Hi Sun Technology (China) Limited
HKEX:0818.HK
0.37 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,176.888 | 1,398.551 | 1,310.613 | 1,690.234 | 1,742.494 | 1,966.616 | 2,216.068 | 2,121.205 | 2,022.166 | 2,570.185 | 3,005.796 | 2,716.879 | 1,945.075 | 1,834.864 | 1,075.114 | 1,263.784 | 657.453 | 911.655 | 465.191 | 892.206 | 636.973 | 896.254 | 398.083 | 323.584 | 217.077 | 217.077 | 217.077 | 217.077 | 209.669 | 209.669 | 209.669 | 209.669 | 225.38 | 225.38 | 225.38 | 225.38 | 319.63 | 319.63 | 319.63 | 319.63 | 303.367 | 303.367 | 303.367 | 303.367 | 194.901 | 194.901 | 194.901 | 194.901 | 118.281 | 118.281 | 118.281 | 118.281 | 109.691 | 109.691 | 109.691 | 109.691 | 69.924 | 69.924 | 69.924 | 69.924 |
Kosten van de omzet
| 763.052 | 882.706 | 834.281 | 1,009.519 | 1,139.627 | 1,359.193 | 1,599.41 | 1,425.202 | 1,612.539 | 1,992.475 | 2,262.078 | 1,988.148 | 1,450.884 | 1,391.579 | 774.37 | 875.115 | 453.427 | 591.216 | 308.046 | 569.904 | 449.916 | 544.352 | 266.058 | 202.603 | 156.004 | 156.004 | 156.004 | 156.004 | 166.12 | 166.12 | 166.12 | 166.12 | 182.779 | 182.779 | 182.779 | 182.779 | 189.945 | 189.945 | 189.945 | 189.945 | 165.16 | 165.16 | 165.16 | 165.16 | 105.692 | 105.692 | 105.692 | 105.692 | 66.218 | 66.218 | 66.218 | 66.218 | 61.802 | 61.802 | 61.802 | 61.802 | 48.433 | 48.433 | 48.433 | 48.433 |
Brutowinst
| 413.836 | 515.845 | 476.332 | 680.715 | 602.867 | 607.423 | 616.658 | 696.003 | 409.627 | 577.71 | 743.718 | 728.731 | 494.191 | 443.285 | 300.744 | 388.669 | 204.026 | 320.439 | 157.145 | 322.302 | 187.057 | 351.902 | 132.025 | 120.982 | 61.073 | 61.073 | 61.073 | 61.073 | 43.549 | 43.549 | 43.549 | 43.549 | 42.602 | 42.602 | 42.602 | 42.602 | 129.685 | 129.685 | 129.685 | 129.685 | 138.207 | 138.207 | 138.207 | 138.207 | 89.21 | 89.21 | 89.21 | 89.21 | 52.063 | 52.063 | 52.063 | 52.063 | 47.889 | 47.889 | 47.889 | 47.889 | 21.491 | 21.491 | 21.491 | 21.491 |
Brutowinstmarge
| 0.352 | 0.369 | 0.363 | 0.403 | 0.346 | 0.309 | 0.278 | 0.328 | 0.203 | 0.225 | 0.247 | 0.268 | 0.254 | 0.242 | 0.28 | 0.308 | 0.31 | 0.351 | 0.338 | 0.361 | 0.294 | 0.393 | 0.332 | 0.374 | 0.281 | 0.281 | 0.281 | 0.281 | 0.208 | 0.208 | 0.208 | 0.208 | 0.189 | 0.189 | 0.189 | 0.189 | 0.406 | 0.406 | 0.406 | 0.406 | 0.456 | 0.456 | 0.456 | 0.456 | 0.458 | 0.458 | 0.458 | 0.458 | 0.44 | 0.44 | 0.44 | 0.44 | 0.437 | 0.437 | 0.437 | 0.437 | 0.307 | 0.307 | 0.307 | 0.307 |
