Ko Yo Chemical (Group) Limited
HKEX:0827.HK
0.046 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,429.617 | 1,501.434 | 1,403.423 | 1,534.485 | 1,670.741 | 1,719.512 | 1,347.031 | 1,116.409 | 994.724 | 1,010.895 | 953.581 | 1,108.38 | 1,992.651 | 1,893.468 | 1,784.701 | 1,231.245 | 715.782 | 1,092.713 | 835.434 | 631.424 | 738.166 | 658.496 | 680.756 | 334.813 | 336.743 | 336.743 | 336.743 | 336.743 | 356.722 | 356.722 | 356.722 | 356.722 | 218.146 | 218.146 | 218.146 | 218.146 | 150.617 | 150.617 | 150.617 | 150.617 | 163.73 | 163.73 | 163.73 | 163.73 | 193.73 | 193.73 | 193.73 | 193.73 | 152.647 | 152.647 | 152.647 | 152.647 | 156.904 | 156.904 | 156.904 | 156.904 | 105.682 | 105.682 | 105.682 | 105.682 | 70.453 | 70.453 | 70.453 | 70.453 | 69.393 | 69.393 | 69.393 | 69.393 |
Kosten van de omzet
| 1,350.35 | 1,308.719 | 1,279.941 | 1,256.887 | 1,155.069 | 1,197.074 | 1,056.292 | 1,085.083 | 991.837 | 1,018.776 | 939.301 | 1,000.68 | 1,876.359 | 1,906.785 | 1,736.99 | 1,243.091 | 745.622 | 1,156.495 | 799.042 | 671.611 | 686.16 | 631.875 | 570.467 | 300.586 | 254.938 | 254.938 | 254.938 | 254.938 | 286.135 | 286.135 | 286.135 | 286.135 | 194.691 | 194.691 | 194.691 | 194.691 | 133.238 | 133.238 | 133.238 | 133.238 | 124.58 | 124.58 | 124.58 | 124.58 | 163.086 | 163.086 | 163.086 | 163.086 | 128.303 | 128.303 | 128.303 | 128.303 | 124.442 | 124.442 | 124.442 | 124.442 | 84.17 | 84.17 | 84.17 | 84.17 | 55.311 | 55.311 | 55.311 | 55.311 | 54.105 | 54.105 | 54.105 | 54.105 |
Brutowinst
| 79.267 | 192.715 | 123.482 | 277.598 | 515.672 | 522.438 | 290.739 | 31.326 | 2.887 | -7.881 | 14.28 | 107.7 | 116.292 | -13.317 | 47.711 | -11.846 | -29.84 | -63.782 | 36.392 | -40.187 | 52.006 | 26.621 | 110.289 | 34.228 | 81.805 | 81.805 | 81.805 | 81.805 | 70.587 | 70.587 | 70.587 | 70.587 | 23.455 | 23.455 | 23.455 | 23.455 | 17.379 | 17.379 | 17.379 | 17.379 | 39.151 | 39.151 | 39.151 | 39.151 | 30.644 | 30.644 | 30.644 | 30.644 | 24.344 | 24.344 | 24.344 | 24.344 | 32.462 | 32.462 | 32.462 | 32.462 | 21.512 | 21.512 | 21.512 | 21.512 | 15.142 | 15.142 | 15.142 | 15.142 | 15.288 | 15.288 | 15.288 | 15.288 |
Brutowinstmarge
| 0.055 | 0.128 | 0.088 | 0.181 | 0.309 | 0.304 | 0.216 | 0.028 | 0.003 | -0.008 | 0.015 | 0.097 | 0.058 | -0.007 | 0.027 | -0.01 | -0.042 | -0.058 | 0.044 | -0.064 | 0.07 | 0.04 | 0.162 | 0.102 | 0.243 | 0.243 | 0.243 | 0.243 | 0.198 | 0.198 | 0.198 | 0.198 | 0.108 | 0.108 | 0.108 | 0.108 | 0.115 | 0.115 | 0.115 | 0.115 | 0.239 | 0.239 | 0.239 | 0.239 | 0.158 | 0.158 | 0.158 | 0.158 | 0.159 | 0.159 | 0.159 | 0.159 | 0.207 | 0.207 | 0.207 | 0.207 | 0.204 | 0.204 | 0.204 | 0.204 | 0.215 | 0.215 | 0.215 | 0.215 | 0.22 | 0.22 | 0.22 | 0.22 |
