Beijing Jingkelong Company Limited
HKEX:0814.HK
0.405 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,962.446 | 4,885.449 | 4,582.44 | 4,208.852 | 5,332.502 | 5,209.22 | 5,847.335 | 5,769.771 | 6,209.873 | 5,773.232 | 5,884.99 | 5,923.992 | 5,726.292 | 5,745.033 | 6,210.704 | 5,945.771 | 5,935.803 | 5,717.967 | 5,814.511 | 5,444.838 | 5,445.921 | 5,306.35 | 5,097.403 | 2,600.938 | 2,295.981 | 2,295.981 | 2,295.981 | 2,295.981 | 2,158.133 | 2,158.133 | 2,158.133 | 2,158.133 | 1,859.682 | 1,859.682 | 1,859.682 | 1,859.682 | 1,672.759 | 1,672.759 | 1,672.759 | 1,672.759 | 1,673.589 | 1,673.589 | 1,673.589 | 1,673.589 | 1,410.15 | 1,410.15 | 1,410.15 | 1,410.15 | 1,132.744 | 1,132.744 | 1,132.744 | 1,132.744 | 1,030.437 | 1,030.437 | 1,030.437 | 1,030.437 |
Kosten van de omzet
| 4,105.253 | 3,900.067 | 3,649.623 | 3,267.779 | 4,256.333 | 4,194.183 | 4,770.251 | 4,692.396 | 5,054.985 | 4,615.484 | 4,565.984 | 4,563.792 | 4,421.01 | 4,399.525 | 4,859.652 | 4,740.113 | 4,762.967 | 4,592.475 | 4,639.447 | 4,343.511 | 4,339.05 | 4,284.959 | 4,025.156 | 2,077.456 | 1,955.69 | 1,955.69 | 1,955.69 | 1,955.69 | 1,833.865 | 1,833.865 | 1,833.865 | 1,833.865 | 1,599.368 | 1,599.368 | 1,599.368 | 1,599.368 | 1,439.829 | 1,439.829 | 1,439.829 | 1,439.829 | 1,439.88 | 1,439.88 | 1,439.88 | 1,439.88 | 1,229.691 | 1,229.691 | 1,229.691 | 1,229.691 | 991.596 | 991.596 | 991.596 | 991.596 | 905.417 | 905.417 | 905.417 | 905.417 |
Brutowinst
| 857.194 | 985.382 | 932.817 | 941.073 | 1,076.17 | 1,015.037 | 1,077.084 | 1,077.375 | 1,154.888 | 1,157.748 | 1,319.005 | 1,360.199 | 1,305.282 | 1,345.508 | 1,351.052 | 1,205.658 | 1,172.836 | 1,125.491 | 1,175.064 | 1,101.327 | 1,106.871 | 1,021.391 | 1,072.247 | 523.482 | 340.291 | 340.291 | 340.291 | 340.291 | 324.268 | 324.268 | 324.268 | 324.268 | 260.314 | 260.314 | 260.314 | 260.314 | 232.93 | 232.93 | 232.93 | 232.93 | 233.709 | 233.709 | 233.709 | 233.709 | 180.459 | 180.459 | 180.459 | 180.459 | 141.148 | 141.148 | 141.148 | 141.148 | 125.02 | 125.02 | 125.02 | 125.02 |
Brutowinstmarge
| 0.173 | 0.202 | 0.204 | 0.224 | 0.202 | 0.195 | 0.184 | 0.187 | 0.186 | 0.201 | 0.224 | 0.23 | 0.228 | 0.234 | 0.218 | 0.203 | 0.198 | 0.197 | 0.202 | 0.202 | 0.203 | 0.192 | 0.21 | 0.201 | 0.148 | 0.148 | 0.148 | 0.148 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.139 | 0.139 | 0.139 | 0.139 | 0.14 | 0.14 | 0.14 | 0.14 | 0.128 | 0.128 | 0.128 | 0.128 | 0.125 | 0.125 | 0.125 | 0.125 | 0.121 | 0.121 | 0.121 | 0.121 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 141.97 | 138.116 | 143.016 | 145.971 | 136.157 | 142.999 | 139.214 | 123.643 | 126.635 | 137.325 | 161.614 | 144.138 | 153.515 | 150.196 | 148.743 | 129.374 | 153.23 | 128.025 | 141.187 | 127.155 | 141.549 | 130.791 | 135.44 | -43.567 | 66.448 | 66.448 | 66.448 | 66.448 | 50.508 | 50.508 | 50.508 | 50.508 | 53.255 | 53.255 | 53.255 | 53.255 | 56.736 | 56.736 | 56.736 | 56.736 | 48.84 | 48.84 | 48.84 | 48.84 | 34.252 | 34.252 | 34.252 | 34.252 | 26.99 | 26.99 | 26.99 | 26.99 | 22.231 | 22.231 | 22.231 | 22.231 |
