Iljin Diamond Co.,Ltd

KRX:081000.KS

12300 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 38,407.72943,138.53164,853.99635,011.18929,586.36733,453.29238,851.76836,192.12288,176.32597,456.702131,755.742125,110.65222,045.61914,206.63329,329.85915,261.4121,302.31184,905.148100,617.45897,940.70125,822.08520,740.21518,883.28514,770.95213,478.93710,143.4910,714.77210,845.27511,606.1721,953.94523,176.68110,451.5587,061.9629,790.14314,846.89713,619.07712,707.06911,215.79818,851.06812,173.94515,053.99517,253.36615,070.49413,650.1889,988.058,810.7059,724.53311,892.97910,836.44413,788.12712,463.90220,551.8927,956.0586,010.3324,871.3898,470.8127,128.0657,769.2153,374.1073,435.3381,329.2242,451.1062,798.7263,539.3642,721.521,645.3152,735.4592,706.423,051.0492,544.504
Kortetermijnbeleggingen 340,965.596329,920.766338,148.119367,470.779367,470.779367,470.779367,470.779371,470.779316,474.689322,718.809322,718.801322,718.79656,258.21561,010.20561,010.19963,117.3569,076.76315,056.05315,035.80215.4628,005.21111,210.88513,200.1636,541.6832,493.18711,950.42511,963.72111,992.34613,736.9643,003.2593.3471,001.7391,001.1251,001.1071,000.2151,000.8621,008.5341,007.5711,007.85649.1580199.777201.6355.44618.10370.63780.568204.32422.2732.344244.765238.3844.205190.736444.551643.741151.414495.694331.567425.326818.314412.141549.396593.815442.0681,151.7121,644.0512,197.1761,828.4971,966.414
Liquide middelen en kortetermijnbeleggingen 379,373.325373,059.298403,002.115402,481.968397,057.146400,924.071406,322.548407,662.901404,651.014420,175.511454,474.542447,829.44878,303.83375,216.83790,340.05878,378.76190,379.07499,961.201115,653.2697,956.16333,827.29631,951.132,083.44821,312.63515,972.12422,093.91522,678.49322,837.62125,343.13424,957.20423,180.02811,453.2978,063.08710,791.2515,847.11214,619.93913,715.60312,223.36919,858.92412,223.10315,053.99517,453.14315,272.12913,655.63410,006.1538,881.3429,805.10112,097.30310,858.71413,820.47112,708.66620,790.2767,960.2636,201.0685,315.949,114.5537,279.4798,264.9093,705.6743,860.6642,147.5382,863.2473,348.1224,133.1793,163.5882,797.0274,379.514,903.5964,879.5464,510.918
Nettovorderingen 25,830.40329,176.23831,260.39433,853.90630,475.53147,128.83232,790.40836,495.20435,662.9827,903.25826,142.68834,719.89436,814.28730,559.67221,301.47531,150.83524,032.44426,499.89126,565.03423,114.72532,739.613029,777.11132,321.14134,182.989029,986.442028,642.86224,646.05324,404.58427,232.485025,194.0521,949.38425,477.481023,874.22120,638.46420,850.741020,781.45421,637.7650021,459.62923,832.734024,209.26823,730.70221,408.7825,513.63924,644.18626,478.10826,688.68028,944.55526,287.39225,929.44523,800.80719,239.923018,429.301021,584.00519,351.96116,950.34420,434.82321,107.34118,216.197
Voorraad 44,606.68946,427.89640,952.26344,075.44140,217.07342,267.67240,614.48446,758.39549,924.92853,698.8845,297.47845,362.22842,303.55339,565.85735,612.83243,254.30546,016.66543,671.89333,047.745,573.70840,941.81538,219.11834,759.01737,428.70239,803.27138,641.97836,996.69938,710.20436,307.65936,827.5737,837.27442,097.19442,968.96843,197.50342,204.94842,415.60939,719.19237,355.68734,632.70432,064.14431,105.46631,153.7432,585.54136,623.99734,473.64634,020.52132,438.94434,980.50335,221.44933,711.32633,101.46936,286.71932,692.66431,000.34827,979.76826,178.50123,529.68923,323.44724,703.77533,022.44738,487.85444,349.36449,410.77350,995.58850,264.4147,869.72140,708.55836,660.37936,476.76534,926.657
