Ka Shui International Holdings Limited

HKEX:0822.HK

0.248 (HKD) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 252.985196.319194.464259.694259.694244.153244.153241.467241.467280.683280.683242.893242.893256.686256.686293.583293.583262.252262.252203.777203.777250.606250.606172.178172.178243.994243.994255.44255.44296.008296.008264.87264.87260.529260.529251.633251.633237.019237.019213.211213.211275.233275.233286.497286.497135.243135.243155.739164.691128.519122.53293.60978.17168.95374.94
Kortetermijnbeleggingen 000000000000000000000000000000000002.25400.6140.6140048484.71600.5920.592004.6618.2922.23100.4080
Liquide middelen en kortetermijnbeleggingen 252.985196.319194.464259.694259.694244.153244.153241.467241.467280.683280.683242.893242.893256.686256.686293.583293.583262.252262.252203.777203.777250.606250.606172.178172.178243.994243.994255.44255.44296.008296.008264.87264.87260.529260.529253.887251.633237.633237.633213.211213.211323.233323.233291.213286.497135.835135.835155.739164.691133.18130.82495.8478.17169.36174.94
Nettovorderingen 394.417438.957430.543393.816333.912469.439416.852443.728387.037520.472467.214459.761389.592463.579406.874375.229322.527410.773358.255363.373314.421438.917391.455441.159441.159415.392415.392404.392404.392457.414457.414402.794402.794361.385361.385406.102334.703414.772414.772387.411387.411397.703397.703437.495437.495486.041486.041329.532299.3560171.481131.315127.41795.246107.6
Voorraad 213.969159.822159.822166.059166.059192.525192.525231.78231.78209.363209.363220.763220.763180.666180.666172.886172.886215.957215.957200.549200.549244.755244.755240.48240.48252.406252.406277.187277.187196.162196.162177.813177.813173.924173.924191.393191.393200.572200.572150.697150.697142.546142.546240.716240.716253.675253.675183.633197.282204.848182.757125.911130.533116.24125.116
Overige vlottende activa 58.59742.07752.3460.05559.9590.05452.6410.05556.7460.05453.3120.08770.2560.0956.7950.11152.8130.11152.6290.11149.0630.11147.573507.23966.08488.17172.779490.63586.243529.78472.37599.285196.491438.04876.6630.19473.847519.852105.694456.34168.93473.578123.875495.47662.697544.57359.1242.45414.742207.2522.2322.8793.836.2595.4
Totaal vlottende activa 919.968837.175837.175819.624819.624906.171906.171917.03917.031,010.5721,010.572923.504923.504901.021901.021841.809841.809889.093889.093767.81767.81934.389934.389919.897919.897984.571984.5711,023.2621,023.2621,021.9541,021.9541,041.9681,041.968872.501872.501851.576851.576958.057958.057820.249820.249939.357939.3571,027.4051,027.405934.083934.083671.358676.071545.28487.294355.945339.951287.106313.056
Niet-vlottende activa:
Materiële vaste activa, netto 782.884772.207772.207768.371735.404783.526763.34798.021778.452805.866792.455772.234755.555786.494768.03709.624702.634736.473728.579755.052747.414774.442766.155766.311749.121781.161770.592816.025806.965841.024834.389735.376728.485906.101899.035864.789853.199857.597850.414780.438742.197742.893732.377686.482674.723661.876655.383579.772547.081457.67436.939368.252355.626339.098323.326
Goodwill 2.6542.6542.6542.6542.6542.6542.6542.6542.6542.6542.65400000000000000000000000000001.631.631.631.63000000000000
Immateriële activa 031.24931.2493.8793.8794.14.14.3214.3214.5534.5530.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.71813.12613.12614.32614.32615.52815.52816.72816.7280.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.718
Goodwill en immateriële activa 2.65433.90333.9036.5336.5336.7546.7546.9756.9757.2077.2070.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.71813.12613.12614.32614.32617.15817.15818.35818.3580.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.7180.718
Langetermijnbeleggingen 56.59659.11759.11719.86619.8669.8459.8458.1778.1778.9498.9498.5518.5518.6918.6918.2738.2738.9538.9539.5619.5619.9319.9314.1524.1521.3361.3361.091.091.6781.6783.4983.498-19.348000000000000000000000
Belastingvorderingen 4.214.25504.30204.36400.09600.09900.12100.12100.14600.14900.21500.21500.26400.3100.33500.37303.768012.282000000000000000000000