Verkoop- en marketingkosten
| 664.434 | 749.235 | 717.794 | 773.943 | 790.095 | 770.196 | 793.669 | 850.691 | 849.601 | 923.807 | 865.692 | 950.801 | 866.365 | 912.889 | 895.879 | 812.108 | 743.67 | 747.014 | 731.087 | 328.809 | 1,029.186 | 621.7 | 621.7 | 60.618 | 332.125 | 332.125 | 332.125 | 332.125 | 285.043 | 285.043 | 285.043 | 285.043 | 220.068 | 220.068 | 220.068 | 220.068 | 186.186 | 186.186 | 186.186 | 186.186 | 170.084 | 170.084 | 170.084 | 170.084 | 130.4 | 130.4 | 130.4 | 130.4 | 104.779 | 104.779 | 104.779 | 104.779 | 92.441 | 92.441 | 92.441 | 92.441 |
Verkoop-, algemene en administratieve kosten
| 868.267 | 890.656 | 865.68 | 916.004 | 937.523 | 931.909 | 940.634 | 1,000.061 | 979.427 | 1,071.022 | 1,041.11 | 1,214.58 | 1,123.332 | 1,186.776 | 1,163.111 | 1,062.513 | 1,015.896 | 992.114 | 988.441 | 941.75 | 913.264 | 874.928 | 876.863 | 17.051 | 398.573 | 398.573 | 398.573 | 398.573 | 335.55 | 335.55 | 335.55 | 335.55 | 273.323 | 273.323 | 273.323 | 273.323 | 242.922 | 242.922 | 242.922 | 242.922 | 218.924 | 218.924 | 218.924 | 218.924 | 164.652 | 164.652 | 164.652 | 164.652 | 131.769 | 131.769 | 131.769 | 131.769 | 114.672 | 114.672 | 114.672 | 114.672 |
Overige kosten
| 71.885 | 73.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436.103 | 436.103 | -123.637 | -123.637 | -123.637 | -123.637 | -130.847 | -130.847 | -130.847 | -130.847 | -112.746 | -112.746 | -112.746 | -112.746 | -94.66 | -94.66 | -94.66 | -94.66 | -78.059 | -78.059 | -78.059 | -78.059 | 12.723 | 12.723 | 12.723 | 12.723 | 7.474 | 7.474 | 7.474 | 7.474 | 5.113 | 5.113 | 5.113 | 5.113 |
Bedrijfskosten
| 940.152 | 963.758 | 885.965 | 947.645 | 989.374 | 990.087 | 936.958 | 933.027 | 984.93 | 973.579 | 1,143.887 | 1,196.046 | 1,158.371 | 1,211.627 | 1,194.484 | 1,071.396 | 1,040.929 | 1,015.723 | 1,030.75 | 972.838 | 949.754 | 900.912 | 901.263 | 453.153 | 274.937 | 274.937 | 274.937 | 274.937 | 204.703 | 204.703 | 204.703 | 204.703 | 160.577 | 160.577 | 160.577 | 160.577 | 148.262 | 148.262 | 148.262 | 148.262 | 140.865 | 140.865 | 140.865 | 140.865 | 177.374 | 177.374 | 177.374 | 177.374 | 139.243 | 139.243 | 139.243 | 139.243 | 119.785 | 119.785 | 119.785 | 119.785 |
Bedrijfsresultaat
