Hi Sun Technology (China) Limited
HKEX:0818.HK
0.41 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.397 | 147.131 | 316.301 | -200.324 | 667 | 190.326 | 3,290.907 | 498.2 | 158.485 | 239.525 | 329.586 | 210.631 | 67.544 | 153.062 | 193.082 | 173.846 | 110.118 | 153.731 | 29.755 | 475.579 | -78.508 | 113.553 | -83.508 | 7.511 | -40.191 | -40.191 | -40.191 | -40.191 | -63.873 | -63.873 | -63.873 | -63.873 | 212.569 | 212.569 | 212.569 | 212.569 | 21.461 | 21.461 | 21.461 | 21.461 | 28.588 | 28.588 | 28.588 | 28.588 | 46.069 | 46.069 | 46.069 | 46.069 | 33.4 | 33.4 | 33.4 | 33.4 | 15.576 | 15.576 | 15.576 | 15.576 | -3.032 | -3.032 | -3.032 | -3.032 |
Afschrijvingen & Amortisatie
| 38.827 | 52.05 | 75.799 | 76.979 | 91.999 | 120.113 | 135.203 | 136.958 | 120.295 | 191.258 | 200.362 | 157.677 | 142.167 | 104.283 | 76.746 | 45.749 | 48.602 | 27.392 | 27.07 | 28.972 | 32.506 | 22.615 | 21.463 | 11.607 | 11.116 | 11.116 | 11.116 | 11.116 | 14.359 | 14.359 | 14.359 | 14.359 | 14.061 | 14.061 | 14.061 | 14.061 | 12.135 | 12.135 | 12.135 | 12.135 | 12.01 | 12.01 | 12.01 | 12.01 | 7.503 | 7.503 | 7.503 | 7.503 | 3.283 | 3.283 | 3.283 | 3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 1,501.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -392.314 | 0 | -240.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.441 | 0 | -26.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 15.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.407 | 7.896 | 201.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 27.289 | 0.006 | 0.017 | 0.006 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.904 | 6.904 | 6.904 | 6.904 | 0.597 | 0.597 | 0.597 | 0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -1,620.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.097 | 0 | -605.339 | 0 | -183.575 | 0 | -43.37 | 0 | 91.341 | 0 | -27.769 | 0 | 88.099 | 0 | 84.865 | 0.062 | 0.062 | 0.062 | 0.062 | -7.688 | -7.688 | -7.688 | -7.688 | -17.329 | -17.329 | -17.329 | -17.329 | 29.339 | 29.339 | 29.339 | 29.339 | -29.939 | -29.939 | -29.939 | -29.939 | -26.42 | -26.42 | -26.42 | -26.42 | -19.148 | -19.148 | -19.148 | -19.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -12.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.485 | 0 | 114.697 | 0 | -15.288 | 0 | -32.412 | 0 | 87.631 | 0 | 50.262 | 0 | 15.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -3.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.876 | 0 | -75.721 | 0 | -14.781 | 0 | -24.744 | 0 | -7.456 | 0 | 10.165 | 0 | 11.288 | 0 | 2.822 | 6.601 | 6.601 | 6.601 | 6.601 | 14.605 | 14.605 | 14.605 | 14.605 | -33.417 | -33.417 | -33.417 | -33.417 | -0.509 | -0.509 | -0.509 | -0.509 | -13.385 | -13.385 | -13.385 | -13.385 | -16.387 | -16.387 | -16.387 | -16.387 | -2.112 | -2.112 | -2.112 | -2.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1,605.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.706 | 0 | -644.315 | 0 | -153.506 | 0 | 13.786 | 0 | 11.166 | 0 | -88.196 | 0 | 61.555 | 0 | 82.043 | -6.539 | -6.539 | -6.539 | -6.539 | -22.292 | -22.292 | -22.292 | -22.292 | 16.089 | 16.089 | 16.089 | 16.089 | 29.848 | 29.848 | 29.848 | 29.848 | -16.555 | -16.555 | -16.555 | -16.555 | -10.033 | -10.033 | -10.033 | -10.033 | -17.036 | -17.036 | -17.036 | -17.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 192.931 | 3,008.066 | 597.397 | 506.986 | -195.671 | -571.932 | -3,223.082 | -229.457 | 55.015 | 337.536 | 817.751 | 595.059 | -70.232 | 154.071 | -651.116 | 874.411 | -300.525 | -54.149 | 202.394 | -406.394 | 114.552 | 29.559 | 134.364 | -22.448 | -12.703 | -12.703 | -12.703 | -12.703 | 10.087 | 10.087 | 10.087 | 10.087 | -234.651 | -234.651 | -234.651 | -234.651 | 3.53 | 3.53 | 3.53 | 3.53 | 14.052 | 14.052 | 14.052 | 14.052 | -8.061 | -8.061 | -8.061 | -8.061 | 1.042 | 1.042 | 1.042 | 1.042 | 1.371 | 1.371 | 1.371 | 1.371 | 10.527 | 10.527 | 10.527 | 10.527 |
