Telcoware Co.,Ltd.

KRX:078000.KS

12950 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,346.0971,993.451405.216,890.27318,335.33210,181.6352,942.8537,241.44521,958.991,520.1031,803.8736,362.31419,665.4524,117.0521,201.47911,083.56,078.4549,307.87514,462.74510,098.46217,594.31733,444.56432,701.17722,711.99930,161.91315,525.20628,793.37632,418.34838,682.97412,162.12918,695.9333,984.02445,293.18224,008.45817,160.77823,881.24629,590.79719,996.86130,471.41127,125.36625,811.08824,607.25126,122.43625,090.85738,484.25416,743.5898,422.32122,684.62812,905.5626,635.889,812.4155,944.9726,673.88816,338.13213,048.9735,644.2086,341.11817,625.00112,849.0316,442.58510,439.40614,133.28231,842.81231,241.89424,861.04438,144.09738,066.40936,233.16240,761.464
Kortetermijnbeleggingen 61,488.27451,230.56231,617.68349,768.88353,956.94159,482.84155,862.59461,443.3559,717.99362,646.73260,025.72863,227.07155,630.36360,615.04959,691.97759,907.02166,441.83359,241.32236,084.50870,607.99441,934.71943,532.25142,701.46755,869.74255,222.56954,653.57541,835.14837,020.76142,753.01255,989.28444,965.47732,031.69527,060.93635,038.17444,771.45541,824.67641,826.79932,030.69222,092.72722,053.70931,783.32925,469.60225,963.50130,370.74733,268.74133,638.29433,888.22325,399.08936,987.64324,356.3135,943.05635,893.85341,481.14835,281.35335,701.1539,065.71346,112.78635,601.41839,531.65333,687.04339,762.98441,990.2614,944.679,036.32614,032.7812,937.0886,384.0384,683.8382,794.425
Liquide middelen en kortetermijnbeleggingen 66,834.37153,224.01332,022.89356,659.15572,292.27369,664.47658,805.44768,684.79581,676.98364,166.83561,829.60169,589.38575,295.81564,732.10160,893.45670,990.52172,520.28768,549.19750,547.25380,706.45659,529.03676,976.81575,402.64478,581.74185,384.48270,178.78170,628.52469,439.10981,435.98668,151.41363,661.40766,015.71972,354.11859,046.63261,932.23365,705.92271,417.59652,027.55352,564.13849,179.07557,594.41750,076.85352,085.93755,461.60471,752.99550,381.88342,310.54448,083.71749,893.20350,992.1945,755.47141,838.82548,155.03651,619.48548,750.12344,709.92152,453.90453,226.41952,380.68350,129.62850,202.3956,123.54246,787.48240,278.2238,893.82451,081.18544,450.44740,91743,555.889
Nettovorderingen 3,597.58906,079.2533,062.3371,604.4772,633.50211,923.4186,142.7235,560.2046,355.6195,679.7881,758.6412,171.0773,402.5945,867.4054,396.1899,671.4391,633.795,766.163387.59710,935.9765,345.9375,150.8283,304.6895,346.5519,460.0864,948.3634,736.1822,399.8398,031.27810,978.6795,867.1843,736.2811,425.1827,641.4584,309.8086,506.7119,522.17216,061.4677,875.99313,595.11615,612.3689,397.0186,149.7028,837.8266,238.37011,011.63120,816.72711,633.93317,558.243010,321.05222,984.90417,675.25623,949.71500016,624.54114,478.259026,926.01431,857.33526,584.62326,049.20031,330.152
Voorraad 001,237.9770085.524428.419428.419424.7062,813.26184.17890.94679.838174.6697.683102.437051.3279.24243.80157.895150.725417.4701,211.5031,094.02900255.68160000479.193479.193880.725588.817649.975001.563107.771161.693,817.4874,573.751889.361,072.4172,164.6442,119.334812.923433.528456.5162,124.78288.63231.2570811.5174.8951.54412.95828.71352.024338.735276.739495.369206.03460.344
