Ka Shui International Holdings Limited
HKEX:0822.HK
0.236 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -50.097 | -3.366 | -3.366 | -21.703 | -10.852 | 56.342 | 28.171 | 18.502 | 9.251 | 79.612 | 39.806 | 51.527 | 25.764 | 72.965 | 36.483 | 51.026 | 25.513 | 74.225 | 37.113 | 14.48 | 7.24 | 46.847 | 46.847 | 9.931 | 9.931 | 6.385 | 6.385 | 10.615 | 10.615 | 28.385 | 28.385 | 1.237 | 1.237 | -31.935 | -31.935 | 0.191 | 0.191 | 44.57 | 44.57 | -5.947 | -5.947 | -4.981 | -4.981 | 35.252 | 35.252 | 42.138 | 42.138 | 31.474 | 31.474 | 31.474 | 15.705 | 15.705 | 15.705 | 15.705 | 14.033 | 14.033 | 14.033 | 14.033 | 9.45 | 9.45 | 9.45 | 9.45 | 2.159 | 2.159 | 2.159 | 2.159 | 14.386 | 14.386 | 14.386 | 14.386 | 27.855 | 27.855 | 27.855 | 27.855 |
Afschrijvingen & Amortisatie
| 50.556 | 23.853 | 23.853 | 45.622 | 22.811 | 53.712 | 26.856 | 51.937 | 25.969 | 49.568 | 24.784 | 45.317 | 22.659 | 49.011 | 24.506 | 42.401 | 21.201 | 42.249 | 21.125 | 46.534 | 23.267 | 19.986 | 20.51 | 21.035 | 20.51 | 21.382 | 21.382 | 22.206 | 22.206 | 22.325 | 22.325 | 22.925 | 22.925 | 22.909 | 22.909 | 20.574 | 20.574 | 21.233 | 21.233 | 18.98 | 18.98 | 20.827 | 20.827 | 18.371 | 18.371 | 16.578 | 16.578 | 15.823 | 15.823 | 15.823 | 14.45 | 14.45 | 14.45 | 14.45 | 13.826 | 13.826 | 13.826 | 13.826 | 10.038 | 10.038 | 10.038 | 10.038 | 8.194 | 8.194 | 8.194 | 8.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -127.944 | -20.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 1.859 | 1.859 | 0 | 0 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.028 | 0.028 | 0.658 | 0.658 | 0.329 | 0.329 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.218 | 0.218 | 0.218 | 0.218 | 0.723 | 0.723 | 0.723 | 0.723 | 1.533 | 1.533 | 1.533 | 1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 2.333 | 2.333 | 0 | 0 | 17.239 | 17.239 | 0 | 0 | -48.406 | -48.406 | 0 | 0 | 7.31 | 7.31 | 0 | 0 | 7.536 | 7.536 | -9.172 | -9.172 | 26.87 | -10.895 | -10.895 | -10.895 | -44.841 | -44.841 | -3.905 | -3.905 | -91.148 | -91.148 | -10.025 | -10.025 | 44.329 | 44.329 | 12.249 | 12.249 | -45.138 | -45.138 | -6.736 | -6.736 | 70.85 | 70.85 | 10.612 | 10.612 | -134.866 | -134.866 | -26.837 | -26.837 | -26.837 | -27.732 | -27.732 | -27.732 | -27.732 | -6.509 | -6.509 | -6.509 | -6.509 | -4.132 | -4.132 | -4.132 | -4.132 | 1.069 | 1.069 | 1.069 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -7.341 | -7.341 | 0 | 0 | 25.067 | 25.067 | 0 | 0 | -29.131 | -29.131 | 0 | 0 | -20.272 | -20.272 | 0 | 0 | 15.485 | 15.485 | 0 | 0 | 20.151 | 0 | 0 | 0 | 12.973 | 12.973 | 0 | 0 | -48.11 | -48.11 | 0 | 0 | 29.89 | 29.89 | 0 | 0 | -8.717 | -8.717 | 0 | 0 | 44.213 | 44.213 | 0 | 0 | -106.95 | -106.