Dynasty Fine Wines Group Limited
HKEX:0828.HK
0.32 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 18.51 | 10.626 | 10.712 | 5.631 | 10.702 | 13.326 | 19.485 | -26.303 | 142.681 | -40.752 | -32.191 | -50.345 | -28.323 | -106.924 | -26.701 | -26.715 | -73.917 | -172.567 | -32.984 | -255.782 | -137.741 | -478.323 | -74.136 | -138.115 | -26.696 | -26.696 | -26.696 | -26.696 | 1.067 | 1.067 | 1.067 | 1.067 | 39.702 | 39.702 | 39.702 | 39.702 | 39.031 | 39.031 | 39.031 | 39.031 | 35.77 | 35.77 | 35.77 | 35.77 | 31.654 | 31.654 | 31.654 | 31.654 | 28.43 | 28.43 | 28.43 | 28.43 | 45.352 | 45.352 | 45.352 | 45.352 | 41.619 | 41.619 | 41.619 | 41.619 |
Afschrijvingen & Amortisatie
| 2.98 | 2.064 | 2.378 | 1.663 | 2.796 | 2.601 | 3.75 | 5.736 | 4.649 | 2.462 | 9.962 | 1.543 | 8.403 | 6.118 | 17.612 | 10.85 | 16.506 | 28.951 | 21.013 | 33.691 | 23.639 | 27.504 | 28.502 | 14.389 | 15.908 | 15.908 | 15.908 | 15.908 | 14.937 | 14.937 | 14.937 | 14.937 | 11.712 | 11.712 | 11.712 | 11.712 | 10.944 | 10.944 | 10.944 | 10.944 | 11.83 | 11.83 | 11.83 | 11.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.148 | 0.148 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -34.871 | 0 | 1.041 | 0 | 9.811 | 0 | 61.947 | 0 | 19.659 | 0 | 86.156 | 0 | 58.342 | 0 | 104.505 | 0 | 107.332 | 0 | 164.761 | 0 | 121.444 | 43.596 | 43.596 | -42.144 | -42.144 | -42.144 | -42.144 | -138.953 | -138.953 | -138.953 | -138.953 | -36.864 | -36.864 | -36.864 | -36.864 | 7.443 | 7.443 | 7.443 | 7.443 | 16.338 | 16.338 | 16.338 | 16.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -12.395 | 0 | 0.266 | 0 | 19.996 | 0 | 11.536 | 0 | -7.069 | 0 | 0.444 | 0 | 19.991 | 0 | 63.19 | 0 | 53.768 | 0 | 57.205 | 0 | 81.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -2.073 | 0 | -11.237 | 0 | 12.398 | 0 | 26.334 | 0 | 43.082 | 0 | 92.004 | 0 | 38.351 | 0 | 41.315 | 0 | 53.564 | 0 | 107.556 | 0 | 39.71 | 9.928 | 9.928 | 17.81 | 17.81 | 17.81 | 17.81 | -73.024 | -73.024 | -73.024 | -73.024 | -69.117 | -69.117 | -69.117 | -69.117 | 17.311 | 17.311 | 17.311 | 17.311 | -10.023 | -10.023 | -10.023 | -10.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -20.403 | 0 | 12.012 | 0 | -22.583 | 0 | 24.077 | 0 | -16.354 | 0 | -6.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.669 | 33.669 | -59.953 | -59.953 | -59.953 | -59.953 | -65.929 | -65.929 | -65.929 | -65.929 | 32.253 | 32.253 | 32.253 | 32.253 | -9.868 | -9.868 | -9.868 | -9.868 | 26.361 | 26.361 | 26.361 | 26.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -35.89 | 52.964 | -50.2 | 7.399 | -34.035 | -50.934 | 37.059 | 88.915 | -182.878 | 9.972 | -15.871 | -76.099 | -34.435 | 38.717 | -5.619 | -69.835 | -27.97 | -6.515 | 6.406 | 86.15 | 74.176 | 327.586 | -27.433 | 61.416 | 11.062 | 11.062 | 11.062 | 11.062 | -9.167 | -9.167 | -9.167 | -9.167 | 3.425 | 3.425 | 3.425 | 3.425 | -3.793 | -3.793 | -3.793 | -3.793 | 3.677 | 3.677 | 3.677 | 3.677 | 1.73 | 1.73 | 1.73 | 1.73 | -0.265 | -0.265 | -0.265 | -0.265 | -31.923 | -31.923 | -31.923 | -31.923 | 3.705 | 3.705 | 3.705 | 3.705 |
