STX Engine Co.,Ltd.

KRX:077970.KS

21050 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 101,695.216105,211.25386,615.74757,911.10571,516.36863,411.60188,277.12656,648.02476,888.824109,516.98104,687.136103,052.4183,885.511107,753.831113,320.34490,581.54885,158.39258,793.17964,392.426160,116.546108,157.54345,076.28150,390.40626,373.43162,941.5472,560.79990,125.29580,285.876134,050.63784,174.406105,136.682129,222.62994,450.97167,583.96875,693.96876,055.64649,80887,412.9640,870.59130,530.3836,6309,00135,99481,082.106116,649217,030344,008144,599.525156,662147,491127,871.952192,523.669240,573.545526,003.158404,543.323222,097.102101,927.821,652.55523,481.893102,787.96690,400.022156,303.2846,793.1857,352.001
Kortetermijnbeleggingen 175.089249.55245.423245.81369.2099,311.2678,944.9481,970.0151,936.921,347.1811,869.1491,838.4892,398.8513,109.3324,920.0813,936.1453,920.14814,015.33314,033.60314,247.17214,217.7418,524.75831,178.58931,086.76544,368.32644,382.96144,379.27434,382.52334,238.86221,855.12221,892.70520,484.39524,577.38530,202.60315,735.2454,788.96311,31727,315.3733,864.54330,891.53733,135.10834,010.50117,054.31542,391.99445,63324,704.46740,96735,362.12322,58379,558.89646,906.06539,334.6613,049.5562,600.397560.6052,773.3229,270.22730,342.3633,689.44714,595.8052,278.97131,766.68636,704.17214,695.69
Liquide middelen en kortetermijnbeleggingen 101,870.305105,460.80386,861.1758,156.91571,885.57772,722.86897,222.07458,618.03878,825.745110,864.161106,556.285104,890.89986,284.362110,863.163118,240.42594,517.69389,078.5472,808.51278,426.029174,363.718122,375.28363,601.03981,568.99557,460.196107,309.866116,943.76134,504.569114,668.399168,289.499106,029.528127,029.388149,707.024119,028.35697,786.57191,429.21380,844.60961,125114,728.3374,735.13561,421.91769,765.10843,011.50153,048.315123,474.1162,282241,734.467384,975179,961.648179,245227,049.896174,778.017231,858.33243,623.101528,603.555405,103.928224,870.424111,198.04731,994.91557,171.34117,383.77192,678.993188,069.96683,497.35272,047.691
Nettovorderingen 133,226.448113,195.668143,371.626180,385.377185,352.016194,539.682182,617.829166,002.269142,188.924132,174.62138,979.002118,706.145139,017.604113,971.314167,354.484152,571.555155,529.036159,885.553163,478.894147,981.96237,101.061177,567.843196,621.802150,971.927128,971.365149,315.375151,852.235119,993.42100,003.49199,502.903137,610.221222,080.641221,118.312268,277.965269,549.473335,167.744297,817.192351,634.694372,492.727538,620.167561,347.588626,464.943742,788.6441,589,735.8251,006,454.7911,059,518.3841,048,8581,001,470.236797,528672,846.259652,636.104793,746.574644,956.4659,576.172517,675.411541,250.034609,421.8310510,941.869448,597.116464,603.86332,704.022325,382.6230
Voorraad 299,546.195292,688.01205,831.353208,382.784191,043.494216,214.728188,620.08204,463.432197,951.608176,620.322181,565.958186,509.595172,945.734174,267.964152,224.11190,040.851226,407.297232,575.873196,958.79229,040.319195,994.173246,460.569215,308.453257,236.272226,745.304185,423.124148,654.76214,638.805217,012.517212,862.906184,870.486197,570.9247,972.085242,492.385281,351.362210,422.907318,464256,675.228221,814.341187,111.91308,874298,243390,411389,965.357583,534642,252603,764598,368.4646,353561,066559,181.058464,224.524569,028.809590,343.002559,853.837196,637.449219,221.257252,247.422190,523.723116,067.303100,022.777110,525.99575,987.13556,316.97
Overige vlottende activa 62,242.49462,320.36554,834.607-0.0010.001-0.00200.001-0.001-000-0.0010.001877.451863.605104.249121.079125.611124.075123.226208.986319.58115,756.91817,421.473318.196279.269298.666303.426298.844317.203266.31946.39934.24298.0598.0568.80868.80851,005307.304821.55672.041-3,825.5493,242.2093,202.1493,1673,165.8453,1663,165.8453,165.8450.0010.0017,705.66650,427.8180.001-0.001694,547.80.001299.062-0.0030.0010.001276,860.325