Overige vlottende activa 5,513.0635,685.864,758.197468.8882,921.5750.0552,837.544130.5720.059909.36111.333466.461687.301-000-03.7350-0031,703.888-06.3586.57632,393.784029,471.5470.0010.001-0-0.00130,916.0820.0010-0.00125,260.2263.35-00.00121,496.0710.001-0.00122,071.81921,156.888-0.001024,618.5081,738.8570.0011,588.893140.7742,449.531398.106-0.00130,769.1170.001-0.0010.0010.0020.00117,473.4480.00122,238.0280.001-0.002-0.0010.001-0.0010.001
Totaal vlottende activa 455,323.48454,349.292479,972.969480,880.203470,671.325490,320.63482,564.984491,047.073490,238.981502,687.009525,926.041528,378.031158,108.974145,342.366147,254.366152,783.902160,428.183170,136.721175,265.994166,644.596107,508.724101,874.10696,619.57691,068.83689,964.9693,129.67789,661.63591,019.37290,293.65686,430.82885,421.88580,782.97581,948.13779,182.80480,001.44482,513.02878,695.02173,456.62775,130.09265,137.98967,655.53269,388.33869,495.43472,351.4565,636.68764,361.49166,076.7871,696.31472,028.28871,262.568,807.80982,731.40867,746.64464,077.6359,984.38766,062.17159,753.72457,875.74754,338.89560,683.9259,875.31664,686.05971,188.19777,366.79575,012.00470,018.70762,038.41161,998.79962,463.65157,653.773
Niet-vlottende activa:
Materiële vaste activa, netto 92,152.99389,977.72690,296.53894,058.28294,937.23493,916.94493,392.923108,377.627101,184.92395,008.51689,489.38381,398.57878,624.86777,498.28374,965.89463,573.11859,983.73858,534.1456,677.97953,769.37951,204.38849,572.77248,365.52657,108.79556,440.07756,741.53557,884.97557,709.56256,319.89952,730.53352,642.89553,759.36952,997.90553,313.62153,669.51253,428.56454,026.96554,576.73255,084.92156,753.14856,332.27756,063.16256,116.47257,642.30958,156.2459,033.0959,989.98750,622.61447,806.22148,094.11446,295.06845,936.33644,537.32738,830.51737,058.82736,173.4736,306.7936,791.21837,855.98734,227.05835,290.07336,556.86437,894.58537,202.4338,427.8739,497.7940,502.95538,039.67938,229.84436,175.741
Goodwill 2,623.362,623.362,623.3592,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.362,623.3600000054.1690000000000000000
Immateriële activa 2,173.0032,417.2332,645.4052,373.4432,584.8312,655.9622,846.9573,026.4273,187.9783,388.6583,601.8153,502.1833,759.3252,591.0852,122.7991,560.4961,679.5051,666.3211,581.7911,502.9071,397.4141,476.7451,556.2081,708.0171,742.4681,828.6351,872.5711,940.4681,745.3321,379.3081,035.995737.269637.126562.027595.672724.613714.896739.183766.007729.073753.967778.911806.681818.428843.261814.331840.518502.888511.578520.504529.19552.459575.173598.066247.355275.896304.438332.979917.298945.81974.3211,003.843948.206527.954295.67420.643-148.29-375.944-601.794-826.813
Goodwill en immateriële activa 4,796.3632,623.365,268.7654,996.8035,208.1915,279.3225,470.3175,649.7875,811.3386,012.0186,225.1756,125.5436,382.6855,214.4454,746.1594,183.8564,302.8654,289.6814,205.1514,126.2674,020.7744,100.1054,179.5684,331.3774,365.8284,451.9954,495.9314,563.8284,368.6924,002.6683,659.3553,360.6293,260.4863,185.3873,219.0323,347.9733,338.2563,362.5433,389.3673,352.4333,377.3273,402.2713,430.0413,441.7883,466.6213,437.6913,463.878502.888511.578520.504529.19552.459575.173652.235247.355275.896304.438332.979917.298945.81974.3211,003.843948.206527.954295.67420.643-148.29-375.944-601.794-826.813
Langetermijnbeleggingen 43,083.90842,741.51415,708.705-356,355.519-357,100.319-358,385.618-358,385.619-362,880.432-307,897.485-314,149.033-314,151.69-314,167.67-47,767.187-51,879.668-51,977.599-54,293.35-68,342.763-14,452.053-14,581.802348.538-7,731.211-11,005.385-13,054.663-5,956.183-1,727.687-11,214.925-11,258.221-11,816.846-13,591.464-2,887.75982.153-946.239-975.625-995.607-994.715-995.362-1,000.534-999.571-999.856-41.1580-191.777-193.6352.554-10.103-62.637-72.568-196.324-14.27-24.344-236.765-230.3843.795-125.7361,818.5732,148.4862,865.532,343.5242,293.1472,726.3622,171.6072,456.2071,799.056806.9864,342.569,766.8768,587.93970,206.79745,144.77243,032.786