Overige vlottende activa 654.08159,176.5212,699.7322,518.1652,522.681,668.7052,521.7651,551.3631,325.4651,302.7081,104.3331,023.814809.451750.809377.862579.522452.7891,344.07555.599689.042381.971658.808583.613629.513602.825554.411372.914416.902432.227513.527451.5575.344337.428571.339514.488502.889344.626459.985411.416414.974521.04916,069.4111,022.969962.157857.939681.01511,235.87811,011.63220,816.72811,736.26917,558.24425,587.76510,321.05322,984.90317,675.25523,949.7149,733.44520,568.0418,432.54316,624.54214,478.25819,690.5626,926.01531,857.33626,584.62226,049.20132,661.59129,699.47931,330.153
Totaal vlottende activa 71,086.04158,203.34542,039.85563,409.11678,046.27374,052.20872,626.89775,956.70488,389.29874,638.42268,797.972,371.8478,276.34268,885.50467,138.72375,966.23282,293.40571,262.56356,835.03981,826.89670,535.04882,974.00380,603.41782,365.46490,832.6380,990.36276,795.89374,250.06883,938.44176,688.39974,852.57672,055.21576,239.69570,688.76869,810.10470,997.81278,748.12572,890.43569,625.83858,120.01771,710.58366,146.26462,507.48762,681.23481,610.45161,118.75558,120.17359,984.70971,782.34864,893.10365,433.04968,239.51358,909.61775,060.90468,550.1668,748.26762,218.60673,794.45971,624.73666,829.06564,682.18876,227.0673,742.20772,487.5865,817.18177,407.12577,607.40770,822.51374,946.386
Niet-vlottende activa:
Materiële vaste activa, netto 26,200.434026,674.48626,984.46122,952.09123,007.33123,282.08723,524.39623,761.54923,981.70223,888.73324,062.86124,317.23624,487.72624,542.25524,545.58524,863.58824,770.03822,177.68322,301.72422,428.85222,582.32422,707.0322,814.95922,771.58822,955.15723,112.28923,057.02323,153.0423,319.39523,502.79223,623.09223,678.01523,740.84523,961.26824,089.69424,276.91324,408.95524,620.15724,639.45924,704.45524,957.93324,461.39223,585.42523,240.9621,006.38921,233.76317,157.18317,325.75616,913.10317,222.50717,349.57817,517.2519,164.88419,483.56319,676.93519,994.90720,000.420,395.22720,648.46920,503.08520,331.10420,633.7620,997.59321,155.93421,183.7321,239.80721,205.65421,407.79
Goodwill 000-000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 7,073.7436,737.9086,763.4736,733.8616,839.7436,855.546,882.3046,909.0896,568.3226,577.3596,585.2546,706.1616,714.5016,724.2436,738.0135,959.6076,514.9866,174.5385,939.7345,115.7685,121.0955,137.8585,073.4145,115.4935,120.9915,420.0395,218.055,236.6314,876.2156,175.6146,182.7226,646.9357,423.0187,404.6937,396.7937,368.1967,414.8088,117.068,127.848,230.7658,739.6198,709.1747,155.8098,749.598,789.87411,239.28710,200.33710,247.23110,150.92811,547.34913,476.06412,512.86313,529.0582,905.2752,934.3252,816.6032,910.3733,085.5672,863.5172,889.0823,034.2093,3063,414.1393,739.5624,032.3914,505.0884,698.9164,835.7534,952.981
Goodwill en immateriële activa 7,073.7436,737.9086,763.4736,733.8616,839.7436,855.546,882.3046,909.0896,568.3226,577.3596,585.2546,706.1616,714.5016,724.2436,738.0135,959.6076,514.9866,174.5385,939.7345,115.7685,121.0955,137.8585,073.4145,115.4935,120.9915,420.0395,218.055,236.6314,876.2156,175.6146,182.7226,646.9357,423.0187,404.6937,396.7937,368.1967,414.8088,117.068,127.848,230.7658,739.6198,709.1747,155.8098,749.598,789.87411,239.28710,200.33710,247.23110,150.92811,547.34913,476.06412,512.86313,529.0582,905.2752,934.3252,816.6032,910.3733,085.5672,863.5172,889.0823,034.2093,3063,414.1393,739.5624,032.3914,505.0884,698.9164,835.7534,952.981
