Huvis Corporation

KRX:079980.KS

2570 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q42011 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 017,156.97515,246.68421,233.16219,011.34121,926.25822,131.60324,199.94817,967.67316,890.34343,552.67433,110.69450,069.006100,575.63133,897.613160,224.31428,809.82610,475.49919,428.66915,050.98616,309.88814,225.83615,099.53924,414.44561,179.5556,557.68956,763.99948,398.91159,235.27438,837.91451,030.56947,983.60923,267.40263,832.23741,927.46741,358.28129,660.61827,793.44823,349.86240,146.235104,151.39885,990.34973,507.70794,443.004105,857.79385,687.879107,015.82697,885.06262,595.53854,778.75638,747.408
Kortetermijnbeleggingen 00236.37425.788186.595192.347125.65198.5049,907.819110.95398.378102.98710,110.66410,088.129.74785.36592.94491.73493.23289.595-075.9880.34882.021865.651102.35,163.5073,053.55,048.85216,268.06421,386.67216,030.12332,219.219,427.98433,256.332,365.52833,586.6537,223.9537,313.69942,738.74720,962.80111,671.21132,892.2121,182.36823,156.37420,669.09926,878.47726,819.06835,811.9251,127.5176,007.343
Liquide middelen en kortetermijnbeleggingen 017,156.97515,246.68421,258.9519,197.93622,118.60622,257.25424,298.45327,875.49217,001.29643,651.05233,213.68160,179.669110,663.75133,907.359160,309.67928,902.7710,567.23319,521.90115,140.5816,309.88814,301.81615,179.88724,496.46662,045.20156,659.98961,927.50651,452.41164,284.12655,105.97872,417.24164,013.73255,486.60283,260.22175,183.76773,723.80963,247.26865,017.39860,663.56182,884.982125,114.19997,661.56106,399.917115,625.372129,014.167106,356.978133,894.303124,704.1398,407.46355,906.27344,754.751
Nettovorderingen 0136,984.504130,164.282135,305.249127,271.497116,120.629116,801.187112,751.735151,836.346145,981.508154,443.308148,087.717140,927.802138,097.678127,968.023115,361.048116,524.138113,970.596131,646.007126,778.138132,624.512135,778.08151,387.561157,222.283210,455.266187,839.655170,523.318175,079.193179,819.077169,001.41165,408.742167,815.052154,439.001162,9730181,279.2198,461.494180,669.88194,007.712203,320.1730185,078.9170182,996.727183,934.133188,406.261187,980.755181,368.4870198,741.451235,984.687
Voorraad 0146,266.593147,495.361136,724.688147,790.004141,464.443145,251.412137,710.485190,691.368178,489.388162,833.745156,298.11153,854.327125,229.515109,222.398115,361.535116,997.845130,381.788134,276.806138,426.164151,578.262164,450.554183,688.644178,451.001173,079.258163,969.487149,480.034128,486.428132,698.847132,758.345133,608.266119,834.48110,776.519111,138.243106,997.997110,508.754116,526.135125,377.773115,643.791128,148.646138,443.401136,118.672151,364.138156,549.159169,198.007167,049.914180,077.768157,044.18115,219.765178,735.772179,333.031
Overige vlottende activa 313,401.44818,794.219135,684.701143,705.29812,143.979122,116.541125,113.827118,177.453161,731.947163,069.954164,143.5584,439.593148,815.753145,638.195137,456.2116,970.253126,459.713120,495.80111,254.602134,883.09113,059.092150,015.535165,243.889313,677.879224,116.811206,460.067188,756.579186,794.967193,945.747187,590.588177,872.803186,622.837172,221.997180,987.674174,553.247182,440.838198,461.495181,461.444194,637.944203,635.502199,967.292185,152.579190,435.7183,597.608185,304.982190,004.886190,742.451181,420.687203,612.931198,835.599235,984.686