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 11.491 | 11.491 | 0 | 0 | -4.897 | -4.897 | 0 | 0 | -19.521 | -19.521 | 0 | 0 | 20.631 | 20.631 | 0 | 0 | -0.648 | -0.648 | -0.324 | -0.324 | -9.932 | -4.966 | -4.966 | -4.966 | -28.591 | -28.591 | -14.295 | -14.295 | -16.727 | -16.727 | -8.363 | -8.363 | 11.424 | 11.424 | 5.712 | 5.712 | -30.742 | -30.742 | -15.371 | -15.371 | 36.117 | 36.117 | 18.058 | 18.058 | -27.917 | -27.917 | -13.958 | -13.958 | -13.958 | -4.324 | -4.324 | -4.324 | -4.324 | -13.697 | -13.697 | -13.697 | -13.697 | -2.537 | -2.537 | -2.537 | -2.537 | -0.424 | -0.424 | -0.424 | -0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.817 | -1.817 | 0 | 0 | -2.932 | -2.932 | 0 | 0 | 0.246 | 0.246 | 0 | 0 | 6.951 | 6.951 | 0 | 0 | -7.302 | -7.302 | -8.849 | -8.849 | 16.651 | -5.929 | -5.929 | -5.929 | -29.223 | -29.223 | 10.391 | 10.391 | -26.312 | -26.312 | -1.662 | -1.662 | 3.015 | 3.015 | 6.537 | 6.537 | -5.68 | -5.68 | 8.635 | 8.635 | -9.48 | -9.48 | -7.446 | -7.446 | -7.446 | -12.879 | -12.879 | -12.879 | -12.879 | -23.408 | -23.408 | -23.408 | -23.408 | 7.189 | 7.189 | 7.189 | 7.189 | -1.595 | -1.595 | -1.595 | -1.595 | 1.492 | 1.492 | 1.492 | 1.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -16.113 | -23.581 | -23.581 | 173.583 | 41.17 | 55.355 | -44.102 | 141.338 | 18.732 | 51.393 | 23.227 | 87.041 | -1.797 | 63.29 | -25.517 | 110.639 | 12.919 | 53.343 | -22.683 | 103.145 | 6.062 | 25.275 | -46.847 | -61.346 | -9.931 | 3.33 | 3.33 | -6.934 | -6.934 | 82.42 | 82.42 | -24.649 | -24.649 | 5.701 | 5.701 | -7.489 | -7.489 | 41.825 | 41.825 | 12.166 | 12.166 | -44.917 | -44.917 | -6.362 | -6.362 | -52.493 | -52.493 | 4.449 | 4.449 | 4.449 | 0.147 | 0.147 | 0.147 | 0.147 | 1.481 | 1.481 | 1.481 | 1.481 | 3.005 | 3.005 | 3.005 | 3.005 | 0.517 | 0.517 | 0.517 | 0.517 | -2.11 | -2.11 | -2.11 | -2.11 | -10.328 | -10.328 | -10.328 | -10.328 |
Kasstroom uit Operationele Activiteiten
| -15.654 | 1.098 | 1.098 | 106.258 | 53.129 | 57.985 | 28.514 | 107.903 | 53.952 | 81.437 | 39.411 | 93.251 | 46.626 | 87.244 | 42.782 | 119.264 | 59.632 | 85.319 | 43.09 | 71.091 | 36.569 | 118.977 | 44.298 | -30.381 | 44.298 | -13.745 | -13.745 | 25.886 | 25.886 | 41.982 | 41.982 | -0.487 | -0.487 | 41.058 | 41.058 | 13.276 | 13.276 | 63.147 | 63.147 | 25.198 | 25.198 | 41.78 | 41.78 | 47.26 | 47.26 | 6.223 | 6.223 | 24.908 | 24.908 | 24.908 | 2.577 | 2.577 | 2.577 | 2.577 | 23.05 | 23.05 | 23.05 | 23.05 | 19.084 | 19.084 | 19.084 | 19.084 | 13.471 | 13.471 | 13.471 | 13.471 | 12.276 | 12.276 | 12.276 | 12.276 | 17.527 | 17.527 | 17.527 | 17.527 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -54.749 | -30.986 | -30.986 | -40.913 | -12.723 | -42.717 | -17.945 | -53.517 | -26.759 | -57.248 | -28.459 | -35.448 | -17.889 | -42.16 | -21.08 | -28.913 | -14.457 | -30.95 | -15.145 | -13.394 | -6.697 | -35.956 | -25.536 | -15.117 | -25.536 | -28.949 | -28.949 | -6.184 | -6.184 | -8.968 | -8.968 | -9.084 | -9.084 | -40.03 | -40.03 | -11.987 | -11.987 | -61.738 | -61.738 | -30.296 | -30.296 | -69.534 | -69.534 | -34.767 | -34.767 | -75.916 | -75.916 | -37.958 | -37.958 | -37.958 | -15.831 | -15.831 | -15.831 | -15.831 | -17.125 | -17.125 | -17.125 | -17.125 | -14.331 | -14.331 | -14.331 | -14.331 | -23.763 | -23.763 | -23.763 | -23.763 | -20.872 | -20.872 | -20.872 | -20.872 | -12.478 | -12.478 | -12.478 | -12.478 |
Netto Overnames
| 0.197 | 0.77 | 0.77 | -1.122 | -7.734 | 0.412 | 0 | 1.208 | 0 | -2.296 | -3.716 | 1.054 | 0 | 1.623 | 0 | 0.413 | 0 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.6 | 0 | 0 | -0.007 | -0.007 | -3.108 | -3.108 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -3.121 | -9.427 | 0 | -11.326 | 0 | -2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.53 | -3.53 | -3.53 | -3.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | 0.513 | 0.513 | 0.513 | 1.989 | 1.989 | 1.989 | 1.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.458 | -4.188 | -4.188 | 2.598 | -3.826 | -0.292 | -4.216 | 0.292 | 0.75 | -0.343 | 0.497 | 0.354 | 0.869 | -0.302 | 1.244 | 0.21 | 0.312 | -0.874 | -0.066 | 0.224 | 0.112 | 0.039 | 25.536 | -2.488 | 25.536 | 99.739 | 99.739 | 0.209 | 0.209 | 20.353 | 20.353 | -0.509 | -0.509 | 5.399 | 5.399 | 6.907 | 6.907 | 6.98 | 6.98 | -15.529 | -15.529 | 25.971 | 25.971 | -24.632 | -24.632 | 29.415 | 29.415 | 37.958 | 37.958 | 37.958 | 15.831 | 15.831 | 15.831 | 15.831 | 17.125 | 17.125 | 17.125 | 17.125 | 17.348 | 17.348 | 17.348 | 17.348 | 21.774 | 21.774 | 21.774 | 21.774 | 20.872 | 20.872 | 20.872 | 20.872 | 12.478 | 12.478 | 12.478 | 12.478 |
Kasstroom uit Investeringsactiviteiten
| -56.215 | -34.404 | -34.404 | -50.763 | -24.283 | -45.273 | -22.161 | -52.017 | -26.009 | -59.887 | -31.678 | -34.04 | -17.02 | -40.489 | -19.837 | -28.29 | -14.145 | -31.166 | -15.211 | -13.17 | -6.585 | -35.917 | -25.536 | -17.605 | -25.536 | 70.79 | 70.79 | -5.975 | -5.975 | 10.785 | 10.785 | -9.593 | -9.593 | -34.638 | -34.638 | -8.188 | -8.188 | -54.759 | -54.759 | -45.825 | -45.825 | -43.563 | -43.563 | -24.632 | -24.632 | -46.501 | -46.501 | -34.887 | -34.887 | -34.887 | -18.344 | -18.344 | -18.344 | -18.344 | -17.126 | -17.126 | -17.126 | -17.126 | -18.3 | -18.3 | -18.3 | -18.3 | -21.774 | -21.774 | -21.774 | -21.774 | -23.246 | -23.246 | -23.246 | -23.246 | -13.051 | -13.051 | -13.051 | -13.051 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -136.662 | -7.271 | 0 | -12.709 | 0 | -72.074 | 0 | -58.764 | 0 | -10.983 | 0 | -40.554 | 0 | 0 | 0 | -36.472 | 0 | -65.656 | -23.914 | -70.814 | -23.914 | -23.914 | -40.79 | -40.79 | -40.79 | -40.79 | -37.548 | -37.548 | -37.548 | -37.548 | -30.929 | -30.929 | -30.929 | -30.929 | -34.994 | -34.994 | -34.994 | -34.994 | -29.968 | -29.968 | -29.968 | -29.968 | -16.121 | -16.121 | -16.121 | -16.121 | -11.457 | -11.457 | -11.457 | -11.457 | -6.29 | -6.29 | -6.29 | -6.29 | -3.425 | -3.425 | -3.425 | -3.425 | -2.792 | -2.792 | -2.792 | -2.792 | -12.798 | -12.798 | -12.798 | -12.798 | -4.672 | -4.672 | -4.672 | -4.672 | -6.547 | -6.547 | -6.547 | -6.547 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.313 | 0.313 | 0.313 | 0.313 | 0.242 | 0.242 | 0.242 | 0.242 | 0.568 | 0.568 | 0.568 | 0.568 | 0.273 | 0.273 | 0.273 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -17.875 | -8.938 | -2.681 | -1.341 | -26.813 | -13.407 | -8.954 | -4.477 | -26.796 | -13.398 | -8.957 | -4.479 | -17.856 | -8.928 | 0 | -7.821 | -31.282 | -15.641 | -7.821 | -2.235 | -4.469 | -2.235 | -2.235 | -2.235 | -4.469 | -4.469 | -2.235 | 0 | 0 | 0 | 0 | -3.575 | -7.15 | -7.15 | -0.008 | -0.008 | -32.621 | -32.621 | -11.615 | -11.615 | -37.077 | -37.077 | -7.12 | -7.12 | -13.115 | -13.115 | -13.115 | -8.564 | -8.564 | -8.564 | -8.564 | -5.288 | -5.288 | -5.288 | -5.288 | -5.94 | -5.94 | -5.94 | -5.94 | -1.98 | -1.98 | -1.98 | -1.98 | -10.89 | -10.89 | -10.89 | -10.89 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.144 | -0.426 | -0.426 | -10.254 | -10.254 | -9.774 | -9.774 | -32.888 | -32.888 | -0.052 | 14.567 | 0.052 | -22.502 | -1.383 | -39.133 | -0.416 | -19.856 | 0.715 | 1.995 | -2.57 | -37.716 | -34.241 | 43.024 | 14.363 | 43.024 | -62.923 | -62.923 | -37.077 | -37.077 | -30.429 | -30.429 | 12.219 | 12.219 | 4.068 | 4.068 | 9.627 | 9.627 | 6.648 | 6.663 | 20.572 | 20.572 | 7.455 | 7.455 | 88.98 | 88.98 | 37.342 | 37.342 | 24.33 | 24.33 | 24.33 | 14.285 | 14.285 | 14.285 | 14.285 | 8.44 | 8.44 | 8.44 | 8.44 | 8.732 | 8.732 | 8.732 | 8.732 | 14.778 | 14.778 | 14.778 | 14.778 | 15.562 | 15.562 | 15.562 | 15.562 | 6.547 | 6.547 | 6.547 | 6.547 |
Kasstroom uit Financieringsactiviteiten
