.046 | 0.046 |
Verwaterde WPA
| 0.013 | 0.008 | 0.009 | 0.005 | 0.009 | 0.011 | 0.016 | -0.021 | 0.11 | -0.033 | -0.026 | -0.04 | -0.023 | -0.086 | -0.021 | -0.021 | -0.059 | -0.14 | -0.026 | -0.2 | -0.11 | -0.38 | -0.059 | -0.11 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.029 | 0.029 | 0.029 | 0.029 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.023 | 0.023 | 0.023 | 0.037 | 0.037 | 0.037 | 0.037 | 0.046 | 0.046 | 0.046 | 0.046 |
EBITDA
| 22.752 | 2.209 | 7.708 | -2.709 | 10.995 | 7.256 | 21.452 | -21.361 | -37.9 | -39.909 | -21.222 | -42.367 | -17.978 | -72.555 | -7.147 | -13.496 | -55.498 | -62.342 | -14.918 | -222.393 | -114.402 | -422.981 | -35.963 | -112.552 | -3.098 | -3.098 | -3.098 | -3.098 | 20.254 | 20.254 | 20.254 | 20.254 | 68.728 | 68.728 | 68.728 | 68.728 | 63.839 | 63.839 | 63.839 | 63.839 | 65.917 | 65.917 | 65.917 | 65.917 | 45.321 | 45.321 | 45.321 | 45.321 | 37.853 | 37.853 | 37.853 | 37.853 | 57.253 | 57.253 | 57.253 | 57.253 | 55.916 | 55.916 | 55.916 | 55.916 |
EBITDA ratio
| 0.168 | 0.016 | 0.06 | -0.019 | 0.109 | 0.057 | 0.119 | -0.144 | -0.422 | -0.235 | -0.161 | -0.236 | -0.109 | -0.491 | -0.03 | -0.063 | -0.232 | -0.2 | -0.047 | -0.724 | -0.316 | -1.073 | -0.075 | -0.515 | -0.011 | -0.011 | -0.011 | -0.011 | 0.056 | 0.056 | 0.056 | 0.056 | 0.17 | 0.17 | 0.17 | 0.17 | 0.172 | 0.172 | 0.172 | 0.172 | 0.194 | 0.194 | 0.194 | 0.194 | 0.161 | 0.161 | 0.161 | 0.161 | 0.136 | 0.136 | 0.136 | 0.136 | 0.242 | 0.242 | 0.242 | 0.242 | 0.278 | 0.278 | 0.278 | 0.278 |