Totaal vlottende activa 313,401.448319,202.292298,663.12301,874.457306,216.82285,699.59292,622.493280,186.391380,298.808358,560.637370,628.356341,936.114362,849.749381,531.46380,585.968397,917.15272,360.327261,444.822296,606.084288,449.835313,571.754328,767.905364,112.42516,625.347459,241.27427,089.543400,164.119366,733.806390,928.72375,454.911383,898.31370,471.049338,485.118375,386.138356,735.011366,673.401378,234.898371,856.615370,945.296414,669.13463,524.892418,932.811448,199.755455,772.139483,517.156463,411.778504,714.522463,168.997417,240.159433,477.644460,072.468
Niet-vlottende activa:
Materiële vaste activa, netto 0377,575.563379,647.19386,474.959424,513.31427,740.173429,922.548438,368.725448,154.91459,490.631454,438.569454,954.877445,505.392442,672.185439,095.364436,640.673443,213.867441,068.828441,648.88438,352.705427,529.456420,348.302423,368.149418,879.642446,305.599439,309.508438,580.073447,016.793446,651.098452,287.17449,773.383454,483.05392,267.767400,426.715397,871.784398,811.276402,067.757396,816.549392,520.034395,159.085360,593.759356,372.622354,663.903357,482.058350,852.3352,374.004348,162.954349,656.447287,533.962339,541.489340,664.886
Goodwill 00-0053153153153153153153153153153153153153153153153153153153153135,092.03335,092.03335,092.03335,092.03335,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52634,532.52600000000000
Immateriële activa 014,451.43815,225.24815,809.63116,544.56517,239.77918,973.24919,816.64817,574.6877,240.4928,183.788,229.3047,399.7587,372.217,270.757,160.936,926.5036,835.5346,763.6636,743.2736,848.7686,859.4446,821.8266,931.28936,708.6537,631.35338,257.82438,486.25739,062.08939,604.12940,334.12941,034.57641,652.78742,464.26643,104.58744,069.57244,834.15945,513.05145,940.91345,379.9015,970.866,625.7956,791.7056,541.9036,742.5176,913.3646,893.176,744.4335,007.2626,987.8367,476.015
Goodwill en immateriële activa 014,451.43815,225.24815,809.63117,075.56517,770.77919,504.24920,347.64818,105.6877,771.4928,714.788,760.3047,930.7587,903.217,801.757,691.937,457.5037,366.5347,294.6637,274.2737,379.7687,390.4447,352.8267,462.28971,800.68372,723.38673,349.85773,578.2974,125.61574,667.65575,397.65576,098.10276,716.31377,527.79278,168.11379,133.09879,897.68580,576.57781,004.43979,912.4275,970.866,625.7956,791.7056,541.9036,742.5176,913.3646,893.176,744.4335,007.2626,987.8367,476.015
Langetermijnbeleggingen 034,985.34230,311.56531,263.01633,888.75335,543.48837,554.16335,752.56632,766.70140,171.05834,538.43133,917.57622,546.18921,870.92431,700.04629,832.762151,948.187153,231.52151,032.999140,115.208139,991.355136,119.225137,579.0612,157.5896,516.3899,866.9865,165.1186,787.4034,970.819-6,336.153-10,627.929-4,638.41-22,148.288-9,502.526-23,038.333-22,312.219-23,775.63-27,968.232-27,924.995-33,518.938-13,754.797-5,033.722-26,142.642-14,795.497-16,917.258-14,282.619-20,890.875-21,515.21-21,202.413,211.377441.58
Belastingvorderingen 030,761.20130,262.5131,098.46231,495.57926,439.98924,150.81717,851.94310,882.2615,504.4931,599.771599.768155.03513,218.3989.747691.2751,783.5182,105.2192,180.9482,679.0521,228.1871,882.0111,754.8352,053.0742,084.6632,200.2741,993.0591,339.6211,308.8031,616.9561,665.5091,137.5771,150.7391,591.7991,603.8941,041.3172,754.9062,405.804857.25665.86876.88572.7790.10690.48110.1119.515524.401586.5691,691.2975,020.5411,271.064
Overige niet-vlottende activa 442,879.8084,171.54716,355.61916,202.26115,054.155873.654563.8761,252.35412,260.0662,709.2132,982.6233,246.55713,089.674-0085.365183.425210.146206.733299.74373.921608.759775.68907.4862,147.4381,638.9066,801.3034,824.1446,983.65618,044.19421,776.71716,573.91332,783.24120,150.19834,073.49733,242.17934,195.78737,879.81937,945.09343,403.00320,962.80111,671.21232,892.2121,182.36823,156.37420,669.09826,878.47726,819.06839,889.9325,419.89,342.85
