China Tower Corporation Limited
HKEX:0788.HK
1.06 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,272.573 | 23,974 | 23,858 | 23,690 | 23,262 | 23,198.985 | 23,488 | 23,203 | 22,846.123 | 22,632.877 | 21,996.826 | 21,915.174 | 21,522.489 | 21,150.511 | 20,879.255 | 20,425.745 | 20,103.958 | 19,690.042 | 19,386.919 | 19,061.081 | 19,083.199 | 18,896.801 | 18,176.683 | 18,307.317 | 18,091 | 17,244 | 18,114 | 17,279 | 16,823 | 16,449 |
Kosten van de omzet
| 10,319.369 | 18,091.369 | 37,340.686 | 7,560 | 7,560 | 17,659.69 | 37,488.867 | 45,757.867 | 9,780.366 | 17,044.366 | 37,578.7 | 43,781.7 | 10,047.926 | 16,515.926 | 35,067.684 | 40,517.684 | 8,855.455 | 15,325.455 | 32,888.112 | 38,591.112 | 7,757.787 | 13,910.787 | 29,896.598 | 35,510.598 | 3,001 | 3,020 | 10,385 | 5,022 | 2,731 | 2,880 |
Brutowinst
| 13,953.204 | 5,882.631 | -13,482.686 | 16,130 | 15,702 | 5,539.294 | -14,000.867 | -22,554.867 | 13,065.757 | 5,588.511 | -15,581.874 | -21,866.526 | 11,474.563 | 4,634.585 | -14,188.429 | -20,091.939 | 11,248.503 | 4,364.587 | -13,501.193 | -19,530.032 | 11,325.412 | 4,986.013 | -11,719.915 | -17,203.281 | 15,090 | 14,224 | 7,729 | 12,257 | 14,092 | 13,569 |
Brutowinstmarge
| 0.575 | 0.245 | -0.565 | 0.681 | 0.675 | 0.239 | -0.596 | -0.972 | 0.572 | 0.247 | -0.708 | -0.998 | 0.533 | 0.219 | -0.68 | -0.984 | 0.56 | 0.222 | -0.696 | -1.025 | 0.593 | 0.264 | -0.645 | -0.94 | 0.834 | 0.825 | 0.427 | 0.709 | 0.838 | 0.825 |
Onderzoek- en ontwikkelingskosten
| 2.069 | 2.069 | 32.647 | 32.647 | 0 | 7.06 | 18.076 | 18.076 | 1.723 | 1.723 | 24.47 | 24.47 | 6.135 | 6.135 | 15.947 | 15.947 | 0.413 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,152.652 | 1,152.652 | 3,406.194 | 2,519 | 2,519 | 1,022.692 | 2,951.743 | 2,951.743 | 1,100.584 | 1,100.584 | 2,856.24 | 2,856.24 | 884.902 | 884.902 | 2,795.416 | 2,795.416 | 1,006.876 | 1,006.876 | 2,547.107 | 2,547.107 | 1,884.524 | 1,884.524 | 4,559.238 | 4,559.238 | 706.513 | 706.513 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 168.876 | 168.876 | 280.857 | 309 | 309 | 135.532 | 223.887 | 156.113 | 112.765 | 109.235 | 167.259 | 114.741 | 90.553 | 86.447 | 165.181 | 86.819 | 56.124 | 30.876 | 68.293 | 124.707 | 22.099 | 22.099 | 58.764 | 58.764 | 15.36 | 15.36 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,329.97 | 1,572.03 | 1,551.091 | 2,828 | 2,828 | 1,381.432 | 3,129.144 | 600.856 | 1,338.214 | 1,390.786 | 2,472.019 | 626.981 | 1,391.496 | 1,129.504 | 1,996.765 | 2,271.235 | 395.142 | 1,093.142 | 2,478.814 | 2,007.814 | 1,242.622 | 1,906.622 | 7,577.998 | 1,402.998 | 5,299.127 | 721.873 | 11,336 | 5,611 | 5,611 | 0 |
Overige kosten
| 0 | 0 | 0 | -21,184 | 0 | 0 | -21,100 | -21,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,075 | 12,135 | 0 | 0 | 11,387 | 11,663 |
Bedrijfskosten
| 30,357.878 | 20,286 | 57,329.096 | -21,184 | 11,294 | 1,892.748 | -21,100 | -21,028 | 28,834.269 | 2,215.731 | 56,004.452 | 25,210.452 | 27,978.763 | 1,803.237 | 52,610.12 | 23,124.12 | 25,652.245 | 1,710.755 | 49,389.037 | 22,416.037 | 24,003.706 | 2,160.294 | 46,248.352 | 19,824.352 | 12,075 | 12,135 | 2,235 | 24,079 | 11,387 | 11,663 |
Bedrijfsresultaat
| 3,831.273 | 3,688 | 2,746.76 | 2,506 | 4,422 | 4,175.706 | 2,388 | 2,175 | 3,766.566 | 4,174.434 | 2,819.545 | 4,057.455 | 3,558.254 | 3,467.746 | 2,967.775 | 3,770.225 | 3,140.291 | 3,233.709 | 2,674.127 | 3,444.873 | 3,036.801 | 3,044.199 | 1,972.514 | 2,847.486 | 2,671 | 2,089 | 6,675 | -2,241 | 2,202 | 1,906 |