| -82.959 | 21.625 | 49.586 | 18.329 | 125.997 | 74.619 | 124.216 | 72.348 | 159.836 | 171.346 | 162.691 | 141.143 | 165.064 | 151.969 | 169.529 | 122.02 | 125.804 | 96.835 | 145.905 | 123.783 | 157.865 | 112.491 | 162.335 | 65.802 | 80.426 | 80.426 | 80.426 | 80.426 | 103.852 | 103.852 | 103.852 | 103.852 | 87.738 | 87.738 | 87.738 | 87.738 | 74.485 | 74.485 | 74.485 | 74.485 | 81.11 | 81.11 | 81.11 | 81.11 | 63.827 | 63.827 | 63.827 | 63.827 | 51.373 | 51.373 | 51.373 | 51.373 | 36.376 | 36.376 | 36.376 | 36.376 |
Bedrijfsresultaat ratio
| -0.017 | 0.004 | 0.011 | 0.004 | 0.024 | 0.014 | 0.021 | 0.013 | 0.026 | 0.03 | 0.028 | 0.024 | 0.029 | 0.026 | 0.027 | 0.021 | 0.021 | 0.017 | 0.025 | 0.023 | 0.029 | 0.021 | 0.032 | 0.025 | 0.035 | 0.035 | 0.035 | 0.035 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.045 | 0.045 | 0.045 | 0.045 | 0.048 | 0.048 | 0.048 | 0.048 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.035 | 0.035 | 0.035 | 0.035 |
Totaal overige inkomsten en kosten netto
| 0.903 | -9.471 | -56.574 | -66.71 | -101.245 | -101.02 | -54.476 | 5.594 | -74.896 | -76.37 | -78.864 | -42.327 | -86.29 | -88.454 | -84.855 | -56.195 | -57.179 | -53.839 | -75.522 | -71.151 | -77.993 | -69.695 | -61.646 | -29.931 | -23.019 | -23.019 | -23.019 | -23.019 | -15.61 | -15.61 | -15.61 | -15.61 | -11.485 | -11.485 | -11.485 | -11.485 | -11.094 | -11.094 | -11.094 | -11.094 | -11.044 | -11.044 | -11.044 | -11.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -82.055 | 12.154 | -6.988 | -48.381 | 24.752 | -26.401 | 69.741 | 77.942 | 84.94 | 94.976 | 83.827 | 98.816 | 78.774 | 63.515 | 84.674 | 65.826 | 68.624 | 42.996 | 70.383 | 52.632 | 79.872 | 42.796 | 100.689 | 35.871 | 57.407 | 57.407 | 57.407 | 57.407 | 88.242 | 88.242 | 88.242 | 88.242 | 76.253 | 76.253 | 76.253 | 76.253 | 63.391 | 63.391 | 63.391 | 63.391 | 70.066 | 70.066 | 70.066 | 70.066 | 63.827 | 63.827 | 63.827 | 63.827 | 51.373 | 51.373 | 51.373 | 51.373 | 36.376 | 36.376 | 36.376 | 36.376 |
Inkomen voor belasting ratio
| -0.017 | 0.002 | -0.002 | -0.011 | 0.005 | -0.005 | 0.012 | 0.014 | 0.014 | 0.016 | 0.014 | 0.017 | 0.014 | 0.011 | 0.014 | 0.011 | 0.012 | 0.008 | 0.012 | 0.01 | 0.015 | 0.008 | 0.02 | 0.014 | 0.025 | 0.025 | 0.025 | 0.025 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.038 | 0.038 | 0.038 | 0.038 | 0.042 | 0.042 | 0.042 | 0.042 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.035 | 0.035 | 0.035 | 0.035 |
Belastingkosten
| 3.681 | 27.112 | 30.794 | 26.237 | 15.172 | 5.262 | 27.133 | 44.382 | 35.697 | 45.419 | 36.297 | 40.145 | 31.067 | 22.995 | 30.352 | 35.75 | 23.379 | 19.176 | 21.857 | 19.729 | 23.911 | 15.251 | 27.918 | 10.792 | 14.456 | 14.456 | 14.456 | 14.456 | 19.989 | 19.989 | 19.989 | 19.989 | 19.128 | 19.128 | 19.128 | 19.128 | 16.262 | 16.262 | 16.262 | 16.262 | 19.145 | 19.145 | 19.145 | 19.145 | 21.609 | 21.609 | 21.609 | 21.609 | 18.518 | 18.518 | 18.518 | 18.518 | 11.79 | 11.79 | 11.79 | 11.79 |
