Huvis Corporation

KRX:079980.KS

2660 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q42011 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,156.97515,246.68421,233.16219,011.34121,926.25822,131.60324,199.94817,967.67316,890.34343,552.67433,110.69450,069.006100,575.63133,897.613160,224.31428,809.82610,475.49919,428.66915,050.98616,309.88814,225.83615,099.53924,414.44561,179.5556,557.68956,763.99948,398.91159,235.27438,837.91451,030.56947,983.60923,267.40263,832.23741,927.46741,358.28129,660.61827,793.44823,349.86240,146.235104,151.39885,990.34973,507.70794,443.004105,857.79385,687.879107,015.82697,885.06262,595.53854,778.75638,747.408
Kortetermijnbeleggingen 0236.37425.788186.595192.347125.65198.5049,907.819110.95398.378102.98710,110.66410,088.129.74785.36592.94491.73493.23289.595-075.9880.34882.021865.651102.35,163.5073,053.55,048.85216,268.06421,386.67216,030.12332,219.219,427.98433,256.332,365.52833,586.6537,223.9537,313.69942,738.74720,962.80111,671.21132,892.2121,182.36823,156.37420,669.09926,878.47726,819.06835,811.9251,127.5176,007.343
Liquide middelen en kortetermijnbeleggingen 17,156.97515,246.68421,258.9519,197.93622,118.60622,257.25424,298.45327,875.49217,001.29643,651.05233,213.68160,179.669110,663.75133,907.359160,309.67928,902.7710,567.23319,521.90115,140.5816,309.88814,301.81615,179.88724,496.46662,045.20156,659.98961,927.50651,452.41164,284.12655,105.97872,417.24164,013.73255,486.60283,260.22175,183.76773,723.80963,247.26865,017.39860,663.56182,884.982125,114.19997,661.56106,399.917115,625.372129,014.167106,356.978133,894.303124,704.1398,407.46355,906.27344,754.751
Nettovorderingen 136,984.504130,164.282135,305.249139,228.881122,116.541125,113.827118,177.454161,731.948163,069.954164,143.559152,424.323148,815.753145,638.194137,456.21122,245.937126,459.713120,495.802142,807.378134,883.091145,683.604150,015.5350313,677.8790206,460.066188,756.58186,794.967193,945.748187,590.589176,238.61186,622.837171,113.412179,155.3390181,279.2198,461.494180,669.88194,007.712203,320.1730185,078.9170182,996.727183,934.133188,406.261187,980.755181,368.4870198,741.451235,984.687
Voorraad 146,266.593147,495.361136,724.688147,790.004141,464.443145,251.412137,710.485190,691.368178,489.388162,833.745156,298.11153,854.327125,229.515109,222.398115,361.535116,997.845130,381.788134,276.806138,426.164151,578.262164,450.554183,688.644178,451.001173,079.258163,969.487149,480.034128,486.428132,698.847132,758.345133,608.266119,834.48110,776.519111,138.243106,997.997110,508.754116,526.135125,377.773115,643.791128,148.646138,443.401136,118.672151,364.138156,549.159169,198.007167,049.914180,077.768157,044.18115,219.765178,735.772179,333.031
Overige vlottende activa 18,794.2195,756.7948,585.571-00.001-0-0-0-0-0.0010.001-000.001-0-0-0.001-0.00100-0.001165,243.8890.001224,116.8110.001-0.001-0-0.001-0.0011,634.1930.0011,108.5851,832.335174,553.2471,161.6380.001791.564630.232315.329199,967.29273.662190,435.7600.8811,370.8491,598.6252,761.69652.2203,612.93194.148-0.001
Totaal vlottende activa 319,202.292298,663.12301,874.457306,216.82285,699.59292,622.493280,186.391380,298.808358,560.637370,628.356341,936.114362,849.749381,531.46380,585.968397,917.15272,360.327261,444.822296,606.084288,449.835313,571.754328,767.905364,112.42516,625.347459,241.27427,089.543400,164.119366,733.806390,928.72375,454.911383,898.31370,471.049338,485.118375,386.138356,735.011366,673.401378,234.898371,856.615370,945.296414,669.13463,524.892418,932.811448,199.755455,772.139483,517.156463,411.778504,714.522463,168.997417,240.159433,477.644460,072.468