Totaal niet-vlottende activa 442,879.808461,945.091471,802.132480,848.33522,027.361508,368.082511,695.653513,573.237522,169.625515,646.887502,274.174501,479.083489,227.046485,664.717478,606.906474,942.006604,586.5603,982.246602,364.223588,720.977576,502.687566,348.741570,830.55441,460.08528,854.772525,739.06525,889.41533,546.251534,039.991540,279.822537,985.335543,654.232480,769.772490,193.978488,678.955489,915.651495,140.505489,710.517484,401.827485,021.444373,849.508369,708.677368,295.282370,501.314363,844.044365,683.362361,568.127362,291.307312,920.043360,181.041369,196.396
Totaal activa 756,281.257781,147.383770,465.252782,722.787828,244.182794,067.672804,318.146793,759.628902,468.432874,207.524872,902.529843,415.197852,076.795867,196.177859,192.874872,859.156876,946.828865,427.068898,970.307877,170.813890,074.442895,116.646934,942.969958,085.427988,096.042952,828.603926,053.529900,280.058924,968.711915,734.733921,883.645914,125.281819,254.89865,580.117845,413.966856,589.052873,375.402861,567.132855,347.123899,690.574837,374.4788,641.488816,495.037826,273.454847,361.2829,095.14866,282.649825,460.304730,160.202793,658.685829,268.865
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0160,115.551138,852.772155,752.830134,050.361139,168.662100,522.926152,184.872145,045.02153,369.717135,441.53143,943.937133,611.877129,783.714107,038.072100,009.95898,482.413121,534.036122,780.907126,647.691150,241.6550244,522.8270244,432.089224,936.571217,337.183209,544.074237,418.485221,747.267199,196.841172,241.385196,890.09173,005.708183,501.878182,982.194202,507.9178,165.569222,359.945250,727.341222,481.557215,799.527259,311.356285,961.59277,800.314298,370.449274,826.9620299,218.289295,070.933
Kortlopende schulden 0163,956.734190,973.029171,889.172146,835.697118,557.967140,586.391145,876.792174,105.17168,148.719167,604.717147,800.834137,364.432117,687.34481,865.777121,933.635189,427.997148,409.652185,819.27173,434.583157,248.387194,036.758179,983.218126,975.138115,417.441141,676.346140,554.309125,469.029152,053.39121,037.364146,032.895156,833.05687,543.825107,816.488102,494.709108,871.885121,615.927126,764.598143,662.787144,438.084142,071.554131,973.559171,413.11147,556.421139,086.895142,242.102157,597.8136,109.42771,164.541177,245.957230,133.519
Belastingschulden 00000000000001,750.12311,699.66918,012.3043,470.5233,280.7561,026.2665.992002,691.0174,913.5619,093.5954,787.0192,198.6821,874.9556,744.1443,328.9891,260.6991,391.3271,873.8362,811.3743,918.5752,937.1066,178.0787,536.9568,377.4968,930.5277,426.966,768.6464,821.9172,914.3086,308.763,693.073526.29701,137.18300
Uitgestelde opbrengsten 0407.647742.479911.5321,081.99835,548.9231,734.6362,061.3021,868.327855.4251,789.28548,034.72844,279.45945,285.02361,342.42870,376.43344,075.42339,383.4746,088.08646,010.31439,094.87834,726.013080,690.201046,190.92,198.68249,541.4176,744.14424,467.1541,260.69940,876.4341,873.83639,233.71149,621.73637,851.18542,145.83544,146.6153,756.46451,368.5977,426.9640,509.7644,821.91736,652.55941,146.9853,693.073526.29739,910.217042,027.3843,053.703
Overige kortlopende verplichtingen 409,453.97435,032.37731,291.50340,655.465184,894.10335,548.92430,383.57243,192.25942,112.35466,349.33949,626.67648,034.72844,279.45943,534.949,642.75948,422.34540,604.89936,102.71445,061.8246,004.32139,094.87634,726.014234,066.2275,776.641292,125.82841,403.88247,929.57847,666.46241,875.36321,138.16446,748.44439,485.10637,902.55136,422.33845,703.16334,914.0835,967.75836,609.65345,378.96942,438.06931,479.60933,741.11742,199.15933,738.2534,838.22634,679.7241,366.85739,910.217316,639.74442,027.3843,053.703