Totaal vlottende activa 596,885.442573,664.846490,898.756446,925.075448,281.087483,477.276468,459.983429,083.74418,966.275419,659.102427,101.245410,106.639398,247.699399,102.443438,696.469437,993.704471,119.122465,391.016438,989.323551,510.072555,593.742487,838.438493,818.832481,425.314480,448.007452,000.455435,290.833449,599.289485,608.934418,694.181449,827.298569,624.885588,165.151608,591.163642,428.098626,533.311677,475723,107.059669,047.203788,158.993940,294968,5411,186,3202,099,349.7331,755,5131,946,7072,040,7641,782,966.1291,626,2921,464,1281,389,761.0241,489,829.431,457,608.3111,786,228.3951,533,060.993962,757.908939,841.134978,790.137758,636.933682,347.252657,305.627631,299.984484,867.111405,224.986
Niet-vlottende activa:
Materiële vaste activa, netto 275,524.331275,194.071276,835.709276,121.46276,022.373276,311.415277,600.662293,591.957294,594.659295,002.702294,844.151271,556.492271,878.063271,173.632271,996.993270,760.421270,725.646271,179.647273,270.775277,008.128280,822.854280,454.077279,819.057281,081.415282,339.469283,601.078285,014.446283,961.089280,839.902281,430.972283,816.208265,541.266269,718.495271,020.535273,619.007274,263.467308,265310,786.398312,449.823315,257.491823,068866,586905,733890,973.0551,348,6851,368,7811,396,2731,411,507.651,153,5881,124,6731,124,393.2681,133,818.0561,089,953.0931,082,912.0781,090,282.856366,020.191362,599.726364,221.187243,246.664229,556.143215,255.018194,040.986182,586.898171,602.274
Goodwill -0000000000000000002,287.3380002,287.3380002,287.3380002,287.3382,287.3380002,287.3380002,287.3380002,287.33800010,911.41510,91512,705.57412,695.0662,287.3382,287.3382,287.33801,975.4292,079.3992,183.3682,391.3082,495.2782,599.2482,807.1882,911.1583,015.128
Immateriële activa 16,402.1815,259.67215,206.80314,114.77513,880.6628,740.5018,803.8794,927.20610,627.76710,621.9610,813.12211,111.84111,478.14210,500.09910,753.50513,271.25413,436.80113,894.76512,247.3828,561.988,751.7998,942.3336,907.0038,812.4029,084.7119,214.1477,230.9188,023.4048,424.2128,890.5076,752.2127,388.87610,125.40910,641.95311,090.7129,225.81612,02712,577.79813,760.58212,045.73538,89140,95754,97252,236.17388,81788,61389,45578,703.39761,90056,765.42657,838.09659,305.6958,577.98157,849.00652,012.04714,887.94915,398.53315,850.8689,852.57410,417.9354,209.5313,926.7364,021.3514,191.763
Goodwill en immateriële activa 16,402.1815,259.67215,206.80314,114.77513,880.6628,740.5018,803.8794,927.20610,627.76710,621.9610,813.12211,111.84111,478.14210,500.09910,753.50513,271.25413,436.80113,894.76514,534.728,561.988,751.7998,942.3339,194.3418,812.4029,084.7119,214.1479,518.2568,023.4048,424.2128,890.5079,039.559,676.21410,125.40910,641.95311,090.71211,513.15412,02712,577.79813,760.58214,333.07338,89140,95754,97254,523.51188,81788,61389,45589,614.81272,81569,47170,533.16261,593.02860,865.31960,136.34452,012.04716,863.37817,477.93218,034.23612,243.88212,913.2136,808.7796,733.9246,932.5097,206.891
Langetermijnbeleggingen 67,151.67364,693.21767,782.3618,316.8168,008.521-1,457.207-1,036.55,783.5868,768.049,746.3118,984.8338,736.7418,420.3146,965.3995,074.9757,574.4288,108.818-1,773.516-1,802.17-2,160.543-2,215.863-2,329.812-14,984.409-9,870.713-22,887.182-23,021.277-22,891.014-14,464.784-13,845.502-3,056.473-2,282.395-1,481.316-4,435.824-8,222.205-6,189.5035,404.58522,532.8876,627.0553,498.39526,313.85379,827.83563,314.437108,187.5268,747.749132,050.4150,347.134129,363149,034.578187,75834,055.03274,603.75986,762.365122,447.95125,736.133129,032.157438,141.124455,878.34440,137.089308,496.377346,686.97281,399.48970,445.87770,089.093121,639.354
