LIG Nex1 Co., Ltd.

KRX:079550.KS

206500 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 235,390.585339,466.428445,436.7619,434.283136,436.48536,430.732252,910.91469,050.346194,557.67342,314.72274,538.1668,490.96897,382.65419,625.52451,002.30720,718.5860,570.92154,171.88228,650.46962,304.474260,933.06865,441.51653,258.07692,358.837168,952.20188,192.29889,260.77488,016.26615,943.96731,280.12412,285.45416,503.8899,707.6211,328.78434,855.77836,375.8653,697.305
Kortetermijnbeleggingen 20,05020,04020,04020,00020,17320,16320,116107,968.77695,307.22917,983.22917,952.62917,912.62917,869.8777,902.629127,912.6311,457.129127,936.62982,944.0277,939.022326.99138.42221.78524.9126.49422.62419.68623.8327.64133.51535.49439.2213,767.64845.77648.60655.26658.67758.975
Liquide middelen en kortetermijnbeleggingen 255,440.585359,506.428465,476.76129,434.283156,609.48556,593.732273,026.914177,019.122289,864.90260,297.95192,490.79526,403.597115,252.53127,528.153178,914.93732,175.709188,507.549237,115.902106,589.49162,631.464261,071.4965,463.30153,282.98692,385.331168,974.82588,211.98489,284.60488,043.90715,977.48231,315.61812,324.67520,271.5379,753.39611,377.3934,911.04436,434.5423,756.28
Nettovorderingen 897,440.668993,015.887718,158.532851,602.2551,631,278.2331,542,447.7511,319,087.4411,504,571.8431,411,303.5131,243,281.2311,103,041.6631,449,985.6511,344,751.771,286,734.2121,139,590.9241,464,970.3231,481,515.2881,228,415.8651,143,793.3661,207,358.6881,267,280.0851,130,790.2251,261,208.049881,510.995617,204.501557,066.009982,356.807000886,521.687958,012.648934,098.8721,062,853.373919,805.1751,038,735.601841,348.798
Voorraad 309,472.255242,123.127228,919.62200,660.569221,562.891222,869.668230,836.873230,114.075262,784.464269,511.765218,623.677251,270.965259,372.664225,900.218227,217.745196,900.774160,464.456144,148.098130,469.425125,613.771118,741.61113,423.879105,302.27118,772.345115,905.728110,723.35895,606.463107,825.148151,211.42154,288.309128,088.476129,996.933112,585.613105,496.32996,537.05293,981.40985,560.846
Overige vlottende activa 1,493,696.8811,241,940.669913,784.517926,255.612-0.001-0-0.00166,170.772-075,056.89771,769.362-0.001-03,196.17105,239.541-00.001-00-0.0010.001-0365,951.359373,071.928389,640.917-0.001943,239.992788,584.335880,848.2180-0.001-0.0010.001-0-0.001-0
Totaal vlottende activa 2,956,050.392,836,586.1112,326,339.4292,064,332.7142,009,450.6091,821,911.1511,822,951.2281,977,875.8131,963,952.8791,648,147.8441,485,925.4981,727,660.2121,719,376.9651,543,358.7541,545,723.6061,699,286.3461,830,487.2941,609,679.8661,380,852.2821,395,603.9231,647,093.1841,309,677.4061,419,793.3061,458,620.031,275,156.9821,145,642.2681,167,247.8731,139,109.047955,773.2371,066,452.1451,026,934.8381,108,281.1171,056,437.881,179,727.0931,051,253.2711,169,151.551930,665.923
Niet-vlottende activa:
Materiële vaste activa, netto 1,262,338.967909,965.887893,734.049882,964.003880,273.592879,581.536856,228.523824,663.441820,067.507749,511.932743,221.909741,309.525743,407.046743,782.111743,209.334739,664.364739,761.079740,479.348745,471.059740,975.89735,260.918735,206.739731,161.866638,411.526643,819.929650,466.518658,061.1653,880.568636,745.57613,831.436596,130.965578,757.236559,986.908554,079.411544,813.812539,338.8558,649.305
Goodwill 0-0000000000000000728.825728.825728.82500000000000000000