Kasstroom uit Operationele Activiteiten
| 235.155 | 3,103.147 | 837.899 | 229.683 | 379.33 | -501.719 | -67.378 | 131.785 | 93.205 | 385.803 | 946.975 | 559.475 | 139.479 | 227.841 | -381.288 | 1,050.636 | -141.805 | 218.315 | 259.219 | 70.402 | 95.839 | 253.832 | 72.336 | 81.542 | -41.696 | -41.696 | -41.696 | -41.696 | -47.115 | -47.115 | -47.115 | -47.115 | -25.35 | -25.35 | -25.35 | -25.35 | 66.465 | 66.465 | 66.465 | 66.465 | 24.71 | 24.71 | 24.71 | 24.71 | 25.995 | 25.995 | 25.995 | 25.995 | 19.174 | 19.174 | 19.174 | 19.174 | 16.947 | 16.947 | 16.947 | 16.947 | 7.495 | 7.495 | 7.495 | 7.495 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.308 | -14.438 | -18.052 | -15.631 | -47.988 | -86.112 | -83.361 | -143.669 | -90.704 | -75.471 | -144.631 | -301.611 | -179.687 | -222.595 | -206.472 | -120.649 | -50.301 | -93.631 | -6.529 | -15.726 | -34.142 | -47.454 | -18.036 | -16.392 | -13.019 | -13.019 | -13.019 | -13.019 | -6.339 | -6.339 | -6.339 | -6.339 | -10.851 | -10.851 | -10.851 | -10.851 | -4.898 | -4.898 | -4.898 | -4.898 | -3.927 | -3.927 | -3.927 | -3.927 | -8.533 | -8.533 | -8.533 | -8.533 | -0.887 | -0.887 | -0.887 | -0.887 | -6.595 | -6.595 | -6.595 | -6.595 | -3.727 | -3.727 | -3.727 | -3.727 |
Netto Overnames
| 0.064 | 0.099 | 0.553 | -0.016 | 44.341 | 131.09 | -11.779 | 0.376 | 95.169 | 0.016 | 0.141 | 0 | 0 | 0 | 0 | -1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -832.614 | -883.716 | 0 | 0 | -31.801 | 0 | 0 | 4.16 | -12.055 | 621.834 | -36.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -2.386 | -2.386 | -2.386 | -2.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.85 | -5.85 | -5.85 | -5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 535.275 | 657.986 | 0 | 0 | 0 | 1.666 | 0 | 0 | 0 | 1.196 | 2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.785 | 2.564 | 2.564 | 2.564 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -136.095 | 142.18 | -142.18 | -78.494 | 78.494 | -165.674 | 165.674 | -134.467 | -19.64 | -621.834 | 36.046 | 27.214 | -15.907 | 26.642 | 129.051 | 26.841 | -145.361 | 16.025 | 7.809 | 750.573 | 8.823 | 16.843 | 0.676 | 12.629 | 12.841 | 12.841 | 12.841 | 12.841 | 6.339 | 6.339 | 6.339 | 6.339 | 10.851 | 10.851 | 10.851 | 10.851 | 10.748 | 10.748 | 10.748 | 10.748 | 3.927 | 3.927 | 3.927 | 3.927 | 8.533 | 8.533 | 8.533 | 8.533 | 0.887 | 0.887 | 0.887 | 0.887 | 6.595 | 6.595 | 6.595 | 6.595 | 3.727 | 3.727 | 3.727 | 3.727 |
Kasstroom uit Investeringsactiviteiten
| -150.403 | -97.889 | -159.679 | -94.141 | 43.046 | -119.03 | 70.534 | -273.6 | -27.23 | -74.259 | -142.484 | -274.397 | -195.594 | -195.953 | -77.421 | -95.783 | -195.662 | -77.606 | 1.28 | 734.847 | -25.319 | -30.611 | -17.36 | -12.629 | -12.841 | -12.841 | -12.841 | -12.841 | -6.339 | -6.339 | -6.339 | -6.339 | -10.851 | -10.851 | -10.851 | -10.851 | -10.748 | -10.748 | -10.748 | -10.748 | -3.927 | -3.927 | -3.927 | -3.927 | -8.533 | -8.533 | -8.533 | -8.533 | -0.887 | -0.887 | -0.887 | -0.887 | -6.296 | -6.296 | -6.296 | -6.296 | 1.037 | 1.037 | 1.037 | 1.037 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -14.067 | -200.335 | -70.483 | -57.392 | -8.646 | -2.412 | -13.435 | -0.127 | -5.496 | -5.739 | -10.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.338 | -7.338 | -7.338 | -7.338 | -5.719 | -5.719 | -5.719 | -5.719 | 0 | 0 | 0 | 0 | -3.802 | -3.802 | -3.802 | -3.802 | -10.86 | -10.86 | -10.86 | -10.86 | -2.098 | -2.098 | -2.098 | -2.098 | -12.019 | -12.019 | -12.019 | -12.019 | -3.575 | -3.575 | -3.575 | -3.575 | -3.946 | -3.946 | -3.946 | -3.946 |