Nettowinst
| -91.562 | -27.096 | -48.579 | -81.828 | -10.724 | -49.063 | 26.589 | 18.491 | 36.169 | 22.802 | 30.134 | 34.276 | 29.037 | 20.995 | 26.49 | 9.321 | 17.365 | 3.824 | 21.04 | 11.968 | 29.361 | 8.69 | 48.365 | 25.079 | 42.951 | 42.951 | 42.951 | 42.951 | 68.253 | 68.253 | 68.253 | 68.253 | 57.125 | 57.125 | 57.125 | 57.125 | 47.129 | 47.129 | 47.129 | 47.129 | 50.921 | 50.921 | 50.921 | 50.921 | 42.218 | 42.218 | 42.218 | 42.218 | 32.855 | 32.855 | 32.855 | 32.855 | 24.587 | 24.587 | 24.587 | 24.587 |
Nettowinstmarge
| -0.018 | -0.006 | -0.011 | -0.019 | -0.002 | -0.009 | 0.005 | 0.003 | 0.006 | 0.004 | 0.005 | 0.006 | 0.005 | 0.004 | 0.004 | 0.002 | 0.003 | 0.001 | 0.004 | 0.002 | 0.005 | 0.002 | 0.009 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.028 | 0.028 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.024 | 0.024 | 0.024 | 0.024 |
WPA (Winst Per Aandeel)
| -0.22 | -0.066 | -0.12 | -0.2 | -0.026 | -0.12 | 0.065 | 0.045 | 0.088 | 0.055 | 0.073 | 0.083 | 0.07 | 0.051 | 0.064 | 0.023 | 0.042 | 0.009 | 0.051 | 0.029 | 0.071 | 0.021 | 0.12 | 0.061 | 0.1 | 0.1 | 0.1 | 0.1 | 0.17 | 0.17 | 0.17 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 |
Verwaterde WPA
| -0.22 | -0.066 | -0.12 | -0.2 | -0.026 | -0.12 | 0.065 | 0.045 | 0.088 | 0.055 | 0.073 | 0.083 | 0.07 | 0.051 | 0.064 | 0.023 | 0.042 | 0.009 | 0.051 | 0.029 | 0.071 | 0.021 | 0.12 | 0.061 | 0.1 | 0.1 | 0.1 | 0.1 | 0.17 | 0.17 | 0.17 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA
| 15.538 | 139.967 | 101.719 | 70.532 | 185.006 | 128.72 | 185.088 | 131.814 | 222.853 | 241.802 | 222.689 | 202.681 | 230.341 | 220.352 | 237.245 | 188.809 | 194.321 | 164.618 | 217.955 | 192.99 | 228.725 | 183.524 | 229.607 | 100.845 | 128.339 | 128.339 | 128.339 | 128.339 | 148.007 | 148.007 | 148.007 | 148.007 | 126.325 | 126.325 | 126.325 | 126.325 | 109.622 | 109.622 | 109.622 | 109.622 | 112.014 | 112.014 | 112.014 | 112.014 | 82.383 | 82.383 | 82.383 | 82.383 | 66.2 | 66.2 | 66.2 | 66.2 | 49.827 | 49.827 | 49.827 | 49.827 |
EBITDA ratio
| 0.003 | 0.029 | 0.022 | 0.017 | 0.035 | 0.025 | 0.032 | 0.023 | 0.036 | 0.042 | 0.038 | 0.034 | 0.04 | 0.038 | 0.038 | 0.032 | 0.033 | 0.029 | 0.037 | 0.035 | 0.042 | 0.035 | 0.045 | 0.039 | 0.056 | 0.056 | 0.056 | 0.056 | 0.069 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.068 | 0.068 | 0.066 | 0.066 | 0.066 | 0.066 | 0.067 | 0.067 | 0.067 | 0.067 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.048 | 0.048 | 0.048 | 0.048 |