Niet-vlottende activa:
Materiële vaste activa, netto 377,575.563379,647.19386,474.959424,513.31427,740.173429,922.548438,368.725448,154.91459,490.631454,438.569454,954.877445,505.392442,672.185439,095.364436,640.673443,213.867441,068.828441,648.88438,352.705427,529.456420,348.302423,368.149418,879.642446,305.599439,309.508438,580.073447,016.793446,651.098452,287.17449,773.383454,483.05392,267.767400,426.715397,871.784398,811.276402,067.757396,816.549392,520.034395,159.085360,593.759356,372.622354,663.903357,482.058350,852.3352,374.004348,162.954349,656.447287,533.962339,541.489340,664.886
Goodwill 0-0053153153153153153153153153153153153153153153153153153153153135,092.03335,092.03335,092.03335,092.03335,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52635,063.52634,532.52600000000000
Immateriële activa 14,451.43815,225.24815,809.63116,544.56517,239.77918,973.24919,816.64817,574.6877,240.4928,183.788,229.3047,399.7587,372.217,270.757,160.936,926.5036,835.5346,763.6636,743.2736,848.7686,859.4446,821.8266,931.28936,708.6537,631.35338,257.82438,486.25739,062.08939,604.12940,334.12941,034.57641,652.78742,464.26643,104.58744,069.57244,834.15945,513.05145,940.91345,379.9015,970.866,625.7956,791.7056,541.9036,742.5176,913.3646,893.176,744.4335,007.2626,987.8367,476.015
Goodwill en immateriële activa 14,451.43815,225.24815,809.63117,075.56517,770.77919,504.24920,347.64818,105.6877,771.4928,714.788,760.3047,930.7587,903.217,801.757,691.937,457.5037,366.5347,294.6637,274.2737,379.7687,390.4447,352.8267,462.28971,800.68372,723.38673,349.85773,578.2974,125.61574,667.65575,397.65576,098.10276,716.31377,527.79278,168.11379,133.09879,897.68580,576.57781,004.43979,912.4275,970.866,625.7956,791.7056,541.9036,742.5176,913.3646,893.176,744.4335,007.2626,987.8367,476.015
Langetermijnbeleggingen 34,985.34230,311.56531,263.01633,888.75335,543.48837,554.16335,752.56632,766.70140,171.05834,538.43133,917.57622,546.18921,870.92431,700.04629,832.762151,948.187153,231.52151,032.999140,115.208139,991.355136,119.225137,579.0612,157.5896,516.3899,866.9865,165.1186,787.4034,970.819-6,336.153-10,627.929-4,638.41-22,148.288-9,502.526-23,038.333-22,312.219-23,775.63-27,968.232-27,924.995-33,518.938-13,754.797-5,033.722-26,142.642-14,795.497-16,917.258-14,282.619-20,890.875-21,515.21-21,202.413,211.377441.58
Belastingvorderingen 30,761.20130,262.5131,098.46231,495.57926,439.98924,150.81717,851.94310,882.2615,504.4931,599.771599.768155.03513,218.3989.747691.2751,783.5182,105.2192,180.9482,679.0521,228.1871,882.0111,754.8352,053.0742,084.6632,200.2741,993.0591,339.6211,308.8031,616.9561,665.5091,137.5771,150.7391,591.7991,603.8941,041.3172,754.9062,405.804857.25665.86876.88572.7790.10690.48110.1119.515524.401586.5691,691.2975,020.5411,271.064
Overige niet-vlottende activa 4,171.54716,355.61916,202.26115,054.155873.654563.8761,252.35412,260.0662,709.2132,982.6233,246.55713,089.674-0085.365183.425210.146206.733299.74373.921608.759775.68907.4862,147.4381,638.9066,801.3034,824.1446,983.65618,044.19421,776.71716,573.91332,783.24120,150.19834,073.49733,242.17934,195.78737,879.81937,945.09343,403.00320,962.80111,671.21232,892.2121,182.36823,156.37420,669.09826,878.47726,819.06839,889.9325,419.89,342.85