Belastingvorderingen 1,338.1461,141.6551,167.4711,222.2071,174.6131,092.5761,033.842-5,783.586-8,768.04-9,746.31195,349.80899,114.94990,616.45985,859.74182,507.72288,925.41972,659.33681,788.48102,401.85288,328.36977,576.18482,319.00295,408.63495,752.61109,469.972109,920.407110,352.521100,791.57101,083.7189,135.7789,609.15489,944.04694,472.836100,533.85486,502.29775,991.81567,563.11383,878.46590,745.02488,089.40291,121.42892,238.92875,655.80497,207.157100,487.34680,447.879,55675,100.20274,462133,265.39796,275.68192,448.35154,046.92863,690.77319,869.01427,142.33952,146.812255.43714,081.94524,760.91318,336.5838,244.5838,899.27612,534.208
Overige niet-vlottende activa 37,428.55843,871.75247,243.29994,594.08598,505.52799,149.23698,525.807115,974.659119,477.972105,108.174386.721616.185639.201629.325232.016265.8161,034.485989.292981.062965.751945.811803.308891.5886.5886.5486.5481.5481.5481.5486.5219302.508421.508421.509188.061343.061346374.061368.136388.1372,775.7373,145.6353,081.6763,064.5255,920.2546,402.0665,3815,769.5982,6622,832.5712,862.8633,078.393,437.9653,885.2543,561.16273,925.19260,085.683157,547.308153,451.96526,791.63813,258.5939,146.76642,827.48819,603.494
Totaal niet-vlottende activa 397,844.888400,160.366408,235.644394,369.343397,591.697383,836.521384,927.69414,493.822424,700.398410,732.837410,378.634391,136.208383,032.178375,128.197370,565.21380,797.339365,965.086366,078.668389,386.239372,703.686365,880.784370,188.909370,329.123376,662.215378,893.468380,200.855382,475.709378,792.78376,983.82376,887.276380,401.517363,982.718370,302.424374,395.646365,210.573367,516.084410,734414,243.777420,821.96444,381.9551,035,6841,066,2421,147,6301,114,515.9961,675,9601,694,5911,700,0281,731,026.8391,491,2851,364,2971,368,668.7331,377,700.1911,330,751.2561,336,360.5821,294,757.236922,092.224948,188.493980,195.257731,520.833640,708.877535,058.459318,612.136311,335.264332,586.221
Totaal activa 994,730.33973,825.212899,134.4841,294.418845,872.784867,313.797853,387.673843,577.562843,666.673830,391.938837,479.879801,242.847781,279.877774,230.639809,261.679818,791.043837,084.208831,469.685828,375.562924,213.758921,474.527858,027.347864,147.954858,087.528859,341.475832,201.31817,766.542828,392.069862,592.754795,581.458830,228.814933,607.603958,467.575982,986.8081,007,638.671994,049.3941,088,2091,137,350.8371,089,869.1631,232,540.9491,975,9782,034,7832,333,9503,213,865.733,431,4733,641,2983,740,7923,513,992.9683,117,5772,828,4252,758,429.7572,867,529.622,788,359.5673,122,588.9772,827,818.2291,884,850.1321,888,029.6271,958,985.3951,490,157.7661,323,056.1281,192,364.086949,912.12796,202.376737,811.206
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,551.36973,305.77471,002.11947,924.6148,452.49651,823.8655,272.36939,995.81351,784.37948,516.29441,554.15140,841.15343,017.53646,866.96246,898.88643,870.15742,900.39648,654.32549,111.20945,260.18946,075.72651,413.02564,032.50951,653.2747,991.42543,498.65655,354.73942,233.90358,183.3444,674.16454,986.35163,347.64553,220.1972,008.6377,747.9288,737.48995,570.466113,082.108111,691.881121,384.235161,847.213198,028.8227,476.7369,982.716235,240.927252,686.358399,434326,943.462302,335225,029241,611.286252,227.371199,592.268234,593.643230,048.533163,016.773213,961.052214,163.621182,085.112200,893.152168,872.331133,004.714101,346.8121,393.099