Belastingvorderingen 3,173.1792,612.9712,782.3772,310.6862,295.5141,770.232,260.0344,104.7733,667.7264,695.0585,185.8424,807.3385,060.3044,765.4615,161.5885,194.1835,378.8975,315.6945,591.3262,951.3613,087.73,147.0923,075.4092,936.653,007.7522,540.6052,556.373,568.6753,580.4193,355.4983,231.2753,685.6493,240.1553,025.5652,983.4174,219.5524,264.2684,060.6624,071.3743,586.5283,336.6733,302.783,675.5853,721.8393,646.9213,362.7623,376.0943,079.022,592.5312,283.1351,598.3731,324.143889.894915.7731,143.0531,161.4351,182.1271,656.5762,612.4611,825.61,144.178758.217718.8541,097.546755.855830.418386.6671,602.6271,966.4132,201.67
Overige niet-vlottende activa -02,417.2330374,276.78374,193.427374,121.556374,003.014377,754.344322,854.387329,032.907329,087.491329,295.86962,760.1367,571.55867,538.11969,756.46875,814.0722,162.05221,951.7376,919.20115,152.30118,573.36820,710.3138,037.2614,190.84613,643.11313,594.84313,620.35415,174.1164,436.7551,444.2882,654.4792,080.7151,881.6612,140.3462,112.1872,132.9212,304.4872,295.6551,337.8531,158.4891,331.9631,300.1071,153.51,427.8051,571.371,554.6411,268.817978.5861,296.3581,188.1481,285.529870.6162,425.5732,973.7122,619.3641,986.6632,282.942,110.8131,187.0291,580.0191,257.2991,537.961,940.621,669.7582,330.6593,340.0553,299.3642,930.6863,068.604
Totaal niet-vlottende activa 143,206.443140,372.804114,056.386119,287.032119,534.048116,702.434116,740.668133,006.099125,620.889120,599.467115,836.201107,459.658105,060.798103,170.079100,434.16188,414.27477,136.80775,849.51473,844.39168,114.74765,733.95164,387.95263,276.15466,457.966,276.81666,162.32367,273.89867,645.57365,851.66261,637.69561,059.96762,513.88760,603.63660,410.62761,017.59162,112.91462,761.87663,304.85363,841.4664,988.80464,204.76663,908.39964,328.57165,961.9966,687.48467,342.27668,312.03255,277.01551,874.64652,169.76749,374.01448,868.08346,876.80542,698.36243,241.5242,378.65142,645.54843,407.23745,789.70640,911.85941,160.19842,032.4342,898.66141,575.53105,491.657112,446.38112,669.326112,772.52387,669.92183,651.988
Totaal activa 598,529.923594,722.096594,029.355600,167.236590,205.373607,023.064599,305.652624,053.171615,859.87623,286.476641,762.242635,837.689263,169.772248,512.445247,688.526241,198.175237,564.989245,986.235249,110.385234,759.343173,242.675166,262.058159,895.73157,526.736156,241.775159,292156,935.533158,664.946156,145.318148,068.523146,481.852143,296.862142,551.773139,593.431141,019.036144,625.942141,456.897136,761.48138,971.553130,126.793131,860.298133,296.737133,824.004138,313.44132,324.171131,703.767134,388.811126,973.329123,902.934123,432.266118,181.822131,599.491114,623.449106,775.992103,225.907108,440.822102,399.272101,282.983100,128.601101,595.779101,035.514106,718.489114,086.858118,942.325180,503.661182,465.087174,707.737174,771.322150,133.572141,305.761
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,708.7959,672.69311,843.37915,91710,802.79922,233.13718,180.38217,394.22319,659.29114,168.97224,167.98128,225.1830,231.36420,306.26920,023.78725,270.62723,768.54528,623.51427,032.84521,400.82821,973.13213,460.27912,392.29912,481.09211,493.07313,379.73916,108.69617,703.11615,321.98412,224.27311,156.25114,340.40114,239.02911,437.79412,246.33114,364.41112,860.7211,951.98411,819.0819,852.7729,575.5628,091.1468,888.54410,184.9248,500.6336,891.3158,732.95510,756.54212,342.30213,377.61210,493.76514,536.3610,719.03510,886.40511,648.6211,175.4529,050.3849,083.2439,074.15,840.3042,846.8293,959.74712,447.38610,616.3417,117.22711,126.2110,097.1996,450.735,871.2685,092.222