| 129.518 | -0.426 | -0.426 | -36.184 | -19.191 | -22.229 | -11.115 | -92.588 | -46.294 | 15.679 | 10.09 | -71.8 | -35.9 | -87.222 | -43.611 | -57.567 | -28.784 | 1.939 | 1.995 | -104.666 | -53.357 | -34.241 | -42.174 | 9.894 | -42.174 | -62.923 | -62.923 | -41.546 | -41.546 | -30.429 | -30.429 | 12.219 | 12.219 | 4.068 | 4.068 | 2.477 | 2.477 | 6.655 | 6.655 | -12.049 | -12.049 | -4.161 | -4.161 | 51.904 | 51.904 | 30.222 | 30.222 | -24.33 | -24.33 | -24.33 | -11.205 | -11.205 | -11.205 | -11.205 | -8.44 | -8.44 | -8.44 | -8.44 | -8.732 | -8.732 | -8.732 | -8.732 | -14.778 | -14.778 | -14.778 | -14.778 | 50.905 | 50.905 | 50.905 | 50.905 | -10.381 | -10.381 | -10.381 | -10.381 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.118 | 1.118 | -1.885 | -1.885 | 6.105 | 6.105 | -1.257 | -1.257 | 1.073 | 1.073 | -0.602 | -0.602 | 2.218 | 2.218 | -1.038 | -1.038 | -0.636 | -0.636 | -0.042 | -0.042 | -9.606 | 25.065 | 2.184 | 25.065 | 0.155 | 0.155 | 1.351 | 1.351 | -6.769 | -6.769 | -1.269 | -1.269 | -4.74 | -4.74 | -0.258 | -0.258 | -3.14 | -3.14 | 1.709 | 1.709 | 0.268 | 0.268 | 1.096 | 1.096 | -0.192 | -0.192 | 26.947 | 26.947 | 26.947 | 37.511 | 37.511 | 37.511 | 37.511 | 13.618 | 13.618 | 13.618 | 13.618 | 8.854 | 8.854 | 8.854 | 8.854 | 0.196 | 0.196 | 0.196 | 0.196 | -1.182 | -1.182 | -1.182 | -1.182 | 4.502 | 4.502 | 4.502 | 4.502 |
Netto Kasstroomverandering
| 56.666 | -65.211 | -32.615 | 15.517 | 7.771 | 2.586 | 1.343 | -39.285 | -19.608 | 37.841 | 18.895 | -13.79 | -6.897 | -36.723 | -18.449 | 31.297 | 15.666 | 55.457 | -138.214 | 144.916 | 2.912 | 2.912 | 1.653 | 1.653 | 1.653 | 1.653 | -194.442 | 181.438 | -13.004 | -13.004 | -190.868 | 199.088 | 8.22 | 8.22 | -185.851 | 192.378 | 6.528 | 6.528 | -153.956 | 144.425 | -9.531 | -9.531 | -217.711 | 252.686 | 34.975 | 34.975 | -7.362 | -7.362 | -7.362 | -7.362 | 10.54 | 10.54 | 10.54 | 10.54 | 11.102 | 11.102 | 11.102 | 11.102 | 0.906 | 0.906 | 0.906 | 0.906 | -22.885 | -22.885 | -22.885 | -22.885 | 38.754 | 38.754 | 38.754 | 38.754 | -1.404 | -1.404 | -1.404 | -1.404 |
Kaspositie aan het Einde van de Periode
| 252.985 | 196.319 | -32.615 | 261.53 | 7.771 | 246.013 | 242.81 | 243.427 | -19.608 | 282.712 | 261.788 | 244.871 | -6.897 | 258.661 | 275.135 | 295.384 | 15.666 | 264.087 | 65.563 | 207.567 | 65.563 | 65.563 | 62.652 | 62.652 | 62.652 | 62.652 | 60.999 | 255.44 | 60.999 | 60.999 | 74.002 | 264.87 | 74.002 | 74.002 | 65.783 | 251.633 | 65.783 | 65.783 | 59.255 | 213.211 | 59.255 | 59.255 | 68.786 | 286.497 | 68.786 | 68.786 | 33.811 | 33.811 | 33.811 | 33.811 | 41.173 | 41.173 | 41.173 | 41.173 | 30.633 | 30.633 | 30.633 | 30.633 | 19.531 | 19.531 | 19.531 | 19.531 | 18.625 | 18.625 | 18.625 | 18.625 | 41.51 | 41.51 | 41.51 | 41.51 | 2.756 | 2.756 | 2.756 | 2.756 |