Overige niet-vlottende activa 30.68213.83418.089037.269024.55019.665013.51016.8018.58507.13608.04307.85308.502017.454010.87909.39507.008010.65919.34819.348011.5907.183038.241010.516011.7590-656.10105.807.09748.22366.91963.63373.185
Totaal niet-vlottende activa 877.026883.316883.316799.072799.072804.489804.489813.269813.269822.121822.121781.624781.624796.024796.024718.761718.761746.293746.293765.546765.546785.306785.306771.445771.445783.525783.525818.168818.168843.793843.793743.36743.36919.101919.101877.915877.915871.923871.923797.596797.596761.251761.251687.2687.2662.594656.101580.49553.599458.388444.754417.193423.263403.449397.229
Totaal activa 1,796.9941,720.4911,720.4911,618.6961,618.6961,710.661,710.661,730.2991,730.2991,832.6931,832.6931,705.1281,705.1281,697.0451,697.0451,560.571,560.571,635.3861,635.3861,533.3561,533.3561,719.6951,719.6951,691.3421,691.3421,768.0961,768.0961,841.431,841.431,865.7471,865.7471,785.3281,785.3281,791.6021,791.6021,729.4911,729.4911,829.981,829.981,617.8451,617.8451,700.6081,700.6081,714.6051,714.6051,596.6771,596.6771,251.8481,229.671,003.668932.048773.138763.214690.555710.285
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 214.538214.513214.513161.74161.74184.897184.975201.637201.658209.935210.056211.611211.611189.319189.319152.995154.287209.014210.319184.941185.558264.032267.289273.573273.573367.394371.859315.562315.562313.088315.108255.949255.949225.906227.801190.732191.47271.99272.889202.686203.565219.14220.916252.489254.73320.043323.471175.942154.358108.693127.68557.31961.68251.72354.098
Kortlopende schulden 211.89377.73163.33366.2155.34680.64269.7797.73686.844141.752136.34489.29883.414115.991108.299137.052132.143207.213201.532208.887204.955242.854242.854317.767317.767326.611326.611372.056372.056458.708458.708618.649618.649422.536422.536386.898387.012521.97523.83488.539488.351497.506496.176497.274494.215329.5530253.279263.885219.229136.80462.98363.62123.9147.909
Belastingschulden 0.4880.9502.81304.475024.463022.936023.012013.374026.056035.807022.484044.118033.969031.253027.519027.537022.859024.585023.217030.969022.346024.608028.27027.537013.588.08510.6419.6151.6326.9323.5310.466
Uitgestelde opbrengsten 17.4538.015013.43508.61109.8690138.1980135.9610127.8390114.7810120.6890109.4590144.159099.3280119.4040115.0320117.5570144.7080169.097099.8240130.114095.6660103.8570103.1330104.937000000000
Overige kortlopende verplichtingen 101.96698.612121.02597.207121.50698.592117.997119.166139.9060.241143.7260.24142.0850.24135.7710.241118.6390.241125.3060.241113.0150.241141.14313.769113.09712.615127.55483.765198.79741.519157.0569.788154.4960.33167.5329.758108.730.508127.8632.75697.7312.243105.6544.354108.3054.584435.64673.26162.460.27961.73340.76344.82432.133.225
Totaal kortlopende verplichtingen 545.85398.871398.871338.592338.592372.742372.742428.408428.408490.126490.126437.11437.11433.389433.389405.069405.069537.157537.157503.528503.528651.286651.286704.437704.437826.024826.024886.415886.415930.872930.8721,029.0941,029.094817.869817.869687.212687.212924.582924.582789.647789.647822.746822.746857.25857.25759.117759.117502.482480.643388.201326.222161.065170.127107.733135.232
Langlopende verplichtingen:
Langetermijnschulden 027.22727.2278.7338.73313.63313.63315.08215.08216.88516.88537.43837.43855.54555.54593.80293.80263.42263.42255.14655.14681.84881.84880.15380.15341.66741.667119.403119.403107.244107.2449.3759.375181.051181.051185.451185.45128285050000.1890.1891.3303.5745.3050045.02635.79530.27433.805
Uitgestelde opbrengsten niet-vlottend 0-1.1850-0.9710-0.9710-0.8030-0.8030-28.8030-28.8030-34.9150-26.8520-28.8730-28.7010-33.60-33.7620-40.6210-56.1240-34.6550432.1430-27.4590-27.8550-23.961000-20.76900000000000
Uitgestelde belastingverplichtingen niet-vlottend 38.59739.796033.535034.009030.531031.28028.803028.803034.915026.852028.873028.701033.6033.762040.621056.124034.655035.248027.459027.855023.961024.299020.769020.456019.24819.26602.3881.6081.6081.6081.608