Kasstroom uit Operationele Activiteiten
| -14.4 | 30.783 | -41.866 | 11.367 | -26.129 | -40.209 | 52.794 | 56.876 | -44.846 | -8.659 | -38.1 | -38.745 | -54.355 | -3.747 | -14.708 | 18.805 | -85.381 | -42.799 | -5.565 | 28.82 | -39.926 | -1.789 | -73.067 | -18.714 | -41.869 | -41.869 | -41.869 | -41.869 | -132.116 | -132.116 | -132.116 | -132.116 | 17.974 | 17.974 | 17.974 | 17.974 | 53.624 | 53.624 | 53.624 | 53.624 | 67.763 | 67.763 | 67.763 | 67.763 | 33.383 | 33.383 | 33.383 | 33.383 | 28.165 | 28.165 | 28.165 | 28.165 | 13.429 | 13.429 | 13.429 | 13.429 | 45.324 | 45.324 | 45.324 | 45.324 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.422 | -15.988 | -1.748 | -2.53 | -0.969 | -5.143 | -0.9 | -2.403 | -0.1 | -2.589 | -0.1 | -1.605 | -0.8 | -0.923 | -0.7 | -1.518 | -0.2 | -1.717 | -0.3 | -13.408 | -0.5 | 0.515 | -7.9 | -1.846 | -3.807 | -3.807 | -3.807 | -3.807 | -9.629 | -9.629 | -9.629 | -9.629 | -29.088 | -29.088 | -29.088 | -29.088 | -25.757 | -25.757 | -25.757 | -25.757 | -25.371 | -25.371 | -25.371 | -25.371 | -16.156 | -16.156 | -16.156 | -16.156 | -19.736 | -19.736 | -19.736 | -19.736 | -20.923 | -20.923 | -20.923 | -20.923 | -20.733 | -20.733 | -20.733 | -20.733 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.666 | -63.666 | -63.666 | -63.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.16 | 15.16 | 15.16 | 15.16 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -23.708 | 3.091 | 3.8 | 0.482 | 0 | 1.407 | 0.027 | 0.043 | 0.024 | -94.454 | 454.761 | 0.873 | 0.029 | -11.355 | 0.167 | -23.519 | 22.248 | -47.759 | -22.263 | -33.283 | -8.207 | -54.622 | 0.007 | 1.846 | 3.807 | 3.807 | 3.807 | 3.807 | 9.629 | 9.629 | 9.629 | 9.629 | 13.927 | 13.927 | 13.927 | 13.927 | 89.423 | 89.423 | 89.423 | 89.423 | 25.281 | 25.281 | 25.281 | 25.281 | 16.156 | 16.156 | 16.156 | 16.156 | 19.736 | 19.736 | 19.736 | 19.736 | 20.923 | 20.923 | 20.923 | 20.923 | 20.733 | 20.733 | 20.733 | 20.733 |
Kasstroom uit Investeringsactiviteiten
| -29.13 | -12.897 | 2.052 | -2.048 | -0.969 | -3.736 | -0.873 | -2.36 | -0.076 | -97.043 | 454.661 | -0.732 | -0.771 | -12.278 | -0.533 | -25.037 | 22.048 | -49.476 | -22.563 | -46.691 | -8.707 | -54.107 | -7.893 | -13.537 | -15.761 | -15.761 | -15.761 | -15.761 | 31.004 | 31.004 | 31.004 | 31.004 | -14.572 | -14.572 | -14.572 | -14.572 | -94.48 | -94.48 | -94.48 | -94.48 | -25.281 | -25.281 | -25.281 | -25.281 | -8.515 | -8.515 | -8.515 | -8.515 | -12.564 | -12.564 | -12.564 | -12.564 | -16.279 | -16.279 | -16.279 | -16.279 | -19.533 | -19.533 | -19.533 | -19.533 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.916 | -18.496 | -18.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.186 | -4.186 | -4.186 | -4.186 | -3.538 | -3.538 | -3.538 | -3.538 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.371 | 2.371 | 2.371 | 2.