Immateriële activa 0195,115.952188,224.73185,679.14184,551.023179,771.982171,498.96165,189.888158,599.606152,276.329147,646.729151,970.539143,884.57132,086.621126,770.995119,949.055111,810.784105,486.97296,836.36689,649.55482,794.93978,101.6575,972.33771,957.60270,372.88574,129.25273,468.22773,900.5979,840.8681,044.5581,718.67880,198.16580,880.78781,245.73682,236.25482,057.85274,082.644
Goodwill en immateriële activa 225,453.377195,115.952188,224.73185,679.14184,551.023179,771.982171,498.96165,189.888158,599.606152,276.329147,646.729151,970.539143,884.57132,086.621126,770.995119,949.055111,810.784106,215.79797,565.19190,378.37982,794.93978,101.6575,972.33771,957.60270,372.88574,129.25273,468.22773,900.5979,840.8681,044.5581,718.67880,198.16580,880.78781,245.73682,236.25482,057.85274,082.644
Langetermijnbeleggingen 91,065.91574,974.72674,127.17598,275.03235,097.19133,232.30433,287.72318,385.15125,825.516101,371.436102,540.54493,622.49790,784.7597,394.705-25,205.01725,822.488-91,152.251-46,722.856-40,945.46244,632.75748,204.66743,860.58439,310.76332,047.66832,077.4331,555.49430,589.05630,187.37229,824.24532,077.85829,390.47727,531.70930,847.77130,844.58129,384.5626,514.32219,729.578
Belastingvorderingen 57,826.749,409.80943,550.4918,838.7916,624.8085,708.28110,068.0113,609.50715,916.89542,335.38944,837.45552,289.99658,041.28960,316.43866,363.41346,396.16947,788.50849,263.90448,117.17343,969.99754,830.50747,998.14847,724.72457,948.57958,211.49670,216.31766,775.20367,666.10565,870.23844,931.54744,995.61532,809.94733,754.25934,372.12435,805.90832,383.633,648.051
Overige niet-vlottende activa 274,733.878269,505.32289,782.95994,469.953112,274.316114,188.724118,692.779125,056.762118,667.96347,231.52752,674.90227,996.10428,339.63218,348.562138,744.16819,412.78136,279.98991,521.0686,430.9738,444.5071,893.1154,330.3238,128.2287,974.788,161.3978,255.99810,619.86511,543.44812,192.66610,338.04412,308.53713,770.04410,084.54710,413.37410,779.9728,268.9799,160.162
Totaal niet-vlottende activa 1,911,418.8371,498,971.6941,489,419.4041,270,226.9191,218,820.9291,212,482.8271,189,775.9951,146,904.7491,139,077.4851,092,726.6131,090,921.5381,067,188.6611,064,457.2871,051,928.4381,049,882.893951,244.857944,488.109940,757.253936,638.934928,401.53922,984.147909,497.444902,297.919808,340.155812,643.137834,623.579839,513.45837,178.083824,473.579782,223.435764,544.272733,067.101715,554.272710,955.226703,020.506688,563.553695,269.74
Totaal activa 4,867,469.2274,335,557.8053,815,758.8333,334,559.6333,228,271.5383,034,393.9783,012,727.2233,124,780.5623,103,030.3642,740,874.4572,576,847.0352,794,848.8732,783,834.2522,595,287.1922,595,606.4992,650,531.2032,774,975.4032,550,437.1192,317,491.2152,324,005.4532,570,077.332,219,174.852,322,091.2242,266,960.1852,087,800.1191,980,265.8462,006,761.3231,976,287.131,780,246.8161,848,675.581,791,479.111,841,348.2181,771,992.1521,890,682.3181,754,273.7771,857,715.1051,625,935.663
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 256,364.728265,949.447127,551.46155,085.286142,299.119150,977.54436,310.12111,928.663116,203.563165,583.106138,054.4897,623.929125,362.19118,627.135142,640.688110,035.61570,928.75590,060.626127,902.05482,227.606121,916.913155,150.437231,552.085238,164.922202,602.185217,746.392755,753.158508,761.374676,353.007691,144.764767,480.479738,256.628912,223.625898,896.607975,647.331826,305.8581,022,737.421