Onderzoek- en ontwikkelingskosten
| 0 | 3.977 | 0 | 0.994 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 84.873 | 52.879 | 96.224 | 50.361 | 99.236 | 55.306 | 60.477 | 42.84 | 39.31 | 63.529 | 61.365 | 27.656 | 158.399 | 80.453 | 43.772 | 123.319 | 82.112 | 76.775 | 27.191 | 190.725 | 26.485 | 38.989 | 33.669 | 18.462 | 15.998 | 15.998 | 15.998 | 15.998 | 22.478 | 22.478 | 22.478 | 22.478 | 14.824 | 14.824 | 14.824 | 14.824 | 10.973 | 10.973 | 10.973 | 10.973 | 14.193 | 14.193 | 14.193 | 14.193 | 10.443 | 10.443 | 10.443 | 10.443 | 10.321 | 10.321 | 10.321 | 10.321 | 9.662 | 9.662 | 9.662 | 9.662 | 7.099 | 7.099 | 7.099 | 7.099 | 5.442 | 5.442 | 5.442 | 5.442 | 4.294 | 4.294 | 4.294 | 4.294 |
Verkoop- en marketingkosten
| 13.542 | 20.838 | 21.209 | 22.21 | 23.433 | 14.189 | 12.41 | 8.337 | 17.704 | 10.715 | 15.902 | 16.162 | 17.367 | 18.235 | 24.03 | 5.273 | 2.814 | 16.745 | 20.886 | 30.174 | 38.094 | 24.67 | 29.464 | 13.534 | 13.616 | 13.616 | 13.616 | 13.616 | 11.076 | 11.076 | 11.076 | 11.076 | 8.295 | 8.295 | 8.295 | 8.295 | 4.918 | 4.918 | 4.918 | 4.918 | 4.527 | 4.527 | 4.527 | 4.527 | 5.815 | 5.815 | 5.815 | 5.815 | 3.965 | 3.965 | 3.965 | 3.965 | 7.486 | 7.486 | 7.486 | 7.486 | 4.071 | 4.071 | 4.071 | 4.071 | 2.205 | 2.205 | 2.205 | 2.205 | 2.036 | 2.036 | 2.036 | 2.036 |
Verkoop-, algemene en administratieve kosten
| 98.415 | 75.121 | 117.433 | 75.745 | 122.669 | 263.121 | 72.887 | 58.698 | 57.014 | 297.302 | 77.267 | 4.193 | 175.766 | 101.371 | 67.802 | 130.778 | 84.926 | 94.709 | 48.077 | 222.088 | 64.579 | 64.848 | 63.133 | 31.995 | 29.614 | 29.614 | 29.614 | 29.614 | 33.554 | 33.554 | 33.554 | 33.554 | 23.119 | 23.119 | 23.119 | 23.119 | 15.891 | 15.891 | 15.891 | 15.891 | 18.719 | 18.719 | 18.719 | 18.719 | 16.258 | 16.258 | 16.258 | 16.258 | 14.286 | 14.286 | 14.286 | 14.286 | 17.147 | 17.147 | 17.147 | 17.147 | 11.17 | 11.17 | 11.17 | 11.17 | 7.647 | 7.647 | 7.647 | 7.647 | 6.33 | 6.33 | 6.33 | 6.33 |
Overige kosten