Overige niet-vlottende verplichtingen 22.1771.18539.7960.97133.5350.97134.0090.80330.5310.80331.2828.80328.80328.80328.80334.91534.91526.85226.85228.87328.87328.70128.70133.633.633.76233.76240.62140.62156.12456.12434.65534.655-406.20961.18227.45927.45927.85527.85523.96123.9610020.76920.76900002.38800000
Totaal niet-vlottende verplichtingen 60.77467.02367.02342.26842.26847.64247.64245.61345.61348.16548.16566.24166.24184.34884.348128.717128.71790.27490.27484.01984.019110.549110.549113.753113.75375.42975.429160.024160.024163.368163.36844.0344.03242.233242.233212.91212.9155.85555.85573.96173.96124.299020.95820.95821.786022.82224.5712.3882.38846.63437.40331.88235.413
Totaal passiva 606.624465.894465.894380.86380.86420.384420.384474.021474.021538.291538.291503.351503.351517.737517.737533.786533.786627.431627.431587.547587.547761.835761.835818.19818.19901.453901.4531,046.4391,046.4391,094.241,094.241,073.1241,073.1241,060.1021,060.102900.122900.122980.437980.437863.608863.608847.045822.746878.208878.208780.903780.903525.304505.214390.589328.61207.699207.53139.615170.645
Eigen vermogen:
Preferente aandelen 0110.418032.35400000000000000032.18100000000000000000000000000000000000
Gewone aandelen 89.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37689.37289.37289.34589.34589.34289.34289.04489.04488.88688.811162.90188.26388.128888888
Ingehouden winsten 0754.963793.2771.353799.659806.926845.163756.453791.502764.764799.813696.203729.138671.489704.424632.125642.114608.905608.963534.68534.738551.482551.54446.151446.209428.796428.854323.802348.954311.511336.663272.17279.893276.256283.979339.638347.361353.37361.093264.23271.953340.483349.084373.68382.276378.221385.92600267.40900000
Overige gereserveerde algehele resultaten 0-4.451157.106-32.354134.891-22.967144.27816.397160.73441.903186.2421.643164.57122.612165.54-63.50775.796-687.12589.602-32.18199.557-622.98894.691116.994116.994-609.933128.442142.881142.881-547.664132.49138.285138.285-494.238150.926155.996155.996-446.471162.869147.308147.308-376.857161.481150.378150.378-323.36900-264.5820-208.1570-153.3760-116.741
Overige totale aandeelhoudersvermogen 1,094.294294.026204.65367.847204.65410.132204.65384.036204.65384.036204.65380.513204.65380.513204.65353.942204.65981.435204.65304.265204.65922.387204.65204.708204.65943.083204.65229.802204.65909.956204.65212.373204.65857.537204.65212.373204.65821.713204.65212.353204.63751.277204.338212.918204.322671.878340.804637.658900.227182.769723.332477.311621.06462.94568.381
Totaal eigen vermogen van aandeelhouders 1,183.671,244.3321,244.3321,228.5761,228.5761,283.4671,283.4671,246.2621,246.2621,280.0791,280.0791,187.7351,187.7351,163.991,163.991,011.9361,011.936992.591992.591928.321928.321940.257940.257857.229857.229851.322851.322785.861785.861763.179763.179712.204712.204728.931728.931797.383797.383817.988817.988713.263713.263804.248804.248826.318826.318815.774815.774726.544724.456613.079603.438565.439555.684550.94539.64
Totaal eigen vermogen 1,190.371,254.5971,254.5971,237.8361,237.8361,290.2761,290.2761,256.2781,256.2781,294.4021,294.4021,201.7771,201.7771,179.3081,179.3081,026.7841,026.7841,007.9551,007.955945.809945.809957.86957.86873.152873.152866.643866.643794.991794.991771.507771.507712.204712.204731.5731.5829.369829.369849.543849.543754.237754.237853.563853.563836.397836.397815.774815.774726.544724.456613.079603.438565.439555.684550.94539.64
Totaal passiva en aandeelhoudersvermogen 1,796.9941,720.4911,720.4911,618.6961,618.6961,710.661,710.661,730.2991,730.2991,832.6931,832.6931,705.1281,705.1281,697.0451,697.0451,560.571,560.571,635.3861,635.3861,533.3561,533.3561,719.6951,719.6951,691.3421,691.3421,768.0961,768.0961,841.431,841.431,865.7471,865.7471,785.3281,785.3281,791.6021,791.6021,729.4911,729.4911,829.981,829.981,617.8451,617.8451,700.6081,676.3091,714.6051,714.6051,596.6771,596.6771,251.8481,229.671,003.668932.048773.138763.214690.555710.285