Onderzoek- en ontwikkelingskosten
| 165.965 | 169.526 | 133.553 | 138.606 | 112.816 | 98.432 | 116.065 | 192.771 | 99.034 | 131.264 | 152.558 | 196.177 | 126.575 | 109.385 | 76.224 | 87.583 | 66.627 | 83.901 | 56.005 | 77.478 | 69.302 | 76.8 | 69.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 453.27 | 367.859 | 0 | 320.027 | 0 | 296.327 | 0 | 259.392 | 366.743 | 354.025 | 428.284 | 258.778 | 268.475 | 192.179 | 253.448 | 149.45 | 208.336 | 174.227 | 193.017 | 226.013 | 198.508 | 167.924 | 91.843 | 87.886 | 87.886 | 87.886 | 87.886 | 77.341 | 77.341 | 77.341 | 77.341 | 82.534 | 82.534 | 82.534 | 82.534 | 71.168 | 71.168 | 71.168 | 71.168 | 70.613 | 70.613 | 70.613 | 70.613 | 45.123 | 45.123 | 45.123 | 45.123 | 24.667 | 24.667 | 24.667 | 24.667 | 20.771 | 20.771 | 20.771 | 20.771 | 16.728 | 16.728 | 16.728 | 16.728 |
Verkoop- en marketingkosten
| 0 | 48.298 | 86.186 | 0 | 68.465 | 0 | 40.078 | 0 | 33.237 | 45.047 | 37.219 | 48.448 | 48.381 | 54.688 | 58.706 | 54.319 | 47.312 | 72.082 | 62.757 | 86.286 | 92.621 | 101.664 | 76.036 | 44.425 | 32.869 | 32.869 | 32.869 | 32.869 | 21.338 | 21.338 | 21.338 | 21.338 | 22.449 | 22.449 | 22.449 | 22.449 | 31.506 | 31.506 | 31.506 | 31.506 | 28.826 | 28.826 | 28.826 | 28.826 | 17.55 | 17.55 | 17.55 | 17.55 | 7.225 | 7.225 | 7.225 | 7.225 | 10.03 | 10.03 | 10.03 | 10.03 | 7.661 | 7.661 | 7.661 | 7.661 |
Verkoop-, algemene en administratieve kosten
| 326.922 | 374.542 | 333.251 | 418.547 | 318.529 | 366.218 | 293.22 | 309.71 | 215.254 | 235.881 | 264.855 | 488.934 | 502.459 | 324.089 | 250.885 | 308.695 | 196.762 | 281.356 | 236.984 | 280.244 | 318.634 | 301.113 | 243.96 | 136.268 | 120.755 | 120.755 | 120.755 | 120.755 | 98.678 | 98.678 | 98.678 | 98.678 | 104.983 | 104.983 | 104.983 | 104.983 | 102.674 | 102.674 | 102.674 | 102.674 | 99.438 | 99.438 | 99.438 | 99.438 | 62.672 | 62.672 | 62.672 | 62.672 | 31.892 | 31.892 | 31.892 | 31.892 | 30.801 | 30.801 | 30.801 | 30.801 | 24.389 | 24.389 | 24.389 | 24.389 |
Overige kosten