| -13.686 | -1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.364 | -0.199 | -0.199 | -1.083 | -1.083 | -1.083 | -1.083 | -8.395 | -8.395 | -8.395 | -8.395 | -0.178 | -0.178 | -0.178 | -0.178 | 0.176 | 0.176 | 0.176 | 0.176 | -0.55 | -0.55 | -0.55 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 84.729 | 78.09 | 107.172 | 69.45 | 125.322 | 126.139 | 67.636 | 52.162 | 53.295 | 276.604 | 287.84 | 195.54 | 214.12 | 277.648 | 64.806 | 154.749 | 81.179 | 6.615 | 47.337 | 403.185 | 63.889 | 59.549 | 59.716 | 31.797 | 28.532 | 28.532 | 28.532 | 28.532 | 25.159 | 25.159 | 25.159 | 25.159 | 22.941 | 22.941 | 22.941 | 22.941 | 16.066 | 16.066 | 16.066 | 16.066 | 18.17 | 18.17 | 18.17 | 18.17 | 16.258 | 16.258 | 16.258 | 16.258 | 14.286 | 14.286 | 14.286 | 14.286 | 17.147 | 17.147 | 17.147 | 17.147 | 11.17 | 11.17 | 11.17 | 11.17 | 7.647 | 7.647 | 7.647 | 7.647 | 6.33 | 6.33 | 6.33 | 6.33 |
Bedrijfsresultaat
| -5.462 | 114.625 | 17.261 | 183.751 | 415.631 | 278.227 | 224.62 | -6.588 | -50.408 | -89.405 | -273.56 | 93.609 | -97.828 | -291.274 | -17.095 | -143.426 | -111.019 | 12.383 | -10.945 | -431.412 | -11.883 | -32.274 | 50.573 | 15.658 | 61.167 | 61.167 | 61.167 | 61.167 | 26.446 | 26.446 | 26.446 | 26.446 | 2.118 | 2.118 | 2.118 | 2.118 | 1.313 | 1.313 | 1.313 | 1.313 | 20.981 | 20.981 | 20.981 | 20.981 | 14.387 | 14.387 | 14.387 | 14.387 | 10.058 | 10.058 | 10.058 | 10.058 | 15.315 | 15.315 | 15.315 | 15.315 | 10.343 | 10.343 | 10.343 | 10.343 | 7.495 | 7.495 | 7.495 | 7.495 | 8.958 | 8.958 | 8.958 | 8.958 |
Bedrijfsresultaat ratio
| -0.004 | 0.076 | 0.012 | 0.12 | 0.249 | 0.162 | 0.167 | -0.006 | -0.051 | -0.088 | -0.287 | 0.084 | -0.049 | -0.154 | -0.01 | -0.116 | -0.155 | 0.011 | -0.013 | -0.683 | -0.016 | -0.049 | 0.074 | 0.047 | 0.182 | 0.182 | 0.182 | 0.182 | 0.074 | 0.074 | 0.074 | 0.074 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.128 | 0.128 | 0.128 | 0.128 | 0.074 | 0.074 | 0.074 | 0.074 | 0.066 | 0.066 | 0.066 | 0.066 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.106 | 0.106 | 0.106 | 0.106 | 0.129 | 0.129 | 0.129 | 0.129 |
Totaal overige inkomsten en kosten netto
| -110.385 | -124.457 | -115.081 | -141.584 | -101.974 | 22.888 | -65.359 | -100.342 | -65.101 | -281.403 | -67.874 | -266.163 | -77.303 | -100.954 | -61.847 | -133.88 | -28.714 | -105.295 | -45.51 | -66.073 | -15.371 | -62.672 | -19.884 | -31.722 | -29.018 | -29.018 | -29.018 | -29.018 | 0 | 0 | 0 | 0 | -8.106 | -8.106 | -8.106 | -8.106 | -3.015 | -3.015 | -3.015 | -3.015 | -4.052 | -4.052 | -4.052 | -4.052 | -3.156 | -3.156 | -3.156 | -3.156 | -1.727 | -1.727 | -1.727 | -1.727 | -2.015 | -2.015 | -2.015 | -2.015 | -1.869 | -1.869 | -1.869 | -1.869 | -1.469 | -1.469 | -1.469 | -1.469 | -1.159 | -1.159 | -1.159 | -1.159 |
Inkomen voor belasting