Langetermijnbeleggingen -52,931.309-43,679.74224,250.5416,273.30213,836.482-54,244.094-49,211.234-58,765.486-57,057.176-60,300.357-55,022.123-61,193.695-49,122.517-54,731.146-52,825.707-57,642.903-62,475.102-50,654.053-10,626.992-68,807.493-17,025.684-39,148.272-38,546.731-51,078.827-50,436.721-50,153.987-37,021.662-31,902.981-37,869.412-49,968.883-38,561.686-25,631.349-20,568.723-29,419.248-39,543.882-35,990.046-34,831.67-21,158.707-15,424.035-10,869.253-23,747.742-15,322.049-14,793.558-18,817.23-21,567.53-23,508.007-23,764.775-16,060.23-27,569.668-16,938.124-30,128.759-31,576.915-39,435.519-33,592.519-33,889.15-37,260.206-44,570.181-34,229.002-38,625.937-32,842.773-38,990.395-41,273.341-13,187.389-7,073.797-11,717.397-10,309.244-3,653.409-1,444.714769.425
Belastingvorderingen 523.30807,174.695376.5431,518.725352.632339.524415.153508.508874.771833.936875.403862.411,191.4011,108.632941.803910.8341,063.211971.9071,009.705965.629961.8841,139.499989.47927.648863.54906.416930.572881.475732.599721.056734.552720.298674.86676.658656.004673.929607.169744.581832.006781.067810.059724.519628.836537.462229.016207.11212.901147.37680.98437,568.83337,527.94144,861.77137,165.62836,844.9340,209.49347,216.56636,719.9378.453339.194229.1773.777374.396328.093282.548204.466148.77690.41258.308
Overige niet-vlottende activa 72,054.07688,854.78911,329.9363,899.4794,711.5769,220.37565,944.34871,184.04669,903.3469,434.64266,058.81368,506.16361,127.48265,650.45164,904.43864,508.13270,988.80362,996.439,475.64574,049.85545,348.99844,892.05644,069.58357,246.16956,607.30856,046.62643,236.51138,430.43644,170.99857,415.58346,400.08533,474.61628,512.16836,497.71746,239.3143,300.84343,311.27833,523.48228,298.75623,563.12233,301.05426,995.6427,497.8531,913.40734,819.71335,197.57835,455.81826,974.99638,571.86225,965.463-0.001-0.001-0.00110,597.07810,388.41510,441.71510,527.46410,577.46550,992.89944,017.75350,033.69552,329.02824,262.53919,418.20524,381.15920,869.17414,327.96512,257.8399,929.478
Totaal niet-vlottende activa 52,920.25251,912.95569,018.43654,267.64649,858.61145,191.78347,237.02843,267.19843,684.54340,568.11842,344.61338,956.89343,899.11243,322.67644,467.63138,312.22340,803.10944,350.13457,937.97833,669.55956,838.88934,425.8534,442.79635,087.26434,990.81535,131.37535,451.60435,751.68135,212.31637,674.30838,244.96938,847.84639,764.77638,898.86738,730.14739,424.69140,845.25845,497.95946,367.29946,396.09943,778.45546,150.75745,046.01246,060.02845,820.47944,164.26343,332.25338,532.08138,626.25337,568.77538,138.64435,813.46636,472.55936,240.34635,762.08335,884.5436,079.12936,154.3336,004.15935,051.72534,809.76434,766.56835,497.44537,409.65638,134.63536,453.21436,762.05536,944.94437,117.982
Totaal activa 124,006.293110,116.3111,058.291117,676.762127,904.884119,243.99119,863.926119,223.902132,073.841115,206.54111,142.513111,328.732122,175.454112,208.18111,606.354114,278.456123,096.514115,612.697114,773.017115,496.454127,373.937117,399.853115,046.213117,452.728125,823.445116,121.737112,247.496110,001.749119,150.756114,362.707113,097.545110,903.061116,004.471109,587.635108,540.251110,422.503119,593.383118,388.394115,993.137104,516.116115,489.037112,297.021107,553.499108,741.263127,430.93105,283.018101,452.42698,516.79110,408.601102,461.878103,571.693104,052.97995,382.176111,301.25104,312.243104,632.80798,297.735109,948.789107,628.895101,880.7999,491.952110,993.628109,239.652109,897.236103,951.816113,860.338114,369.462107,767.456112,064.368