Kortlopende schulden 325,361.659300,233.583260,569.782246,582.35245,902.862252,666.625239,378.425240,850.619235,103.17246,944.038259,666.804265,019.62269,329.065261,333.331264,521.629290,134.009298,743.238138,833.915121,516.47153,169.792132,024.811126,555.344123,410.145197,875.433209,892.608428,953.502412,612.607420,945.216415,666.497422,307.898439,817.607148,030.551154,846.24138,813.558142,795.923106,836.526113,096128,805.436122,846.442361,152.505714,300.833840,800731,034546,028.594893,416995,1991,037,2771,060,418.561954,429812,526559,816.493593,940.536584,051.529765,595.352725,702.987353,768.511172,074.775109,685.3080002,815.0442,929.9073,194.77
Belastingschulden 268.431217.358678.4365.536.89537.873516.5510220.3430001,485.1437.357115.483,111.753578.624191.9113,510.89806,272.92304,250.092000004,396.39500001,479.75904,313.911000330.7468,369.1899,747.8266,434.0211,969.4969,820.01115,605.19122,76925,848.67417,21625,86711,738.12610,449.3592,626.2955,648.213006,806.1498,491.3722,590.69426,325.9226,167.75127,465.28214,420.23712,805.509
Uitgestelde opbrengsten 208,835.109220,867.104178,930.785218,347.124224,128.01189,561.184170,891.156171,724.921166,322.787143,425.63178,911.631171,348.343147,342.289143,610.668168,193.704182,956.774190,685.609173,232.167184,406.066189,399.154206,686.167157,882.264162,186.733178,162.618172,215.17177,420.924163,279.627175,201.401192,332.196127,718.746138,385.932188,557.987213,291.293204,058.635234,197.309346,729.444390,823.036417,746.713400,070.658412,156.787432,750.284440,823.045415,216.611,057,694.477509,133.7547,883.449561,186524,415.316577,557598,859580,600.404611,456.415640,046.298736,775.686717,273.508646,200.029743,044.239856,329.313000376,880.377341,756.77912,805.509
Overige kortlopende verplichtingen 56,394.7356,192.07367,219.69512,551.54312,551.54261,057.73774,363.43856,076.76646,120.24646,613.34810,661.524981.111593.4541,025.7971,025.797704.764240.021236.221236.221236.222236.221236.221236.22119,952.80816,332.879236.221236.2212,952.3372,952.1373,686.5663,686.5594,828.3414,609.5024,490.8584,765.7854,839.0665,063.4985,071.0614,952.9234,763.4569,320.679,321.1559,320.6616,793.28516,795.37317,002.19317,01014,011.6996,86414,09613,830.22317,772.52310,861.4297,339.13136,644.358,003.2996,394.36,394.301686,442.941545,529.351506,384.0573,320.8013,320.802277,613.436
Totaal kortlopende verplichtingen 655,142.867650,598.534577,722.382525,405.627531,034.91555,109.406539,905.387508,648.119499,330.581485,499.31490,794.11478,190.228460,282.344452,836.758480,640.015517,665.703532,569.263360,956.628355,269.966388,065.357385,022.926336,086.854349,865.608447,644.129446,432.082650,109.303631,483.192641,332.858669,134.17598,387.374636,876.448404,764.524425,967.226419,371.682459,506.936547,142.525604,553664,705.318639,561.903899,456.9841,318,2191,488,9731,383,0481,690,499.0711,654,5861,812,7712,014,9071,925,789.0381,841,1851,650,5101,395,858.4061,475,396.8451,434,551.5241,744,303.8121,709,669.3781,170,988.6121,135,474.3661,186,572.543868,528.053746,422.503675,256.388516,020.936449,354.288415,006.814
Langlopende verplichtingen:
Langetermijnschulden 94,350.66194,350.66194,350.6611,023.7591,154.7181,237.0981,556.8751,379.6941,122.1741,369.877959.0441,289.4531,563.4421,356.0911,564.0742,012.0642,434.709171,105.707170,531.654225,241.413224,789.294224,374.112222,728.793232,786.984233,121.1843,9433,9431,7301,730760760321,509.375320,777.204319,089.438317,474.986404,496.459413,986389,528.631383,982.729328,435.688328,604299,764316,799517,505.382645,395684,785586,938414,660.535264,123260,122473,945.65492,666.982503,633.855524,515.965309,699.56715,00015,00000062,887.278000