| -115.847 | -9.832 | -97.82 | 42.167 | 313.657 | 301.115 | 159.261 | -106.93 | -115.509 | -370.808 | -341.434 | -172.554 | -175.131 | -392.228 | -78.942 | -277.306 | -139.733 | -92.912 | -56.455 | -497.485 | -27.254 | -94.946 | 30.689 | -16.064 | 32.15 | 32.15 | 32.15 | 32.15 | 26.446 | 26.446 | 26.446 | 26.446 | -5.988 | -5.988 | -5.988 | -5.988 | -1.702 | -1.702 | -1.702 | -1.702 | 16.929 | 16.929 | 16.929 | 16.929 | 11.231 | 11.231 | 11.231 | 11.231 | 8.331 | 8.331 | 8.331 | 8.331 | 13.3 | 13.3 | 13.3 | 13.3 | 8.474 | 8.474 | 8.474 | 8.474 | 6.026 | 6.026 | 6.026 | 6.026 | 7.8 | 7.8 | 7.8 | 7.8 |
Inkomen voor belasting ratio
| -0.081 | -0.007 | -0.07 | 0.027 | 0.188 | 0.175 | 0.118 | -0.096 | -0.116 | -0.367 | -0.358 | -0.156 | -0.088 | -0.207 | -0.044 | -0.225 | -0.195 | -0.085 | -0.068 | -0.788 | -0.037 | -0.144 | 0.045 | -0.048 | 0.095 | 0.095 | 0.095 | 0.095 | 0.074 | 0.074 | 0.074 | 0.074 | -0.027 | -0.027 | -0.027 | -0.027 | -0.011 | -0.011 | -0.011 | -0.011 | 0.103 | 0.103 | 0.103 | 0.103 | 0.058 | 0.058 | 0.058 | 0.058 | 0.055 | 0.055 | 0.055 | 0.055 | 0.085 | 0.085 | 0.085 | 0.085 | 0.08 | 0.08 | 0.08 | 0.08 | 0.086 | 0.086 | 0.086 | 0.086 | 0.112 | 0.112 | 0.112 | 0.112 |
Belastingkosten
| 19.226 | 41.566 | 5.397 | 67.555 | 87.225 | 75.896 | 5.262 | 31.55 | 12.187 | 32.638 | 13.068 | 14.668 | 14.067 | 9.516 | 7.221 | 2.172 | 11.226 | 36.32 | 6.774 | 29.878 | 4.172 | 12.127 | 5.259 | -1.717 | 6.747 | 6.747 | 6.747 | 6.747 | 1.407 | 1.407 | 1.407 | 1.407 | 0.414 | 0.414 | 0.414 | 0.414 | 0.094 | 0.094 | 0.094 | 0.094 | 1.765 | 1.765 | 1.765 | 1.765 | 0.884 | 0.884 | 0.884 | 0.884 | 1.182 | 1.182 | 1.182 | 1.182 | 1.605 | 1.605 | 1.605 | 1.605 | 0.304 | 0.304 | 0.304 | 0.304 | 0.008 | 0.008 | 0.008 | 0.008 | -0.107 | -0.107 | -0.107 | -0.107 |
Nettowinst
| -129.665 | -49.51 | -102.831 | -24.875 | 226.438 | 225.226 | 154.009 | -138.47 | -103.309 | -403.304 | -328.26 | -187.195 | -161.014 | -382.644 | -71.695 | -279.424 | -127.73 | -55.965 | -49.681 | -466.965 | -23.082 | -82.486 | 25.43 | -14.347 | 25.403 | 25.403 | 25.403 | 25.403 | 25.039 | 25.039 | 25.039 | 25.039 | -6.401 | -6.401 | -6.401 | -6.401 | -1.796 | -1.796 | -1.796 | -1.796 | 15.164 | 15.164 | 15.164 | 15.164 | 10.347 | 10.347 | 10.347 | 10.347 | 7.149 | 7.149 | 7.149 | 7.149 | 11.695 | 11.695 | 11.695 | 11.695 | 8.17 | 8.17 | 8.17 | 8.17 | 6.018 | 6.018 | 6.018 | 6.018 | 7.907 | 7.907 | 7.907 | 7.907 |
Nettowinstmarge