Totaal niet-vlottende activa 461,945.091471,802.132480,848.33522,027.361508,368.082511,695.653513,573.237522,169.625515,646.887502,274.174501,479.083489,227.046485,664.717478,606.906474,942.006604,586.5603,982.246602,364.223588,720.977576,502.687566,348.741570,830.55441,460.08528,854.772525,739.06525,889.41533,546.251534,039.991540,279.822537,985.335543,654.232480,769.772490,193.978488,678.955489,915.651495,140.505489,710.517484,401.827485,021.444373,849.508369,708.677368,295.282370,501.314363,844.044365,683.362361,568.127362,291.307312,920.043360,181.041369,196.396
Totaal activa 781,147.383770,465.252782,722.787828,244.182794,067.672804,318.146793,759.628902,468.432874,207.524872,902.529843,415.197852,076.795867,196.177859,192.874872,859.156876,946.828865,427.068898,970.307877,170.813890,074.442895,116.646934,942.969958,085.427988,096.042952,828.603926,053.529900,280.058924,968.711915,734.733921,883.645914,125.281819,254.89865,580.117845,413.966856,589.052873,375.402861,567.132855,347.123899,690.574837,374.4788,641.488816,495.037826,273.454847,361.2829,095.14866,282.649825,460.304730,160.202793,658.685829,268.865
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 160,115.551138,852.772155,752.83153,350.187134,050.361139,168.662100,522.926152,184.872145,045.02153,369.717135,441.53143,943.937133,611.877129,783.714107,038.072100,009.95898,482.413121,534.036122,780.907126,647.691150,241.6550244,522.8270244,432.089224,936.571217,337.183209,544.074237,418.485221,747.267199,196.841172,241.385196,890.09173,005.708183,501.878182,982.194202,507.9178,165.569222,359.945250,727.341222,481.557215,799.527259,311.356285,961.59277,800.314298,370.449274,826.9620299,218.289295,070.933
Kortlopende schulden 163,956.734190,973.029171,889.172146,835.697118,557.967140,586.391145,876.792174,105.17168,148.719167,604.717147,800.834137,364.432117,687.34481,865.777120,580.064189,427.997148,409.652185,819.27173,434.583157,248.387194,036.758179,983.218126,975.138115,417.441141,676.346140,554.309125,469.029152,053.39121,037.364146,032.895156,833.05687,543.825107,816.488102,494.709108,871.885121,615.927126,764.598143,662.787144,438.084142,071.554131,973.559171,413.11147,556.421139,086.895142,242.102157,597.8136,109.42771,164.541177,245.957230,133.519
Belastingschulden 0000000000001,750.12311,699.66918,012.3043,470.5233,280.7561,026.2665.992002,691.0174,913.5619,093.5954,787.0192,198.6821,874.9556,744.1443,328.9891,260.6991,391.3271,873.8362,811.3743,918.5752,937.1066,178.0787,536.9568,377.4968,930.5277,426.966,768.6464,821.9172,914.3086,308.763,693.073526.29701,137.18300
Uitgestelde opbrengsten 407.647742.479911.5321,081.99835,548.9231,734.6362,061.3021,868.327855.4251,789.28548,034.72844,279.45945,285.02361,342.42870,376.43344,075.42339,383.4746,088.08646,010.31439,094.87834,726.013080,690.201046,190.92,198.68249,541.4176,744.14424,467.1541,260.69940,876.4341,873.83639,233.71149,621.73637,851.18542,145.83544,146.6153,756.46451,368.5977,426.9640,509.7644,821.91736,652.55941,146.9853,693.073526.29739,910.217042,027.3843,053.703
Overige kortlopende verplichtingen 35,032.37730,549.02440,655.46531,543.9160.00128,648.93641,130.95840,244.02665,493.91447,837.3910-000.0010-0.001-00-0-0.0020.001236,757.2370.001301,219.4230.00147,929.578-041,875.363-0.00146,748.444-037,902.5510.0010.00200.001-0.0010.001-031,479.609-0.00142,199.159-0.0010.00134,679.7241,366.857-0.001317,776.92700