Totaal kortlopende verplichtingen 409,453.974359,512.309361,117.304369,209332,811.798288,157.252310,138.625289,591.978368,402.396379,543.078370,601.11331,277.093325,587.828296,584.244272,991.92297,994.57333,513.378286,275.535353,441.392342,225.803322,990.954379,004.427416,740.455452,188.167416,636.864432,299.336415,619.14392,347.629410,216.971382,923.002415,789.305396,906.331299,561.597343,940.29325,122.155330,224.948346,743.957373,419.107375,584.821418,166.625431,705.464394,964.879434,233.713443,520.336466,195.471458,415.209497,861.403450,846.606388,941.468518,491.627568,258.155
Langlopende verplichtingen:
Langetermijnschulden 0167,092.666139,659.176135,515.157147,103.35147,117.197118,799.928119,136.54292,249.21238,665.78636,655.73133,534.96433.2472,251.56889,932.17286,618.44289,558.034140,468.504120,973.159119,989.349142,585.62591,334.48791,386.22590,879.725131,780.13682,487.855081,096.15982,401.166112,464.42692,676.02592,878.22293,283.83393,505.91693,728.36793,873.81894,018.90164,326.02864,484.25764,562.1633,399.13,442.353,485.63,498.83,5121,914.21,940.61,940.6264264264
Uitgestelde opbrengsten niet-vlottend 02,802.992,951.9933,309.9879,767.4513,138.5750000013,203.41-26,975.9845,349.75414,271.937,751.27924,094.75723,036.85221,721.2317,308.43322,044.90619,337.08106,550.110004,290.63916,027.04414,326.54612,654.89712,630.655023,876.82624,370.18822,961.21025,663.94624,029.51320,805.21810,366.628008,072.37900012,672.225000
Uitgestelde belastingverplichtingen niet-vlottend 03,818.0743,473.7463,083.1673,252.7462,981.5883,432.8961,329.1383,395.3612,788.1662,601.0853,975.3367,309.0736,837.7074,315.0684,707.5652,658.522,956.4993,300.5151,521.4591,890.795,283.6366,038.761339.94810,867.87215,014.70715,924.47515,218.36913,828.17614,601.42515,455.73213,871.90112,677.73812,329.33712,417.26512,561.8512,239.34410,798.56711,363.2411,732.4473,690.1063,433.4853,769.2624,308.262,652.6813,184.622,260.4491,360.557000
Overige niet-vlottende verplichtingen 125,500.6224,680.5375,377.453218.3330.001-4,428.67710,259.5492,430.02317,492.44214,690.07213,363.738-6,418.733,379.721-75.367-108.7017,751.279665.8690.0010.001022,044.9061,760.75519,899.5366,550.1110,776.4989,800.92889,507.468016,027.0430.00112,654.89612,630.65422,190.8880.00124,370.18722,961.20928,441.820.0010.00100.0019,085.2649,884.73014,625.73313,314.98615,477.93612,672.22427,272.10425,998.04825,251.021
Totaal niet-vlottende verplichtingen 125,500.622178,394.267148,510.376142,126.644160,123.546158,808.683132,492.373122,895.702113,137.01556,144.02452,620.55444,295.0140,722.03384,363.662108,410.46999,077.286116,977.18166,461.856145,994.904138,819.241166,521.321117,715.959117,324.52297,769.783153,424.506107,303.49105,431.943100,605.168112,256.385141,392.398120,786.653119,380.777128,152.459129,712.08130,515.819129,396.877134,700.065100,788.54299,877.01197,099.82817,455.83515,961.09917,139.59215,879.43920,790.41418,413.80619,678.98515,973.38127,536.10426,262.04825,515.021
Totaal passiva 534,954.596537,906.576509,627.679511,335.644492,935.345446,965.935442,630.998412,487.68481,539.411435,687.103423,221.663375,572.103366,309.861380,947.906381,402.388397,071.856450,490.558452,737.39499,436.297481,045.044489,512.275496,720.386534,064.976549,957.95570,061.37539,602.826521,051.083492,952.797522,473.356524,315.4536,575.958516,287.108427,714.056473,652.369455,637.974459,621.825481,444.022474,207.649475,461.832515,266.454449,161.299410,925.978451,373.305459,399.775486,985.885476,829.015517,540.388466,819.987416,477.572544,753.674593,773.176