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.418 | -13.418 | -13.418 | -13.418 | -19.92 | -19.92 | -19.92 | -19.92 | 0 | 0 | 0 | 0 | -14.629 | -14.629 | -14.629 | -14.629 | -14.94 | -14.94 | -14.94 | -14.94 | -15.563 | -15.563 | -15.563 | -15.563 | -0.433 | -0.433 | -0.433 | -0.433 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.561 | 30.705 | -0.911 | -0.847 | -1.011 | -0.721 | -1.389 | 2.004 | -4.782 | -5.376 | -223.887 | 74.255 | 16.595 | 22.829 | 1.922 | 51.483 | 32.888 | 71.559 | 2.05 | -14.295 | 19.735 | 58.725 | -39.455 | 18.496 | 0 | 0 | 0 | 0 | 13.418 | 13.418 | 13.418 | 13.418 | 17.549 | 17.549 | 17.549 | 17.549 | -14.629 | -14.629 | -14.629 | -14.629 | 14.629 | 14.629 | 14.629 | 14.629 | 14.94 | 14.94 | 14.94 | 14.94 | 15.563 | 15.563 | 15.563 | 15.563 | 4.619 | 4.619 | 4.619 | 4.619 | 3.538 | 3.538 | 3.538 | 3.538 |
Kasstroom uit Financieringsactiviteiten
| -0.561 | 30.705 | -0.911 | -0.847 | -1.011 | -0.721 | -1.389 | 2.111 | -4.782 | -5.376 | -223.887 | 74.255 | 16.595 | 22.829 | 1.922 | 51.483 | 32.888 | 71.559 | 2.05 | -14.295 | 19.735 | 58.725 | -39.455 | -18.496 | 0 | 0 | 0 | 0 | -13.418 | -13.418 | -13.418 | -13.418 | -17.549 | -17.549 | -17.549 | -17.549 | -14.629 | -14.629 | -14.629 | -14.629 | -14.629 | -14.629 | -14.629 | -14.629 | -14.94 | -14.94 | -14.94 | -14.94 | -15.563 | -15.563 | -15.563 | -15.563 | 146.285 | 146.285 | 146.285 | 146.285 | -47.581 | -47.581 | -47.581 | -47.581 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.607 | 4.538 | -6.889 | -9.296 | -6.478 | 3.85 | 4.3 | 17.545 | 0.113 | -5.873 | 0.873 | 0.251 | 2.36 | 0.847 | -2.913 | -38.138 | 33.116 | -12.55 | 5.79 | 2.877 | -4.303 | 6.214 | 14.361 | 26.494 | 0 | 0 | 0 | 0 | 13.724 | 13.724 | 13.724 | 13.724 | 9.644 | 9.644 | 9.644 | 9.644 | 0.303 | 0.303 | 0.303 | 0.303 | 14.313 | 14.313 | 14.313 | 14.313 | 6.56 | 6.56 | 6.56 | 6.56 | 0.247 | 0.247 | 0.247 | 0.247 | -9.596 | -9.596 | -9.596 | -9.596 | 3.723 | 3.723 | 3.723 | 3.723 |
Netto Kasstroomverandering
| -47.698 | 53.621 | -47.612 | -0.982 | -34.616 | -40.57 | 54.837 | 74.2 | -49.591 | -116.567 | 193.16 | 35.029 | -36.171 | 7.651 | -16.232 | 7.113 | 2.671 | -33.266 | -20.288 | -29.289 | -33.201 | -154.281 | 114.406 | -24.253 | -15.773 | -15.773 | -15.773 | -15.773 | -100.807 | -100.807 | -100.807 | -100.807 | -4.503 | -4.503 | -4.503 | -4.503 | -55.182 | -55.182 | -55.182 | -55.182 | 42.165 | 42.165 | 42.165 | 42.165 | 16.488 | 16.488 | 16.488 | 16.488 | 0.286 | 0.286 | 0.286 | 0.286 | 133.838 | 133.838 | 133.838 | 133.838 | -18.067 | -18.067 | -18.067 | -18.067 |
Kaspositie aan het Einde van de Periode
| 118.551 | 166.741 | 113.598 | 161.21 | 162.192 | 196.808 | 237.378 | 182.541 | 108.341 | 157.932 | 274.499 | 80.952 | 45.923 | 82.094 | 74.443 | 90.675 | 83.562 | 80.891 | 114.157 | 134.445 | 163.734 | 33.611 | 187.892 | 49.234 | 73.487 | 73.487 | 73.487 | 73.487 | 89.259 | 89.259 | 89.259 | 89.259 | 190.066 | 190.066 | 190.066 | 190.066 | 194.569 | 194.569 | 194.569 | 194.569 | 249.752 | 249.752 | 249.752 | 249.752 | 207.587 | 207.587 | 207.587 | 207.587 | 191.099 | 191.099 | 191.099 | 191.099 | 190.813 | 190.813 | 190.813 | 190.813 | 56.975 | 56.975 | 56.975 | 56.975 |