Kortlopende schulden 9,963.1289,991.7579,590.8539,862.9659,767.77210,573.5649,224.2495,604.803774.716963.895944.154769.445774.416921.676986.926882.556974.987892.0485,615.3896,372.46918,968.11924,770.32422,272.5320,769.3222,319.72423,848.30521,499.26123,648.40124,812.73724,615.58928,725.08723,843.88325,674.53125,845.91527,347.99432,120.48233,735.40834,006.11135,461.13833,503.21537,384.71638,994.03740,398.52535,112.53133,647.98435,127.71634,334.70934,387.26230,834.73728,295.81224,116.13328,019.56821,33621,33630,369.32425,369.32420,369.32425,369.32422,03625,712.58823,221.33839,408.59947,242.96953,073.26761,599.41225,65219,341.3116,077.55623,780.67325,038.284
Belastingschulden 619.715128.026112.1971,591.1261,671.1871,845.9091,888.766719.836884.91614,159.36325,825.66326,616.3481,696.8361,363.3382,067.2988.397729.7711,058.731,750.466146.2181,263.888973.3391,724.3791,839.5522,062.899895.6781,640.821,578.4331,369.5548.9781,148.171,200.7721,237.711328.828698.941,501.7241,465.4181,230.5161,442.612771.143826.147563.562487.3551,498.3621,124.711,560.5321,277.7081,530.4081,430.2552,561.1542,880.4113,848.0742,787.1092,402.4041,500.6961,804.697845.3370000467.464760.385819.98726.95310.521413.531000
Uitgestelde opbrengsten 3,735.1984,032.0954,429.11216,212.65213,597.9861,971.0941,772.1284,693.7494,569.0645,865.78347,806.66840,963.99916,103.63816,922.48415,900.95210,634.37212,455.25117,066.56215,732.3227,837.6698,475.098973.3399,284.9449,080.6489,529.28612,230.2492,475.9123,103.4391,369.51,896.7963,153.5131,200.7721,237.7118,209.6932,582.1937,078.26,991.4087,101.6619,208.7036,784.815,153.0696,661.9375,746.035,703.7445,114.3071,560.5326,342.5426,574.5452,083.4083,103.713,869.5959,312.3642,787.1096,633.0015,507.0331,804.697845.3373,175.6423,094.611005,133.0954,922.8595,867.8995,133.7464,747.3654,844.1725,348.01800
Overige kortlopende verplichtingen -792.5846,651.892665.352-17,508.125-12,473.985-6,668.061-4,068.428-2,287.329-4,439.0948,150.337-49,993.644-54,841.528-31,928.2-21,669.607-22,091.084-25,279.024-24,498.317-29,279.277-28,783.312-21,547.044-23,237.021-3,648.414-14,116.678-14,310.646-13,555.971-14,275.416-11,522.51-16,229.132-9,453.331-6,420.661-7,636.256-9,546.516-10,391.425-11,762.378-8,480.663-15,847.267-14,326.137-13,174.797-13,261.693-10,623.914-10,401.71-8,654.709-9,375.899-11,683.287-9,625.344-2,685.279-10,010.663-12,286.949-10,256.193-9,597.016-10,130.019-18,384.433-9,766.424-13,288.807-13,149.314-9,673.973-6,089.922-9,083.244-9,074.099-3,712.4151,259.392-4,427.212-13,207.772-11,436.329-7,144.179-10,771.472-10,510.731-6,450.628909.3341,213.666
Totaal kortlopende verplichtingen 40,943.04840,149.15738,484.27241,992.61834,168.55852,188.7845,177.47943,519.50541,108.18357,477.32272,918.80369,958.62447,109.41938,150.42836,911.66536,787.55637,198.78346,985.09148,380.55535,610.96849,416.34949,989.14643,949.77342,341.05843,342.08449,458.29446,310.87547,507.37348,742.37445,089.24847,703.01645,379.71346,236.58645,497.64646,641.12553,581.96153,587.53753,067.45956,488.92150,140.79852,113.34653,747.11955,033.151,001.19847,262.92349,346.13149,410.20651,718.3548,776.81151,118.88441,723.64851,868.29338,581.86438,855.40847,524.97941,655.64934,070.84437,628.20834,204.71233,680.78130,174.38848,501.4464,613.21369,557.50673,850.38342,190.83434,282.6827,876.40636,432.54336,436.394
Langlopende verplichtingen:
Langetermijnschulden 6,871.0138,354.6538,749.2910,861.9611,391.18412,355.73113,104.1525,183.21223,638.66118,861.76418,591.0918,670.93311,629.49511,650.0938,282.791481.183396.973355.327343.733476.014768.556755.9210000000000000000000007,0007,0007,00010,0401,6004,0004,00010,00016,00016,00012,0841,001.33111,918.66217,835.99318,753.32423,003.97923,921.3124,838.64110,8408409246,00836,102.29335,962.00538,908.03539,459.68531,404.227
Uitgestelde opbrengsten niet-vlottend 382.83800000000000000000000000000000000000000000000000000000002,017.65200000001,892.136001,762.14800
Uitgestelde belastingverplichtingen niet-vlottend 11.69600000000000000000000000000000000006.211000000000000000000132.77191.378115.04178.905318.8420000012,905.63114,593.35813,939.21316,962.5937,803.8217,171.564
Overige niet-vlottende verplichtingen 15,169.95414,848.44514,946.28513,624.94713,082.17212,998.6613,058.80216,043.54115,401.01414,989.63315,175.49313,388.94613,380.65412,991.20413,956.49615,082.33615,009.17114,424.25715,762.08713,583.63813,184.72312,648.9612,691.86712,507.99312,762.68812,670.34812,562.87315,592.714,968.79214,473.113,966.815,038.16814,502.11414,375.06413,721.12313,432.72713,000.96212,660.55812,243.7719,565.3079,489.939,120.7659,153.2147,386.1387,127.9316,793.3686,719.15,355.3934,849.1344,454.8324,239.9443,739.1283,452.9393,216.2022,720.9762,109.695-0.0011,699.0021,617.2211,386.8711,109.921,081.6151,271.1571,986.981-0.0011,964.5682,040.1270.0021,945.9281,894.865
Totaal niet-vlottende verplichtingen 22,435.50123,203.09823,695.57524,486.90724,473.35625,354.39126,162.95341,226.75339,039.67533,851.39833,766.58332,059.87925,010.14924,641.29622,239.28715,563.51915,406.14414,779.58416,105.82114,059.65213,953.27913,404.88112,691.86712,507.99312,762.68812,670.34812,562.87315,592.714,968.79214,473.113,966.815,038.16814,502.11414,375.06413,721.12313,438.93813,000.96212,660.55812,243.7719,565.3079,489.939,120.7659,153.21414,386.13814,127.93113,793.36816,759.16,955.3938,849.1348,454.83214,239.94419,739.12819,452.93915,300.2023,855.07814,119.73519,968.68420,631.23124,940.04225,308.18125,948.56111,921.6152,111.1572,910.98120,805.76652,660.21951,941.34557,632.77849,209.43440,470.656
Totaal passiva 63,378.54963,352.25562,179.84766,479.52558,641.91477,543.17171,340.43184,746.25980,147.85891,328.72106,685.387102,018.50372,119.56862,791.72559,150.95252,351.07552,604.92661,764.67664,486.37649,670.6263,369.62963,394.02756,641.64154,849.05156,104.77262,128.64258,873.74963,100.07363,711.16659,562.34861,669.81660,417.8860,738.69959,872.7160,362.24967,020.89966,588.49965,728.01868,732.69259,706.10561,603.27762,867.88564,186.31465,387.33661,390.85463,139.49866,169.30658,673.74457,625.94659,573.71655,963.59171,607.42158,034.80454,155.6151,380.05655,775.38454,039.52858,259.43959,144.75458,988.96256,122.94960,423.05666,724.3772,468.48794,656.14994,851.05286,224.02585,509.18485,641.97776,907.05
Eigen vermogen:
Preferente aandelen 00014,861.13614,741.75414,835.7715,868.51114,541.28515,778.58516,357.21417,115.01316,975.53817,566.078000000000000000000000000000000000000000000000000000000000
Gewone aandelen 14,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97514,202.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97511,277.97522,171.9122,171.9122,171.9122,169.7922,00022,000