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000
Gewone aandelen 0172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500146,250143,750
Ingehouden winsten 031,739.8649,941.44461,687.777131,910.53145,112.151157,330.302179,201.896210,689.316232,012.996245,276.31265,170.238279,367.014282,602.184275,285.2276,210.177215,258.074203,667.732190,879.759192,654.668194,529.228192,720.891194,637.784201,053.853219,269.063212,551.78202,771.405206,550.542199,273.457190,246.775185,509.756194,499.352190,898.708188,442.089185,456.615191,720.397184,920.796181,894.024175,540.015180,053.037191,863.754183,039.798169,075.759170,538.152163,928.983151,616.56138,959.551144,732.266100,925.31197,165.4989,088.522
Overige gereserveerde algehele resultaten 013,930.91213,326.09412,299.68913,469.51212,603.33814,513.89814,095.20821,441.98817,689.59215,556.03512,802.82311,718.888,965.905198,049.981000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 221,326.6625,070.03525,070.03524,897.65530,883.14129,486.7631,823.05829,565.73136,912.51133,160.11631,026.55829,260.65625,549.98126,076.06425,100.61529,962.78134,190.69532,127.69631,805.38625,549.98130,992.35730,683.03731,175.86728,377.76130,030.35831,845.86933,161.41222,502.44825,081.04423,465.82122,216.03725,461.48222,966.16425,814.93426,554.48927,287.84229,052.23727,480.94426,450.08626,382.02221,917.39220,501.64421,952.70122,273.43722,536.56926,782.84136,055.33140,213.78940,257.324,383.3551,476.185
Totaal eigen vermogen van aandeelhouders 221,326.66243,240.807260,837.572271,385.121335,293.671347,098.911361,653.36381,267.627420,101.827437,673.112448,802.868466,930.894480,696.054481,178.248472,885.815471,220.446421,948.768408,295.428395,185.145393,542.254398,021.585395,903.928398,313.651405,191.703412,146.605407,438.6399,201.181401,552.99396,854.501386,212.596380,225.793392,460.833386,364.872386,757.023384,511.104391,508.239386,473.033381,874.968374,490.101378,935.059386,281.146376,041.442363,528.46365,311.588358,965.552350,899.401347,514.882357,446.055313,682.631247,798.845234,314.706
Totaal eigen vermogen 221,326.66243,240.807260,837.572271,387.143335,308.836347,101.737361,687.149381,271.948420,929.021438,520.422449,680.866467,843.094485,766.934486,248.27477,790.486475,787.3426,456.27412,689.678399,534.01396,125.769400,562.166398,396.26400,877.993408,127.476418,034.672413,225.777405,002.446407,327.261402,495.355391,419.333385,307.686397,838.173391,540.834391,927.748389,775.991396,967.227391,931.38387,359.484379,885.291384,424.12388,213.101377,715.51365,121.732366,873.679360,375.316352,266.125348,742.261358,640.317313,682.631248,905.01235,495.688
Totaal passiva en aandeelhoudersvermogen 756,281.256781,147.383770,465.252782,722.787828,229.016794,067.672804,318.146793,759.628902,468.432874,207.524872,902.529843,415.197852,076.795867,196.177859,192.874872,859.156876,946.828865,427.068898,970.307877,170.813890,074.442895,116.646934,942.969958,085.427988,096.042952,828.603926,053.529900,280.058924,968.711915,734.733921,883.644914,125.281819,254.89865,580.117845,413.965856,589.052873,375.402861,567.133855,347.123899,690.574837,374.4788,641.488816,495.037826,273.454847,361.201829,095.14866,282.649825,460.304730,160.203793,658.685829,268.865