| -0.091 | -0.033 | -0.073 | -0.016 | 0.136 | 0.131 | 0.114 | -0.124 | -0.104 | -0.399 | -0.344 | -0.169 | -0.081 | -0.202 | -0.04 | -0.227 | -0.178 | -0.051 | -0.059 | -0.74 | -0.031 | -0.125 | 0.037 | -0.043 | 0.075 | 0.075 | 0.075 | 0.075 | 0.07 | 0.07 | 0.07 | 0.07 | -0.029 | -0.029 | -0.029 | -0.029 | -0.012 | -0.012 | -0.012 | -0.012 | 0.093 | 0.093 | 0.093 | 0.093 | 0.053 | 0.053 | 0.053 | 0.053 | 0.047 | 0.047 | 0.047 | 0.047 | 0.075 | 0.075 | 0.075 | 0.075 | 0.077 | 0.077 | 0.077 | 0.077 | 0.085 | 0.085 | 0.085 | 0.085 | 0.114 | 0.114 | 0.114 | 0.114 |
WPA (Winst Per Aandeel)
| -0.022 | -0.008 | -0.017 | -0.004 | 0.018 | 0.027 | 0.022 | -0.025 | -0.019 | -0.083 | -0.076 | -0.044 | -0.038 | -0.089 | -0.017 | -0.065 | -0.031 | -0.014 | -0.013 | -0.25 | -0.016 | -0.057 | 0.018 | -0.01 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | 0.013 | 0.013 | 0.013 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.015 | 0.015 | 0.015 | 0.015 | 0.028 | 0.028 | 0.028 | 0.028 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.025 | 0.025 | 0.025 | 0.025 |
Verwaterde WPA
| -0.022 | -0.008 | -0.017 | -0.002 | 0.014 | 0.023 | 0.019 | -0.025 | -0.019 | -0.083 | -0.076 | -0.044 | -0.038 | -0.089 | -0.017 | -0.065 | -0.031 | -0.014 | -0.013 | -0.25 | -0.016 | -0.057 | 0.018 | -0.01 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | 0.013 | 0.013 | 0.013 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.015 | 0.015 | 0.015 | 0.015 | 0.028 | 0.028 | 0.028 | 0.028 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | 0.025 | 0.025 | 0.025 | 0.025 |
EBITDA
| 61.228 | 204.597 | 90.851 | 294.625 | 518.495 | 367.367 | 328.114 | 88.482 | 60.05 | 21.277 | -164.883 | 191.639 | 11.024 | -182.085 | 86.777 | -23.507 | -49.383 | 91.39 | 30.804 | -384.761 | 20.139 | 7.947 | 85.68 | 34.787 | 79.875 | 79.875 | 79.875 | 79.875 | 46.571 | 46.571 | 46.571 | 46.571 | 10.878 | 10.878 | 10.878 | 10.878 | 6.073 | 6.073 | 6.073 | 6.073 | 25.25 | 25.25 | 25.25 | 25.25 | 11.231 | 11.231 | 11.231 | 11.231 | 8.331 | 8.331 | 8.331 | 8.331 | 13.3 | 13.3 | 13.3 | 13.3 | 8.482 | 8.482 | 8.482 | 8.482 | 6.026 | 6.026 | 6.026 | 6.026 | 7.728 | 7.728 | 7.728 | 7.728 |
EBITDA ratio
| 0.043 | 0.136 | 0.065 | 0.192 | 0.31 | 0.214 | 0.244 | 0.079 | 0.06 | 0.021 | -0.173 | 0.173 | 0.006 | -0.096 | 0.049 | -0.019 | -0.069 | 0.084 | 0.037 | -0.609 | 0.027 | 0.012 | 0.126 | 0.104 | 0.237 | 0.237 | 0.237 | 0.237 | 0.131 | 0.131 | 0.131 | 0.131 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.154 | 0.154 | 0.154 | 0.154 | 0.058 | 0.058 | 0.058 | 0.058 | 0.055 | 0.055 | 0.055 | 0.055 | 0.085 | 0.085 | 0.085 | 0.085 | 0.08 | 0.08 | 0.08 | 0.08 | 0.086 | 0.086 | 0.086 | 0.086 | 0.111 | 0.111 | 0.111 | 0.111 |