Ingehouden winsten 93,339.6690,089.89391,762.62394,480.30792,163.689,816.26990,205.037100,998.4999,013.40497,346.219101,054.955101,997.96799,467.10594,750.65197,943.33896,042.73693,419.68292,561.57294,038.77794,582.08992,232.58786,111.43186,799.98387,368.70684,712.16381,796.8582,695.18279,705.42476,666.93174,368.41473,876.46872,161.0970,836.7168,771.09969,697.75666,492.88463,968.93760,226.96459,381.7458,655.80258,560.43158,555.85357,768.96361,011.61658,834.6656,586.29356,218.58456,179.26854,109.95651,677.68550,019.92547,737.11245,181.32241,371.37237,036.41237,727.36233,419.38128,066.46125,994.32831,080.91133,365.19434,743.46235,412.87834,124.28630,657.71828,560.51229,318.09430,295.5776,730.7836,913.705
Overige gereserveerde algehele resultaten -16,018.154-16,170.858-17,152.489-14,861.136-14,741.754-14,835.77-15,868.511-14,541.285-15,778.585-16,357.214-17,115.013-16,975.538-17,566.078104,111.13600000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 315,224.435315,224.435315,224.435296,806.397296,925.779296,831.764296,224.966297,552.192296,314.892295,736.263295,546.389294,639.27669,779.05-34,391.43569,469.14472,028.99172,101.9472,221.54571,514.06471,658.9274,103.2254,028.8873,697.1312,691.2692,849.7852,774.4962,646.662,945.1552,846.2531,811.25-342.407-560.083-301.612-328.353-318.943-165.816-378.515-471.477-420.855486.911418.616595.024590.752636.513820.682700.001722.947842.342889.058902.89920.331976.983129.349-28.9653,531.4643,660.1013,662.3893,679.1083,711.544247.931269.396273.996671.6351,071.57833,017.88436,881.61236,993.70836,796.77135,760.81235,485.005
Totaal eigen vermogen van aandeelhouders 406,748.915403,346.446404,037.544405,489.679403,292.354400,851.008400,632.978412,753.657409,531.272407,285.457410,804.318410,840.218183,449.13178,673.327181,615.457182,274.702179,724.597178,986.092179,755.816180,443.991107,613.787101,418.293101,775.088101,337.9598,839.92395,849.32196,619.81793,928.55490,791.15987,457.63984,812.03582,878.98281,813.07379,720.72180,656.78777,605.04374,868.39771,033.46270,238.8670,420.68870,257.02270,428.85269,637.6972,926.10470,933.31768,564.26968,219.50668,299.58566,276.98963,858.5562,218.23159,992.0756,588.64652,620.38251,845.85152,665.43848,359.74543,023.54440,983.84742,606.81744,912.56546,295.43347,362.48846,473.83985,847.51287,614.03488,483.71289,262.13864,491.59564,398.71
Totaal eigen vermogen 535,151.374531,369.841531,849.508533,687.711531,563.458529,479.894527,965.22539,306.913535,712.011531,957.755535,076.856533,819.186191,050.204185,720.721188,537.574188,847.101184,960.063184,221.559184,624.01185,088.722109,873.046102,868.032103,254.089102,677.685100,137.00397,163.35898,061.78595,564.87392,434.15288,506.17584,812.03582,878.98281,813.07379,720.72180,656.78777,605.04374,868.39771,033.46270,238.8670,420.68870,257.02270,428.85269,637.6972,926.10470,933.31768,564.26968,219.50668,299.58566,276.98963,858.5562,218.23159,992.0756,588.64652,620.38251,845.85152,665.43848,359.74543,023.54440,983.84742,606.81744,912.56546,295.43347,362.48846,473.83985,847.51287,614.03488,483.71289,262.13864,491.59564,398.71
Totaal passiva en aandeelhoudersvermogen 598,529.923594,722.096594,029.355600,167.236590,205.372607,023.065599,305.652624,053.171615,859.87623,286.476641,762.242635,837.689263,169.772248,512.445247,688.526241,198.175237,564.989245,986.235249,110.386234,759.343173,242.675166,262.059159,895.73157,526.736156,241.775159,292156,935.533158,664.946156,145.318148,068.523146,481.852143,296.862142,551.773139,593.431141,019.036144,625.942141,456.896136,761.48138,971.553130,126.793131,860.298133,296.737133,824.004138,313.44132,324.171131,703.767134,388.812126,973.329123,902.934123,432.266118,181.822131,599.491114,623.449106,775.992103,225.907108,440.822102,399.273101,282.983100,128.601101,595.779101,035.514106,718.489114,086.858118,942.326180,503.661182,465.087174,707.737174,771.322150,133.572141,305.76