Uitgestelde opbrengsten niet-vlottend 1,280.289650.747805.92339,781.35638,687.3090000041,969.34643,679.09742,541.86741,848.8142,057.64642,902.21141,789.37640,983.78143,059.00542,985.82942,763.7141,497.86141,914.83338,431.951121.113241.832361.224483.27598.549712.574825.3471,264.921,373.8071,476.6571,578.3881,679.0021,781.8521,878.9991,975.0912,070.12610,149.610,850.86310,668.703393.6939,752.66410,086.20510,15010,449.5795,5865,2975,440.23611,254.5795,653.3995,863.03561,014.17693,489.897120,149.4520162,323.501167,575.889139,172.081109,495.21272,874.8280,845.092
Uitgestelde belastingverplichtingen niet-vlottend 18,360.26318,508.88718,509.06916,079.37315,811.44815,650.34815,323.23917,225.02719,234.39619,581.23519,326.31214,829.22215,131.06315,698.92118,145.44218,717.26118,629.26718,315.53719,383.49424,368.22125,983.83325,982.3325,983.83330,722.27530,010.54629,549.29431,789.2826,569.02431,018.57532,574.33732,748.19829,025.81630,285.00631,509.88146,235.52728,473.36511,75913,205.31613,205.31613,136.2639,3196,1661,73717,269.31559,84559,10460,80860,819.67155,33358,23553,209.67652,412.2346,269.66943,819.63538,566.27236,037.24136,855.74331,917.759001,653.306000
Overige niet-vlottende verplichtingen 45,318.00443,857.0642,462.789-0037,807.45536,356.51145,529.73645,027.74343,029.075456460.999888.659383.75383.75687.3342,667.0972,667.0962,665.7762,696.5482,598.9892,586.9352,438.59211,133.17350,418.63850,069.81450,167.81551,612.7950,881.67151,050.52151,755.44453,946.34356,095.73855,410.30254,901.32454,695.99951,826.14857,005.88556,720.80955,481.72260,611.460,689.13761,548.29767,666.54663,922.33667,676.79569,78278,627.76269,29367,77368,843.38763,317.0959,491.69573,248.65616,380.86310,391.32510,387.581176,800.857140,094.10385,465.044,549.9128,951.19426,697.16527,602.976
Totaal niet-vlottende verplichtingen 159,309.216157,367.355156,128.44156,884.48755,653.47454,694.90153,236.62564,134.45765,384.31363,980.18662,710.70260,258.77160,125.03159,287.57262,150.91264,318.8765,520.448233,072.122235,639.929295,292.011296,135.826294,441.238293,066.051313,074.383313,671.48183,803.9486,261.3280,395.08484,228.79585,097.43286,088.989405,746.453408,531.754407,486.278420,190.225489,344.825479,353461,618.832455,883.946399,123.8408,684377,470390,753602,834.935778,915821,652727,678564,557.547394,335391,427601,438.949619,650.881615,048.617647,447.291425,660.879154,918.463182,392.776208,718.616302,417.604253,040.929208,262.575138,446.40699,571.985108,448.068
Totaal passiva 814,452.084807,965.889733,850.823582,290.114586,688.384609,804.307593,142.012572,782.577564,714.894549,479.497553,504.812538,448.998520,407.375512,124.329542,790.928581,984.573598,089.711594,028.75590,909.895683,357.368681,158.752630,528.092642,931.659760,718.511760,103.563733,913.243717,744.512721,727.943753,362.966683,484.806722,965.437810,510.978834,498.98826,857.96879,697.1621,036,487.3491,083,9061,126,324.151,095,445.8491,298,580.7831,726,9031,866,4431,773,8012,293,334.0082,433,5012,634,4232,742,5852,490,346.5852,235,5202,041,9371,997,297.3552,095,047.7272,049,600.1412,391,751.1032,135,330.2571,325,907.0761,317,867.1421,395,291.161,170,945.656999,463.432883,518.963654,467.342548,926.273523,454.882
Eigen vermogen:
Preferente aandelen 011,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.49511,618.4953.4953.4953.4953.4953.4954343.4954343.49543.4953.4953.4953.4953.4953.4963.4953.4953.4953.4953.4953.4953.4953.4953.495
Gewone aandelen 69,140.75569,140.75569,140.75557,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.2657,522.26122,996.083122,996.505122,996.083122,996.083122,996.08371,69271,69371,69271,692.08371,69271,69271,69271,692.08371,69271,692.08271,692.08371,692.08371,692.08371,692.08371,692.08271,692.08371,692.08371,692.08371,692.08371,692.08371,692.08371,692.08371,692.08371,692.083