Uitgifte van Gewone Aandelen
| 0 | 12.893 | 0 | -244.083 | 244.083 | 0 | 0 | 0 | 0 | 12.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.699 | 95.699 | 95.699 | 95.699 | 0 | 0 | 0 | 0 | 3.921 | 3.921 | 3.921 | 3.921 | 67.754 | 67.754 | 67.754 | 67.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.145 | -9.826 | 0 | -8.177 | -21.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -29.651 | -12.665 | -851.447 | -52.279 | 0.073 | -0.157 | -2.233 | -0.145 | 0.145 | 659.248 | -10.277 | 12.192 | 3.268 | 16.847 | -4.039 | -2.878 | 6.757 | -17.76 | 4.219 | 70.185 | -0.916 | -6.323 | 6.029 | 0 | 7.338 | 7.338 | 7.338 | 7.338 | 5.719 | 5.719 | 5.719 | 5.719 | 0 | 0 | 0 | 0 | -91.896 | -91.896 | -91.896 | -91.896 | 10.86 | 10.86 | 10.86 | 10.86 | -1.823 | -1.823 | -1.823 | -1.823 | -55.735 | -55.735 | -55.735 | -55.735 | 3.575 | 3.575 | 3.575 | 3.575 | 3.946 | 3.946 | 3.946 | 3.946 |
Kasstroom uit Financieringsactiviteiten
| -43.863 | -226.537 | -937.234 | 11.316 | 218.536 | -14.495 | -15.668 | -21.996 | -22.889 | 662.763 | -23.725 | 12.192 | 3.268 | 16.847 | -4.039 | -2.878 | 6.757 | -17.76 | 4.219 | 70.185 | -0.916 | -6.323 | 6.029 | -0.074 | -12.178 | -12.178 | -12.178 | -12.178 | -4.354 | -4.354 | -4.354 | -4.354 | -0.256 | -0.256 | -0.256 | -0.256 | 59.254 | 59.254 | 59.254 | 59.254 | -42.213 | -42.213 | -42.213 | -42.213 | -0.052 | -0.052 | -0.052 | -0.052 | 55.735 | 55.735 | 55.735 | 55.735 | 4.457 | 4.457 | 4.457 | 4.457 | -3.946 | -3.946 | -3.946 | -3.946 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -55.92 | 41.554 | -100.905 | -3,984.814 | -98.256 | -3,135.034 | 35.322 | -3,547.318 | -44.524 | -44.416 | -13.834 | -147.06 | 42.63 | 96.733 | 53.784 | -124.143 | 15.569 | -72.84 | -0.217 | -11.407 | -17.09 | -1.707 | -9.255 | -2.104 | -26.537 | -26.537 | -26.537 | -26.537 | 29.203 | 29.203 | 29.203 | 29.203 | 71.867 | 71.867 | 71.867 | 71.867 | 40.707 | 40.707 | 40.707 | 40.707 | 8.316 | 8.316 | 8.316 | 8.316 | -7 | -7 | -7 | -7 | 18.853 | 18.853 | 18.853 | 18.853 | 12.125 | 12.125 | 12.125 | 12.125 | 3.588 | 3.588 | 3.588 | 3.588 |
Netto Kasstroomverandering
| -3,557.349 | 2,686.002 | -264.111 | 108.71 | 473.713 | 249.742 | 22.81 | 36.339 | 1.78 | 260.942 | 766.932 | 150.21 | -10.217 | 145.468 | -408.964 | 827.832 | -315.141 | 50.109 | 264.501 | 864.027 | 52.514 | 215.191 | 51.75 | 66.735 | -93.252 | -93.252 | -93.252 | -93.252 | -28.604 | -28.604 | -28.604 | -28.604 | 35.411 | 35.411 | 35.411 | 35.411 | 155.678 | 155.678 | 155.678 | 155.678 | -13.114 | -13.114 | -13.114 | -13.114 | 10.41 | 10.41 | 10.41 | 10.41 | 92.874 | 92.874 | 92.874 | 92.874 | 27.233 | 27.233 | 27.233 | 27.233 | 8.174 | 8.174 | 8.174 | 8.174 |
Kaspositie aan het Einde van de Periode
| 3,466.985 | 7,024.334 | 4,338.332 | 4,602.443 | 4,493.733 | 4,020.02 | 3,770.278 | 3,747.468 | 3,711.129 | 3,709.349 | 3,448.407 | 2,681.475 | 2,531.265 | 2,541.482 | 2,396.014 | 2,804.978 | 1,977.146 | 2,292.287 | 2,242.178 | 1,977.677 | 1,113.65 | 1,061.136 | 845.945 | 265.284 | 198.549 | 198.549 | 198.549 | 198.549 | 291.8 | 291.8 | 291.8 | 291.8 | 320.404 | 320.404 | 320.404 | 320.404 | 284.994 | 284.994 | 284.994 | 284.994 | 129.315 | 129.315 | 129.315 | 129.315 | 142.429 | 142.429 | 142.429 | 142.429 | 132.019 | 132.019 | 132.019 | 132.019 | 39.145 | 39.145 | 39.145 | 39.145 | 11.912 | 11.912 | 11.912 | 11.912 |