| 7.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.927 | -1.084 | -1.084 | -1.084 | -1.084 | -2.953 | -2.953 | -2.953 | -2.953 | -5.968 | -5.968 | -5.968 | -5.968 | -6.899 | -6.899 | -6.899 | -6.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 485.032 | 544.068 | 466.804 | 557.153 | 431.345 | 464.65 | 409.285 | 502.481 | 314.288 | 367.145 | 417.413 | 425.854 | 390.58 | 247.247 | 89.768 | 197.709 | 82.549 | 159.503 | 137.595 | 176.575 | 271.567 | 243.909 | 216.393 | 134.342 | 119.67 | 119.67 | 119.67 | 119.67 | 95.726 | 95.726 | 95.726 | 95.726 | 99.016 | 99.016 | 99.016 | 99.016 | 95.775 | 95.775 | 95.775 | 95.775 | 99.438 | 99.438 | 99.438 | 99.438 | 62.672 | 62.672 | 62.672 | 62.672 | 31.892 | 31.892 | 31.892 | 31.892 | 30.801 | 30.801 | 30.801 | 30.801 | 24.389 | 24.389 | 24.389 | 24.389 |
Bedrijfsresultaat
| -71.196 | -28.223 | 9.528 | 123.562 | 171.522 | 142.773 | 207.373 | 193.522 | 95.339 | 210.565 | 326.305 | 249.535 | 2.171 | 129.451 | 58.518 | 97.05 | 16.689 | 60.156 | -69.446 | 53.874 | -125.748 | 56.757 | -108.1 | 7.875 | -40.083 | -40.083 | -40.083 | -40.083 | -65.377 | -65.377 | -65.377 | -65.377 | 212.252 | 212.252 | 212.252 | 212.252 | 28.788 | 28.788 | 28.788 | 28.788 | 39.192 | 39.192 | 39.192 | 39.192 | 52.83 | 52.83 | 52.83 | 52.83 | 37.261 | 37.261 | 37.261 | 37.261 | 17.088 | 17.088 | 17.088 | 17.088 | -2.899 | -2.899 | -2.899 | -2.899 |
Bedrijfsresultaat ratio
| -0.06 | -0.02 | 0.007 | 0.073 | 0.098 | 0.073 | 0.094 | 0.091 | 0.047 | 0.082 | 0.109 | 0.092 | 0.001 | 0.071 | 0.054 | 0.077 | 0.025 | 0.066 | -0.149 | 0.06 | -0.197 | 0.063 | -0.272 | 0.024 | -0.185 | -0.185 | -0.185 | -0.185 | -0.312 | -0.312 | -0.312 | -0.312 | 0.942 | 0.942 | 0.942 | 0.942 | 0.09 | 0.09 | 0.09 | 0.09 | 0.129 | 0.129 | 0.129 | 0.129 | 0.271 | 0.271 | 0.271 | 0.271 | 0.315 | 0.315 | 0.315 | 0.315 | 0.156 | 0.156 | 0.156 | 0.156 | -0.041 | -0.041 | -0.041 | -0.041 |
Totaal overige inkomsten en kosten netto
| -63.629 | 33.652 | 61.081 | -401.114 | 425.756 | -8.195 | 3,058.983 | 278.921 | 20.502 | -1.576 | 143.692 | 68.411 | 110.048 | 78.78 | 168.063 | 105.937 | 112.465 | 108.925 | 96.634 | 446.769 | 46.235 | 54.816 | 24.583 | -0.861 | -3.757 | -3.757 | -3.757 | -3.757 | -6.506 | -6.506 | -6.506 | -6.506 | -267.069 | -267.069 | -267.069 | -267.069 | 7.154 | 7.154 | 7.154 | 7.154 | 4.946 | 4.946 | 4.946 | 4.946 | 1.362 | 1.362 | 1.362 | 1.362 | -0.951 | -0.951 | -0.951 | -0.951 | -0.353 | -0.353 | -0.353 | -0.353 | -0.143 | -0.143 | -0.143 | -0.143 |
Inkomen voor belasting