Totaal kortlopende verplichtingen 359,512.309361,117.304369,209332,811.798288,157.252310,138.625289,591.978368,402.396379,543.078370,601.11331,277.093325,587.828296,584.244272,991.92297,994.57333,513.378286,275.535353,441.392342,225.803322,990.954379,004.427416,740.455452,188.167416,636.864432,299.336415,619.14392,347.629410,216.971382,923.002415,789.305396,906.331299,561.597343,940.29325,122.155330,224.948346,743.957373,419.107375,584.821418,166.625431,705.464394,964.879434,233.713443,520.336466,195.471458,415.209497,861.403450,846.606388,941.468518,491.627568,258.155
Langlopende verplichtingen:
Langetermijnschulden 164,289.676136,707.183132,205.17147,103.35142,688.52118,799.928112,717.84286,964.63532,963.57530,539.8427,116.26426,975.98472,176.20189,813.81886,618.44289,558.034140,468.504120,973.159119,989.349142,585.62591,334.48791,386.22590,879.725131,780.13682,487.855081,096.15982,401.166112,464.42692,676.02592,878.22293,283.83393,505.91693,728.36793,873.81894,018.90164,326.02864,484.25764,562.1633,399.13,442.353,485.63,498.83,5121,914.21,940.61,940.6264264264
Uitgestelde opbrengsten niet-vlottend 2,802.992,951.9933,309.9879,767.4513,138.5750000013,203.41-26,975.9845,349.75414,271.937,751.27924,094.75723,036.85221,721.2317,308.43322,044.90619,337.08106,550.110004,290.63916,027.04414,326.54612,654.89712,630.655023,876.82624,370.18822,961.21025,663.94624,029.51320,805.21810,366.628008,072.37900012,672.225000
Uitgestelde belastingverplichtingen niet-vlottend 3,818.0743,473.7463,083.1673,252.7462,981.5883,432.8961,329.1383,395.3612,788.1662,601.0853,975.3367,309.0736,837.7074,315.0684,707.5652,658.522,956.4993,300.5151,521.4591,890.795,283.6366,038.761339.94810,867.87215,014.70715,924.47515,218.36913,828.17614,601.42515,455.73213,871.90112,677.73812,329.33712,417.26512,561.8512,239.34410,798.56711,363.2411,732.4473,690.1063,433.4853,769.2624,308.262,652.6813,184.622,260.4491,360.557000
Overige niet-vlottende verplichtingen 7,483.5275,377.4533,528.320.001010,259.5498,848.72322,777.01920,392.28319,479.629033,412.96109.652-0665.8690.0010.0010-01,760.75519,899.536-0.00110,776.4989,800.92889,507.4680-0.0010.001-0.001-0.00122,190.8880.001-0.001-0.00128,441.820.0010.00100.0019,085.2649,884.73014,625.73313,314.98615,477.936-027,272.10425,998.04825,251.021
Totaal niet-vlottende verplichtingen 178,394.267148,510.376142,126.644160,123.546158,808.683132,492.373122,895.702113,137.01556,144.02452,620.55444,295.0140,722.03384,363.662108,410.46999,077.286116,977.18166,461.856145,994.904138,819.241166,521.321117,715.959117,324.52297,769.783153,424.506107,303.49105,431.943100,605.168112,256.385141,392.398120,786.653119,380.777128,152.459129,712.08130,515.819129,396.877134,700.065100,788.54299,877.01197,099.82817,455.83515,961.09917,139.59215,879.43920,790.41418,413.80619,678.98515,973.38127,536.10426,262.04825,515.021
Totaal passiva 537,906.576509,627.679511,335.644492,935.345446,965.935442,630.998412,487.68481,539.411435,687.103423,221.663375,572.103366,309.861380,947.906381,402.388397,071.856450,490.558452,737.39499,436.297481,045.044489,512.275496,720.386534,064.976549,957.95570,061.37539,602.826521,051.083492,952.797522,473.356524,315.4536,575.958516,287.108427,714.056473,652.369455,637.974459,621.825481,444.022474,207.649475,461.832515,266.454449,161.299410,925.978451,373.305459,399.775486,985.885476,829.015517,540.388466,819.987416,477.572544,753.674593,773.176