Bedrijfsresultaat ratio
| 0.158 | 0.154 | 0.115 | 0.106 | 0.19 | 0.18 | 0.102 | 0.094 | 0.165 | 0.184 | 0.128 | 0.185 | 0.165 | 0.164 | 0.142 | 0.185 | 0.156 | 0.164 | 0.138 | 0.181 | 0.159 | 0.161 | 0.109 | 0.156 | 0.148 | 0.121 | 0.368 | -0.13 | 0.131 | 0.116 |
Totaal overige inkomsten en kosten netto
| -482.164 | -626.836 | 418.166 | 806 | -1,356 | -886.715 | 698 | 705 | -1,049.191 | -1,329.809 | -138.586 | -1,681.414 | -1,216.953 | -1,251.047 | -548.801 | -1,679.199 | -1,144.585 | -1,332.415 | -906.845 | -1,709.155 | -1,386.393 | -1,360.607 | -1,066.906 | -1,863.094 | -1,584 | -1,591 | -6,360 | 3,003 | -1,240 | -1,260 |
Inkomen voor belasting
| 3,349.109 | 3,688 | 3,165 | 3,312 | 3,066 | 3,288.991 | 3,086 | 2,880 | 2,717.375 | 2,844.625 | 2,680.959 | 2,376.041 | 2,341.301 | 2,216.699 | 2,418.974 | 2,091.026 | 1,995.706 | 1,901.294 | 1,767.282 | 1,735.718 | 1,650.408 | 1,683.592 | 905.609 | 984.391 | 1,087 | 498 | 315 | 762 | 962 | 646 |
Inkomen voor belasting ratio
| 0.138 | 0.154 | 0.133 | 0.14 | 0.132 | 0.142 | 0.131 | 0.124 | 0.119 | 0.126 | 0.122 | 0.108 | 0.109 | 0.105 | 0.116 | 0.102 | 0.099 | 0.097 | 0.091 | 0.091 | 0.086 | 0.089 | 0.05 | 0.054 | 0.06 | 0.029 | 0.017 | 0.044 | 0.057 | 0.039 |
Belastingkosten
| 803.467 | 904 | 761.902 | 806 | 731 | 782.78 | 698 | 705 | 672.899 | 665.101 | 608.962 | 577.038 | 577.859 | 523.141 | 554.87 | 505.13 | 470.503 | 449.497 | 418.102 | 411.898 | 386.484 | 399.516 | 216.825 | 233.175 | 257 | 118 | 53 | 201 | 326 | 162 |
Nettowinst
| 2,546.039 | 2,784 | 2,403 | 2,506 | 2,335 | 2,506.152 | 2,388 | 2,175 | 2,044.423 | 2,179.577 | 2,072.728 | 1,799.272 | 1,763.33 | 1,693.67 | 1,863.938 | 1,586.062 | 1,525.744 | 1,452.256 | 1,349.158 | 1,324.842 | 1,263.925 | 1,284.075 | 688.784 | 751.216 | 830 | 380 | 262 | 561 | 636 | 484 |
Nettowinstmarge
| 0.105 | 0.116 | 0.101 | 0.106 | 0.1 | 0.108 | 0.102 | 0.094 | 0.089 | 0.096 | 0.094 | 0.082 | 0.082 | 0.08 | 0.089 | 0.078 | 0.076 | 0.074 | 0.07 | 0.07 | 0.066 | 0.068 | 0.038 | 0.041 | 0.046 | 0.022 | 0.014 | 0.032 | 0.038 | 0.029 |
WPA (Winst Per Aandeel)
| 0.015 | 0.016 | 0.014 | 0.014 | 0.013 | 0.014 | 0.014 | 0.012 | 0.012 | 0.013 | 0.012 | 0.01 | 0.01 | 0.01 | 0.011 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.004 | 0.005 | 0.006 | 0.002 | 0.002 | 0.004 | 0.005 | 0.003 |
Verwaterde WPA
| 0.015 | 0.016 | 0.014 | 0.014 | 0.013 | 0.014 | 0.014 | 0.012 | 0.012 | 0.013 | 0.012 | 0.01 | 0.01 | 0.01 | 0.011 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.004 | 0.005 | 0.006 | 0.002 | 0.002 | 0.004 | 0.004 | 0.003 |
EBITDA
| 13,235.023 | 13,091.75 | 12,150.51 | 2,506 | 16,725.5 | 13,680.456 | 2,388 | 2,175 | 16,201.066 | 13,788.934 | 12,434.045 | 13,072.955 | 15,973.254 | 12,483.246 | 11,983.275 | 12,234.725 | 14,769.791 | 11,698.209 | 11,138.627 | 11,605.373 | 14,131.301 | 11,204.699 | 10,133.014 | 10,963.486 | 10,823 | 10,177 | 14,824.5 | 5,723 | 10,212 | 9,777 |
EBITDA ratio
| 0.545 | 0.546 | 0.509 | 0.106 | 0.719 | 0.59 | 0.102 | 0.094 | 0.709 | 0.609 | 0.565 | 0.597 | 0.742 | 0.59 | 0.574 | 0.599 | 0.735 | 0.594 | 0.575 | 0.609 | 0.741 | 0.593 | 0.557 | 0.599 | 0.598 | 0.59 | 0.818 | 0.331 | 0.607 | 0.594 |