Kortlopende schulden 396,657.54438,867.135198,293.695373,215.229194,964.591246,798.551245,352.684496,659.072502,409.403501,020.792225,818.157533,922.324333,853.853263,614.011162,862.105328,721.417270,920.598275,766.733218,300.697255,400.334362,524.206293,046.2298,299.83284,334.491286,386.75416,439.02271,491.29476,591.32146,591.35397,591.37257,391.39366,386.11137,180.82273,325.5350,670.24330,000.07101,422.39
Belastingschulden 21,182.80136,235.65926,398.18921,846.63520,753.44524,166.26421,017.89628,757.349,988.6958,023.023484.1916,279.6513,328.7211,822.67801,229.7455,552.6577,292.0575,748.0262,095.9868,847.9626,999.7021,437.87900889.926889.9265,979.2866,796.546,524.7629,346.286,146.3548,029.55115,157.59418,982.3813,453.9987,661.657
Uitgestelde opbrengsten 2,601,478.6282,047,833.2961,879,104.6091,391,122.5981,769,119.1691,227,415.1781,373,660.4051,174,504.6471,237,332.996734,492.121,117,273.0671,035,885.6241,235,729.486999,334.8081,074,930.168985,955.4141,228,674.1821,103,318.495891,288.483863,088.5551,014,475.657752,894.807776,016.853151,594.907120,311.912115,435.017111,692.4525,979.2866,796.54109,455.249104,936.266,146.35488,835.01393,197.616103,569.85774,499.47499,862.551
Overige kortlopende verplichtingen 418,632.409447,700.28445,700.657204,727.2-0261,739.578244,133.079271,314.174243,753.464235,589.461-0-0.0010.0010.001-0.00100.00100.001-00-0.001-0633,568.338522,569.041376,021.3660110,166.357101,971.121-0.0010.00174,997.9190.0010.00100.0010.001
Totaal kortlopende verplichtingen 3,673,133.3053,200,350.1572,650,650.4212,124,150.3132,106,382.8791,886,930.8511,899,456.2882,054,406.5552,099,699.4271,636,685.4791,481,145.7031,667,431.8761,694,945.5291,381,575.9561,380,432.961,424,712.4471,570,523.5361,469,145.8541,237,491.2341,200,716.4941,498,916.7761,201,091.4431,305,868.7681,307,662.6581,131,869.8881,125,641.7951,138,936.9011,101,498.337931,712.0181,198,191.3821,129,808.1291,185,787.0111,138,239.4591,265,419.7541,129,887.4281,230,805.4031,224,022.363
Langlopende verplichtingen:
Langetermijnschulden 11,873.2615,254.7819,757.3924,201.73571,716.025128,701.898120,933.561108,432.471117,079.137316,909.953323,179.659322,677.26330,611.548488,328.263495,967.495523,265.917520,301.955409,939.924415,123.598417,736.371380,885.361337,134.707337,422.998329,768.042332,521.394235,620.911238,400.987151,648.482152,012.5042,839.83,237.633,635.474,033.324,431.174,829.025,021.585,599.26
Uitgestelde opbrengsten niet-vlottend 23,269.247,875.7449,064.01948,062.86150,077.80950,077.80950,062.7691,326.575875.552875.752759.865246.334324.45346.66256.647518.159588.077577.574403.6291,058.84100927.59700000000000019.207133.194
Uitgestelde belastingverplichtingen niet-vlottend 32,825.63532,946.0134,866.88537,319.6646,955.548000008,457.42464,868.54358,827.5252,647.62646,440.74644,090.79738,551.97536,276.70930,498.35748,313.39700-927.597000000000000038,065.003
Overige niet-vlottende verplichtingen 10,708.4839,041.0599,061.10974,026.417-0.0016,931.0427,095.5378,149.7218,260.4548,262.189-00-00.001-0.00100.0010.001-0.001045,397.66542,891.16428,666.05841,798.45236,681.00431,415.16425,444.97342,601.11137,181.0432,118.39126,784.24141,174.31836,224.44142,767.94442,478.91153,484.319-0