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000
Gewone aandelen 172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500172,500146,250143,750
Ingehouden winsten 31,739.8649,941.44461,687.777131,910.53145,112.151157,330.302179,201.896210,689.316232,012.996245,276.31265,170.238279,367.014282,602.184275,285.2276,210.177215,258.074203,667.732190,879.759192,654.668194,529.228192,720.891194,637.784201,053.853219,269.063212,551.78202,771.405206,550.542199,273.457190,246.775185,509.756194,499.352190,898.708188,442.089185,456.615191,720.397184,920.796181,894.024175,540.015180,053.037191,863.754183,039.798169,075.759170,538.152163,928.983151,616.56138,959.551144,732.266100,925.31197,165.4989,088.522
Overige gereserveerde algehele resultaten 13,930.91213,326.09412,299.68913,469.51212,603.33814,513.89814,095.20821,441.98817,689.59215,556.03512,802.82311,718.888,965.905198,049.981000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 25,070.03525,070.03524,897.65517,413.62916,883.42217,309.1615,470.52315,470.52315,470.52315,470.52316,457.83317,110.15917,110.159-172,949.36622,510.26934,190.69532,127.69631,805.38628,387.58630,992.35730,683.03731,175.86731,637.84920,377.54222,386.8223,929.77622,502.44825,081.04423,465.82122,216.03725,461.48222,966.16425,814.93426,554.48927,287.84229,052.23727,480.94426,450.08626,382.02221,917.39220,501.64421,952.70122,273.43722,536.56926,782.84136,055.33140,213.78940,257.324,383.3551,476.185
Totaal eigen vermogen van aandeelhouders 243,240.807260,837.572271,385.121335,293.671347,098.911361,653.36381,267.627420,101.827437,673.112448,802.868466,930.894480,696.054481,178.248472,885.815471,220.446421,948.768408,295.428395,185.145393,542.254398,021.585395,903.928398,313.651405,191.703412,146.605407,438.6399,201.181401,552.99396,854.501386,212.596380,225.793392,460.833386,364.872386,757.023384,511.104391,508.239386,473.033381,874.968374,490.101378,935.059386,281.146376,041.442363,528.46365,311.588358,965.552350,899.401347,514.882357,446.055313,682.631247,798.845234,314.706
Totaal eigen vermogen 243,240.807260,837.572271,387.143335,308.836347,101.737361,687.149381,271.948420,929.021438,520.422449,680.866467,843.094485,766.934486,248.27477,790.486475,787.3426,456.27412,689.678399,534.01396,125.769400,562.166398,396.26400,877.993408,127.476418,034.672413,225.777405,002.446407,327.261402,495.355391,419.333385,307.686397,838.173391,540.834391,927.748389,775.991396,967.227391,931.38387,359.484379,885.291384,424.12388,213.101377,715.51365,121.732366,873.679360,375.316352,266.125348,742.261358,640.317313,682.631248,905.01235,495.688
Totaal passiva en aandeelhoudersvermogen 781,147.383770,465.252782,722.787828,229.016794,067.672804,318.146793,759.628902,468.432874,207.524872,902.529843,415.197852,076.795867,196.177859,192.874872,859.156876,946.828865,427.068898,970.307877,170.813890,074.442895,116.646934,942.969958,085.427988,096.042952,828.603926,053.529900,280.058924,968.711915,734.733921,883.644914,125.281819,254.89865,580.117845,413.965856,589.052873,375.402861,567.133855,347.123899,690.574837,374.4788,641.488816,495.037826,273.454847,361.201829,095.14866,282.649825,460.304730,160.203793,658.685829,268.865