| -134.825 | 5.429 | 70.609 | -277.552 | 597.278 | 134.578 | 3,266.356 | 472.443 | 115.841 | 208.989 | 469.997 | 317.946 | 112.219 | 208.231 | 226.581 | 202.987 | 129.154 | 169.081 | 27.188 | 500.643 | -79.513 | 111.573 | -83.517 | 7.014 | -43.84 | -43.84 | -43.84 | -43.84 | -71.883 | -71.883 | -71.883 | -71.883 | -54.818 | -54.818 | -54.818 | -54.818 | 35.942 | 35.942 | 35.942 | 35.942 | 44.138 | 44.138 | 44.138 | 44.138 | 54.192 | 54.192 | 54.192 | 54.192 | 36.311 | 36.311 | 36.311 | 36.311 | 16.736 | 16.736 | 16.736 | 16.736 | -3.042 | -3.042 | -3.042 | -3.042 |
Inkomen voor belasting ratio
| -0.115 | 0.004 | 0.054 | -0.164 | 0.343 | 0.068 | 1.474 | 0.223 | 0.057 | 0.081 | 0.156 | 0.117 | 0.058 | 0.113 | 0.211 | 0.161 | 0.196 | 0.185 | 0.058 | 0.561 | -0.125 | 0.124 | -0.21 | 0.022 | -0.202 | -0.202 | -0.202 | -0.202 | -0.343 | -0.343 | -0.343 | -0.343 | -0.243 | -0.243 | -0.243 | -0.243 | 0.112 | 0.112 | 0.112 | 0.112 | 0.145 | 0.145 | 0.145 | 0.145 | 0.278 | 0.278 | 0.278 | 0.278 | 0.307 | 0.307 | 0.307 | 0.307 | 0.153 | 0.153 | 0.153 | 0.153 | -0.044 | -0.044 | -0.044 | -0.044 |
Belastingkosten
| -16.855 | 30.631 | -66.018 | 31.82 | 81.402 | 68.986 | 60.545 | 81.597 | 29.058 | 23.93 | 69.726 | 50.499 | 42.376 | 28.55 | 16.748 | 10.426 | 9.059 | 3.36 | 0.217 | 19.557 | 0.329 | 1.367 | 2.822 | 0.364 | -0.216 | -0.216 | -0.216 | -0.216 | -1.952 | -1.952 | -1.952 | -1.952 | -0.436 | -0.436 | -0.436 | -0.436 | 7.211 | 7.211 | 7.211 | 7.211 | 10.219 | 10.219 | 10.219 | 10.219 | 6.062 | 6.062 | 6.062 | 6.062 | 2.911 | 2.911 | 2.911 | 2.911 | 1.16 | 1.16 | 1.16 | 1.16 | -0.01 | -0.01 | -0.01 | -0.01 |
Nettowinst
| 3.397 | 147.131 | 316.301 | -200.324 | 667 | 230.619 | 3,290.907 | 498.2 | 158.485 | 239.525 | 329.586 | 210.631 | 67.544 | 153.062 | 193.082 | 173.846 | 110.118 | 153.731 | 29.755 | 475.579 | -78.508 | 113.553 | -83.508 | 6.65 | -43.624 | -43.624 | -43.624 | -43.624 | -69.931 | -69.931 | -69.931 | -69.931 | -54.382 | -54.382 | -54.382 | -54.382 | 28.731 | 28.731 | 28.731 | 28.731 | 33.92 | 33.92 | 33.92 | 33.92 | 48.13 | 48.13 | 48.13 | 48.13 | 33.4 | 33.4 | 33.4 | 33.4 | 15.576 | 15.576 | 15.576 | 15.576 | -3.032 | -3.032 | -3.032 | -3.032 |
Nettowinstmarge
| 0.003 | 0.105 | 0.241 | -0.119 | 0.383 | 0.117 | 1.485 | 0.235 | 0.078 | 0.093 | 0.11 | 0.078 | 0.035 | 0.083 | 0.18 | 0.138 | 0.167 | 0.169 | 0.064 | 0.533 | -0.123 | 0.127 | -0.21 | 0.021 | -0.201 | -0.201 | -0.201 | -0.201 | -0.334 | -0.334 | -0.334 | -0.334 | -0.241 | -0.241 | -0.241 | -0.241 | 0.09 | 0.09 | 0.09 | 0.09 | 0.112 | 0.112 | 0.112 | 0.112 | 0.247 | 0.247 | 0.247 | 0.247 | 0.282 | 0.282 | 0.282 | 0.282 | 0.142 | 0.142 | 0.142 | 0.142 | -0.043 | -0.043 | -0.043 | -0.043 |
