Tiangong International Company Limited
HKEX:0826.HK
1.74 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,163.306 | 5,066.807 | 5,744.873 | 5,220.944 | 5,369.873 | 5,021.546 | 3,898.443 | 3,376.134 | 3,429.397 | 4,535.67 | 3,396.67 | 3,118.251 | 3,111.763 | 2,348.644 | 1,323.752 | 1,993.269 | 1,735.763 | 1,303.987 |
| Kosten van de omzet
| 4,019.922 | 3,918.32 | 4,339.675 | 4,006.964 | 4,350.214 | 4,157.004 | 3,399.98 | 3,003.942 | 3,038.061 | 3,626.838 | 2,582.464 | 2,388.862 | 2,405 | 1,881.981 | 1,062.867 | 1,673.566 | 1,445.911 | 1,054.147 |
| Brutowinst
| 1,143.384 | 1,148.487 | 1,405.198 | 1,213.98 | 1,019.659 | 864.542 | 498.463 | 372.192 | 391.336 | 908.832 | 814.206 | 729.389 | 706.763 | 466.663 | 260.885 | 319.703 | 289.852 | 249.84 |
| Brutowinstmarge
| 0.221 | 0.227 | 0.245 | 0.233 | 0.19 | 0.172 | 0.128 | 0.11 | 0.114 | 0.2 | 0.24 | 0.234 | 0.227 | 0.199 | 0.197 | 0.16 | 0.167 | 0.192 |
| Onderzoek- en ontwikkelingskosten
| 312.361 | 290.045 | 273.821 | 307.738 | 259.078 | 226.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 160.122 | 146.666 | 134.575 | 105.963 | 129.363 | 130.697 | 138.608 | 141.17 | 113.749 | 122.212 | 108.278 | 100.437 | 85.924 | 78.918 | 60.81 | 61.155 | 99.006 | 73.592 |
| Verkoop- en marketingkosten
| 118.053 | 219.776 | 217.737 | 87.489 | 97.554 | 105 | 85.8 | 66.264 | 67.855 | 70.5 | 41.642 | 44.583 | 36.89 | 40.759 | 29.573 | 50.106 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 278.175 | 366.442 | 352.312 | 193.452 | 226.917 | 237.551 | 226.157 | 209.182 | 183.259 | 194.334 | 151.503 | 145.02 | 122.814 | 119.677 | 90.383 | 111.261 | 99.006 | 73.592 |
| Overige kosten
| 2.354 | 7.881 | 8.092 | 1.482 | -0.048 | 1.873 | 0.422 | 0.978 | 2.357 | 0.742 | 13.982 | 5.64 | 22.156 | -14.733 | 3.869 | 1.775 | -17.804 | -21.57 |
| Bedrijfskosten
| 574.817 | 508.464 | 527.136 | 468.434 | 443.302 | 450.936 | 169.736 | 137.977 | 166.212 | 223.565 | 81.402 | 73.029 | 144.97 | 104.944 | 94.252 | 113.036 | 81.202 | 52.022 |
| Bedrijfsresultaat
| 626.619 | 511.921 | 857.243 | 736.68 | 576.553 | 402.143 | 325.494 | 239.309 | 207.356 | 697.256 | 732.545 | 648.652 | 562.593 | 361.719 | 166.633 | 206.667 | 208.65 | 197.818 |
| Bedrijfsresultaat ratio
| 0.121 | 0.101 | 0.149 | 0.141 | 0.107 | 0.08 | 0.083 | 0.071 | 0.06 | 0.154 | 0.216 | 0.208 | 0.181 | 0.154 | 0.126 | 0.104 | 0.12 | 0.152 |
| Totaal overige inkomsten en kosten netto
| -106.198 | 7.439 | -105.588 | -114.863 | -126.182 | -121.575 | -107.397 | -108.393 | -122.151 | -153.088 | -123.826 | -111.752 | -127.461 | -82.858 | -47.313 | -91.555 | -27.293 | -183.107 |
| Inkomen voor belasting
| 465.47 | 519.36 | 751.655 | 621.817 | 450.371 | 280.568 | 218.097 | 130.916 | 85.205 | 544.168 | 608.719 | 536.9 | 435.132 | 278.861 | 119.32 | 115.112 | 181.357 | 14.711 |
| Inkomen voor belasting ratio
| 0.09 | 0.103 | 0.131 | 0.119 | 0.084 | 0.056 | 0.056 | 0.039 | 0.025 | 0.12 | 0.179 | 0.172 | 0.14 | 0.119 | 0.09 | 0.058 | 0.104 | 0.011 |
| Belastingkosten
| 45.542 | 4.75 | 80.025 | 81.495 | 46.353 | 13.598 | 43.396 | 14.92 | 13.074 | 81.421 | 138.617 | 92.008 | 69.805 | 42.94 | 7.242 | 2.602 | 0.437 | 50.507 |
| Nettowinst
| 370.209 | 503.535 | 664.371 | 537.024 | 395.146 | 258.835 | 169.099 | 110.571 | 72.623 | 463.466 | 469.727 | 444.892 | 365.327 | 235.921 | 112.078 | 114.643 | 180.92 | 96.604 |
| Nettowinstmarge
| 0.072 | 0.099 | 0.116 | 0.103 | 0.074 | 0.052 | 0.043 | 0.033 | 0.021 | 0.102 | 0.138 | 0.143 | 0.117 | 0.1 | 0.085 | 0.058 | 0.104 | 0.074 |
| WPA (Winst Per Aandeel)
| 0.13 | 0.18 | 0.24 | 0.21 | 0.16 | 0.11 | 0.076 | 0.05 | 0.033 | 0.23 | 0.24 | 0.24 | 0.22 | 0.14 | 0.068 | 0.068 | 0.13 | 0.078 |
| Verwaterde WPA
| 0.13 | 0.18 | 0.24 | 0.21 | 0.16 | 0.11 | 0.076 | 0.05 | 0.033 | 0.23 | 0.24 | 0.24 | 0.21 | 0.14 | 0.068 | 0.068 | 0.13 | 0.078 |
| EBITDA
| 1,054.811 | 839.846 | 1,153.52 | 1,002.626 | 816.108 | 627.816 | 545.661 | 451.186 | 397.772 | 871.026 | 871.121 | 787.05 | 683.175 | 452.984 | 240.501 | 271.321 | 262.219 | 240.047 |
| EBITDA ratio
| 0.204 | 0.166 | 0.201 | 0.192 | 0.152 | 0.125 | 0.14 | 0.134 | 0.116 | 0.192 | 0.256 | 0.252 | 0.22 | 0.193 | 0.182 | 0.136 | 0.151 | 0.184 |