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,028.5212,479.3692,498.8872,603.2725,060.8533,103.6113,071.3762,681.1438,490.7194,710.022,347.2412,124.0824,191.6771,998.2292,452.5661,815.8047,288.6092,329.2793,599.0721,549.7849,051.22,740.9282,528.7711,520.0284,764.5232,511.5862,379.7591,226.5973,020.472,199.7143,281.1851,458.1521,806.3753,798.7173,315.9192,468.8574,568.5416,957.8828,604.2212,989.9975,627.3774,850.9732,825.9061,654.5876,071.6736,223.3218,079.777,011.40614,987.5749,643.0999,303.19413,457.356,282.27216,790.0711,628.12213,400.5417,290.98912,059.9239,007.7416,736.1544,517.7328,042.4968,774.30411,911.766,770.6939,690.0214,989.71910,673.94810,433.276
Kortlopende schulden 0000.9252.3073.6835.0535.4925.46820.9732.39346.33156.13858.02359.86448.06551.90555.66359.34158.37457.42459.79659.2237.197000000000000000000000000000000000000000000000
Belastingschulden 717.80400592.461592.461123.62397.907293.917486.6170040.20640.2060011.66711.82200274.741461.17218.1360950.501950.485441.6660302.183490.915248.393332.782266.822447.9310295.93286.341592.216774.367473.5221.93366.744939.549946.681,777.4621,782.9741,415.238843.04635.759477.758556.273520.427404.06226.61841.1830049.062242.763376.684171.564127.486189.0881,260.0291,226.1961,134.5381,131.3141,146.597937.1792,623.571
Uitgestelde opbrengsten 0028.623349.71377.7192,653.3853,882.985853.7631,058.615118.6121.7212.186,840.9442,538.82,819.7985,346.0894,311.4933,560.553,426.6446,510.3475,479.9082,527.6842,645.756,429.751000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 8,252.5752,594.7022,875.476,488.4036,524.7782,529.763,785.0785,814.4187,854.4583,397.7613,214.8173,356.244-40.206005,334.421-11.821268.2983,416.8736,221.9635,001.322-18.1362,645.749-950.56,482.9081,936.5922,276.0581,953.15,236.6742,498.0941,972.3184,421.5216,011.9611,882.1922,072.2275,522.696,908.8732,769.9481,686.5782,044.0415,697.2842,300.4392,784.7295,952.28520,231.8723,388.9722,173.7923,631.8166,522.9473,484.4933,319.3431,340.4773,361.9433,107.2711,800.555787.6893,054.0212,642.3551,647.433808.7783,647.3335,055.0261,554.0111,267.5343,222.8874,586.393647.2881,260.013,298.542
Totaal kortlopende verplichtingen 12,998.95,074.0715,402.9799,685.0612,180.3995,760.6786,959.4149,648.73417,895.8788,247.3615,616.1715,579.04211,088.7594,595.0525,332.2287,209.95811,652.0076,213.797,085.0578,118.50614,588.5325,328.4085,233.7417,986.97712,197.9164,889.8444,655.8173,481.888,748.064,946.2015,586.2856,146.4958,266.2675,680.9095,684.0768,277.88812,069.6310,502.19710,764.2995,255.96811,691.4048,090.9616,557.3159,384.33428,086.51811,027.53111,096.60211,278.98121,988.27913,683.86513,142.96415,201.8899,670.83319,938.52413,428.67714,188.2310,394.07214,945.04111,031.8587,716.4968,292.55113,286.6111,588.34414,405.4911,128.11815,407.72716,783.60412,871.13716,355.389
Langlopende verplichtingen:
Langetermijnschulden 00000000.9252.3073.6835.0536.41711.68524.65337.44638.25249.36760.32171.11589.317104.272118.685133.852145.175000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000-794.441000-1,071.39900000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00001,092.513000794.4410001,071.399000000000000000000000000000000000000087.67992.33618.773392.25363.022256.476250.503242.430000000077.32473.21280.297
Overige niet-vlottende verplichtingen 1,610.9871,777.2542,065.4471,998.7812,009.3082,391.5162,718.6592,722.5662,654.6222,492.9331,058.9681,143.0251,690.2531,997.6911,788.6971,918.6641,381.7841,122.3151,343.5251,412.5111,583.0533,631.0993,475.5173,665.3162,894.8382,970.8912,954.1772,945.3852,560.7422,352.3032,560.7022,547.2012,461.732,424.4042,981.7013,120.1053,005.2683,217.4123,783.1024,179.2163,643.5793,996.4563,410.5233,251.8952,857.1592,586.8542,445.3472,890.1052,656.0252,231.4461,531.4931,308.4321,195.79726838.787752.721755.5957002,573.3632,562.0612,295.1222,013.0792,566.1342,405.1662,275.7541,949.4882,135.9921,944.4111,875.658
Totaal niet-vlottende verplichtingen 1,610.9871,777.2542,065.4471,998.7813,101.8212,391.5162,718.6592,723.492,656.9292,496.6161,064.0211,149.4421,701.9382,022.3441,826.1431,956.9161,431.1511,182.6351,414.6391,501.8281,687.3253,749.7843,609.3693,810.4922,894.8382,970.8912,954.1772,945.3862,560.7422,352.3032,560.7022,547.2022,461.732,424.4042,981.7013,120.1053,005.2683,217.4123,783.1024,179.2163,643.5793,996.4563,410.5233,251.8952,857.1592,586.8542,445.3472,890.1052,656.0252,231.4461,619.1721,400.7681,214.5631,118.251,201.8091,009.1971,006.098942.432,573.3632,562.0612,295.1222,013.0792,566.1342,405.1662,275.7541,949.4882,213.3162,017.6231,955.955
Totaal passiva 14,609.8876,851.3267,468.42711,683.84115,282.228,152.1949,678.07312,372.22520,552.80710,743.9776,680.1926,728.48412,790.6976,617.3967,158.3719,166.87413,083.1587,396.4258,499.6969,620.33316,275.8579,078.1928,843.1111,797.46815,092.7537,860.7357,609.9946,427.26511,308.8027,298.5048,146.9878,693.69610,727.9978,105.3138,665.77711,397.99315,074.89913,719.60914,547.4019,435.18415,334.98412,087.4179,967.83812,636.22930,943.67713,614.38513,541.94814,169.08624,644.30415,915.31114,762.13616,602.65710,885.39621,056.77314,630.48615,197.42711,400.1715,887.47113,605.22210,278.55710,587.67415,299.68914,154.47816,810.65513,403.87217,357.21518,996.9214,888.7618,311.344
Eigen vermogen:
Preferente aandelen 0000033,739.0527.96933,737.008033,743.53733,736.46533,732.373033,731.08233,728.346000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,026.3535,025.7915,025.791
Ingehouden winsten 89,396.521098,615.1698,512.3393,195.311101,528.851100,621.31297,286.688101,954.22694,904.10394,896.78995,030.62499,813.87296,019.86994,874.33195,538.105100,437.61198,644.78996,703.19396,307.08592,512.63798,751.56396,630.78896,081.99892,143.2798,686.48995,063.43893,997.66798,265.38397,305.88495,192.79292,469.09595,567.01491,764.59790,156.52189,330.93294,865.6195,012.5791,796.14285,460.8290,578.86790,512.04687,897.37486,425.59486,809.99884,213.83580,466.21576,907.43578,319.83171,129.53473,405.87571,939.63566,334.35370,586.35869,190.47769,069.35964,205.5169,716.65868,992.6666,585.96663,070.99566,713.99465,174.49663,200.03860,694.30661,664.99160,535.27262,532.50357,809.623