WPA (Winst Per Aandeel)
| 0.001 | 0.054 | 0.12 | -0.072 | 0.24 | 0.083 | 1.19 | 0.18 | 0.057 | 0.086 | 0.12 | 0.071 | 0.024 | 0.055 | 0.067 | 0.062 | 0.037 | 0.055 | 0.009 | 0.17 | -0.038 | 0.019 | -0.03 | 0.002 | -0.016 | -0.016 | -0.016 | -0.016 | -0.026 | -0.026 | -0.026 | -0.026 | -0.02 | -0.02 | -0.02 | -0.02 | 0.012 | 0.012 | 0.012 | 0.012 | 0.015 | 0.015 | 0.015 | 0.015 | 0.022 | 0.022 | 0.022 | 0.022 | 0.017 | 0.017 | 0.017 | 0.017 | 0.011 | 0.011 | 0.011 | 0.011 | -0.002 | -0.002 | -0.002 | -0.002 |
Verwaterde WPA
| -0.032 | 0.051 | 0.083 | -0.072 | 0.24 | 0.083 | 1.19 | 0.18 | 0.057 | 0.086 | 0.12 | 0.076 | 0.024 | 0.055 | 0.07 | 0.063 | 0.04 | 0.055 | 0.011 | 0.17 | -0.028 | 0.041 | -0.03 | 0.002 | -0.016 | -0.016 | -0.016 | -0.016 | -0.026 | -0.026 | -0.026 | -0.026 | -0.02 | -0.02 | -0.02 | -0.02 | 0.012 | 0.012 | 0.012 | 0.012 | 0.015 | 0.015 | 0.015 | 0.015 | 0.022 | 0.022 | 0.022 | 0.022 | 0.017 | 0.017 | 0.017 | 0.017 | 0.011 | 0.011 | 0.011 | 0.011 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| -32.455 | 23.827 | 85.327 | 200.541 | 263.521 | 262.886 | 342.576 | 330.48 | 215.634 | 401.823 | 526.667 | 407.212 | 144.338 | 233.734 | 135.264 | 142.799 | 65.291 | 87.548 | -42.376 | 82.846 | -93.242 | 79.372 | -86.637 | 19.482 | -28.967 | -28.967 | -28.967 | -28.967 | -51.018 | -51.018 | -51.018 | -51.018 | 226.312 | 226.312 | 226.312 | 226.312 | 40.923 | 40.923 | 40.923 | 40.923 | 51.202 | 51.202 | 51.202 | 51.202 | 60.333 | 60.333 | 60.333 | 60.333 | 40.545 | 40.545 | 40.545 | 40.545 | 16.736 | 16.736 | 16.736 | 16.736 | -3.042 | -3.042 | -3.042 | -3.042 |
EBITDA ratio
| -0.028 | 0.017 | 0.065 | 0.119 | 0.151 | 0.134 | 0.155 | 0.156 | 0.107 | 0.156 | 0.175 | 0.15 | 0.074 | 0.127 | 0.126 | 0.113 | 0.099 | 0.096 | -0.091 | 0.093 | -0.146 | 0.089 | -0.218 | 0.06 | -0.133 | -0.133 | -0.133 | -0.133 | -0.243 | -0.243 | -0.243 | -0.243 | 1.004 | 1.004 | 1.004 | 1.004 | 0.128 | 0.128 | 0.128 | 0.128 | 0.169 | 0.169 | 0.169 | 0.169 | 0.31 | 0.31 | 0.31 | 0.31 | 0.343 | 0.343 | 0.343 | 0.343 | 0.153 | 0.153 | 0.153 | 0.153 | -0.044 | -0.044 | -0.044 | -0.044 |