Totaal niet-vlottende verplichtingen 78,676.61865,117.589112,749.403183,610.677128,749.381185,710.749178,091.867117,908.767126,215.143326,047.894332,396.947387,792.138389,763.518541,322.55542,664.887567,874.873559,442.007446,794.209446,025.583467,108.609426,283.026380,025.871366,089.056371,566.494369,202.398267,036.075263,845.96194,249.593189,193.54434,958.19130,021.87144,809.78840,257.76147,199.11447,307.93158,525.10643,797.457
Totaal passiva 3,751,809.9233,265,467.7462,763,399.8242,307,760.992,235,132.262,072,641.6012,077,548.1552,172,315.3222,225,914.571,962,733.3731,813,542.652,055,224.0132,084,709.0471,922,898.5051,923,097.8471,992,587.322,129,965.5431,915,940.0631,683,516.8171,667,825.1031,925,199.8021,581,117.3141,671,957.8231,679,229.1511,501,072.2861,392,677.871,402,782.8611,295,747.931,120,905.5631,233,149.5731,159,8301,230,596.7991,178,497.2191,312,618.8681,177,195.3591,289,330.5091,267,819.82
Eigen vermogen:
Preferente aandelen 17,824.78117,824.7817,801.09517,801.094000000000000000000000000000000000
Gewone aandelen 110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000110,000100,000
Ingehouden winsten 717,808.243672,146.088658,320.172582,629.581618,569.707587,095.284560,579.842577,360.978502,392.383458,783.813443,929.366420,232.173379,904.603357,906.067358,026.031325,741.627312,773.314302,236.546294,488.333316,703.08321,627.667314,819.636326,970.673337,355.104336,351.904337,163.719353,225.345429,699.811408,507.487364,608.78380,874.147359,971.868342,678.615327,256.318326,261.022317,546.591258,058.089
Overige gereserveerde algehele resultaten 23,236.63623,329.54719,448.09969,578.32369,585.60969,585.60966,258.58766,759.03866,378.18866,237.26563,635.10563,648.18663,471.516000000000000000000000000
Overige totale aandeelhoudersvermogen 246,789.644246,789.644246,789.644246,789.644194,983.962195,071.484198,340.638198,345.224198,345.224143,120.007145,739.914145,744.5145,749.085204,482.62204,482.62222,202.257222,236.546222,260.51229,486.065229,477.27213,249.862213,237.9213,162.728140,375.929140,375.929140,424.257140,753.117140,839.389140,833.766140,917.226140,774.963140,779.551140,816.318140,807.132140,817.396140,838.00557.754
Totaal eigen vermogen van aandeelhouders 1,115,659.3041,070,090.0581,052,359.0091,026,798.642993,139.278961,752.378935,179.068952,465.24877,115.794778,141.084763,304.385739,624.86699,125.205672,388.687672,508.652657,943.883645,009.86634,497.057633,974.398656,180.35644,877.529638,057.536650,133.401587,731.033586,727.833587,587.976603,978.462680,539.2659,341.253615,526.006631,649.11610,751.419593,494.933578,063.45577,078.418568,384.596358,115.843
Totaal eigen vermogen 1,115,659.3041,070,090.0581,052,359.0091,026,798.642993,139.278961,752.378935,179.068952,465.24877,115.794778,141.084763,304.385739,624.86699,125.205672,388.687672,508.652657,943.883645,009.86634,497.057633,974.398656,180.35644,877.529638,057.536650,133.401587,731.033586,727.833587,587.976603,978.462680,539.2659,341.253615,526.006631,649.11610,751.419593,494.933578,063.45577,078.418568,384.596358,115.843
Totaal passiva en aandeelhoudersvermogen 4,867,469.2274,335,557.8053,815,758.8333,334,559.6323,228,271.5383,034,393.9783,012,727.2233,124,780.5623,103,030.3642,740,874.4572,576,847.0352,794,848.8732,783,834.2522,595,287.1922,595,606.4992,650,531.2032,774,975.4032,550,437.1192,317,491.2152,324,005.4532,570,077.332,219,174.852,322,091.2242,266,960.1852,087,800.1191,980,265.8462,006,761.3231,976,287.131,780,246.8161,848,675.5791,791,479.111,841,348.2181,771,992.1521,890,682.3181,754,273.7771,857,715.1051,625,935.663