Overige gereserveerde algehele resultaten 00-11.777-35,821.40710,436.374-33,739.052-7.969-33,737.00810,437.475-33,743.537-33,736.465-33,732.37310,441.552-33,731.082-33,728.34643,301.99800000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 14,973.53298,238.621-39.8722,463.90214,407.8034,546.1574,546.1584,546.1574,540.455-29,211.434,546.1584,546.1584,544.5324,546.157-62,910.5354,546.1584,546.1584,546.1584,546.1584,546.1584,546.1574,546.1584,546.1584,546.1584,546.1574,546.1574,546.1584,546.1584,546.1584,546.1584,546.1584,546.1584,546.1574,546.1574,546.1574,546.1584,546.1584,629.8624,546.1574,351.3134,351.3134,351.3134,351.3134,351.3134,351.3132,134.6842,417.912,413.9162,418.11410,390.67910,377.32910,484.33413,136.07414,631.76515,464.92715,339.66817,665.70119,318.30720,004.66119,989.91420,806.93123,953.59224,884.32524,860.1924,827.28429,811.77929,810.91725,320.40230,917.61
Totaal eigen vermogen van aandeelhouders 109,396.406103,264.974103,589.864105,992.921112,622.664111,091.796110,185.853106,851.677111,521.034104,462.563104,462.321104,600.249109,384.757105,590.784104,447.983105,111.582110,013.356108,216.272106,273.321105,876.121111,098.08108,321.661106,203.103105,655.26110,730.691108,261.002104,637.502103,574.483107,841.955107,064.203104,950.558102,209.365105,276.474101,482.32299,874.47499,024.511104,518.484104,668.785101,445.73695,080.932100,154.054100,209.60497,585.66196,105.03496,487.25391,668.63387,910.47884,347.70485,764.29786,546.56688,809.55787,450.32284,496.7890,244.47689,681.75789,435.3886,897.56494,061.31894,023.67491,602.23388,904.27995,693.93995,085.17493,086.58190,547.94396,503.12395,372.54292,878.69693,753.024
Totaal eigen vermogen 109,396.406103,264.974103,589.864105,992.921112,622.664111,091.796110,185.853106,851.677111,521.034104,462.563104,462.321104,600.249109,384.757105,590.784104,447.983105,111.582110,013.356108,216.272106,273.321105,876.121111,098.08108,321.661106,203.103105,655.26110,730.691108,261.002104,637.502103,574.483107,841.955107,064.203104,950.558102,209.365105,276.474101,482.32299,874.47499,024.511104,518.484104,668.785101,445.73695,080.932100,154.054100,209.60497,585.66196,105.03496,487.25391,668.63387,910.47884,347.70485,764.29786,546.56688,809.55787,450.32284,496.7890,244.47689,681.75789,435.3886,897.56494,061.31894,023.67491,602.23388,904.27995,693.93995,085.17493,086.58190,547.94396,503.12395,372.54292,878.69693,753.024
Totaal passiva en aandeelhoudersvermogen 124,006.293110,116.3111,058.291117,676.762127,904.884119,243.99119,863.926119,223.902132,073.841115,206.54111,142.513111,328.732122,175.454112,208.18111,606.354114,278.456123,096.514115,612.697114,773.017115,496.454127,373.937117,399.853115,046.213117,452.728125,823.445116,121.737112,247.496110,001.749119,150.756114,362.707113,097.545110,903.061116,004.471109,587.635108,540.251110,422.504119,593.383118,388.394115,993.137104,516.116115,489.037112,297.021107,553.499108,741.263127,430.93105,283.018101,452.42698,516.79110,408.601102,461.877103,571.693104,052.97995,382.176111,301.25104,312.243104,632.80798,297.734109,948.789107,628.895101,880.7999,491.952110,993.628109,239.652109,897.236103,951.815113,860.338114,369.462107,767.456112,064.368