Ingehouden winsten -412,617.704-426,316.449-426,526.15-422,029.103-421,591.149-423,370.646-419,951.585-407,225.761-400,623.903-399,156.695-395,953.435-400,575.834-402,459.001-400,970.764-396,589.726-465,437.12-463,069.517-464,524.923-464,596.908-461,409.996-461,292.66-473,994.507-480,277.846-507,855.093-506,142.623-507,228.818-505,964.248-499,175.531-496,746.539-493,251.869-499,597.131-472,743.968-472,922.861-442,149.868-461,576.706-509,538.234-464,348-457,396.327-474,217.265-436,469.931-158,900-127,368214,513387,419.066426,994426,562431,568436,948.971426,129418,817376,257.782381,650.684356,017.961346,157.107332,056.684245,831.696221,885.12200,680.053196,256.421116,764.853106,201.32120,589.54875,580.92151,520.447
Overige gereserveerde algehele resultaten 1,302.104581.926215.881581.414323.554428.142-254.748-199.1091,355.8271,849.281-5,900331,435.079-5,900-5,900-5,9000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 522,453.091510,834.596510,834.596611,311.239611,311.239611,311.239611,311.239609,079.1609,079.1609,079.1616,687.747262,793.849600,090.748599,836.319599,819.723633,102.835632,923.258632,825.103632,921.821633,125.631632,467.68632,353.007632,353.387536,083.355536,239.78536,376.129536,845.523536,698.902536,835.572536,207.765537,719.753526,699.839527,750.702529,133.961520,373.461344,096.701345,647345,419.437345,637.002247,426.518301,078178,992163,890157,556.217187,129191,052178,371195,914.324207,858119,421.423123,113.608130,606.17129,401.583126,982.617106,876.546241,415.783276,581.787291,318.60451,260.111135,132.265130,948.225103,159.65399,999.60491,140.299
Totaal eigen vermogen van aandeelhouders 180,278.246165,859.324165,283.577259,004.304259,184.4257,509.49260,245.66270,794.985278,951.779280,912.442283,975.067262,793.849260,872.502262,106.31266,470.752236,806.47238,994.496237,440.935237,465.668240,856.39240,315.775227,499.255221,216.29597,369.01799,237.91398,288.067100,022.03106,664.126109,229.788112,096.651107,263.377123,096.625123,968.596156,124.848127,937.51-42,441.9554,29911,022.687-5,580.686-66,043.835213,874123,320450,099616,670.861685,819689,309681,635704,558.872705,683609,934571,066.968583,952.432557,115.121544,835.301510,628.807558,943.057570,162.485563,694.235319,212.11323,592.696308,845.123295,444.779247,276.103214,356.324
Totaal eigen vermogen 180,278.246165,859.324165,283.577259,004.304259,184.4257,509.49260,245.66270,794.985278,951.779280,912.442283,975.067262,793.849260,872.502262,106.31266,470.752236,806.47238,994.496237,440.935237,465.668240,856.39240,315.775227,499.255221,216.29597,369.01799,237.91398,288.067100,022.03106,664.126109,229.788112,096.651107,263.377123,096.625123,968.596156,128.848127,941.51-42,437.9554,30311,026.687-5,576.686-66,039.835249,075168,340560,149920,531.722997,9721,006,875998,2071,023,646.383882,057786,488761,132.401772,481.894738,759.425730,837.874692,487.973558,943.057570,162.485563,694.235319,212.11323,592.696308,845.123295,444.779247,276.103214,356.324
Totaal passiva en aandeelhoudersvermogen 994,730.33973,825.212899,134.4841,294.418845,872.784867,313.797853,387.673843,577.562843,666.673830,391.938837,479.879801,242.847781,279.877774,230.639809,261.679818,791.043837,084.207831,469.685828,375.562924,213.758921,474.527858,027.347864,147.954858,087.528859,341.475832,201.31817,766.542828,392.069862,592.754795,581.458830,228.814933,607.603958,467.575982,986.8081,007,638.671994,049.3941,088,2091,137,350.8371,089,869.1631,232,540.9491,975,9782,034,7832,333,9503,213,865.733,431,4733,641,2983,740,7923,513,992.9683,117,5772,828,4252,758,429.7562,867,529.622,788,359.5673,122,588.9772,827,818.2291,884,850.1321,888,029.6271,958,985.3951,490,157.7661,323,056.1281,192,364.086949,912.121796,202.376737,811.206