Imperium Technology Group Limited
HKEX:0776.HK
7.73 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.142 | 14.142 | 31.545 | 15.773 | 41.012 | 20.506 | 66.669 | 33.335 | 66.432 | 33.216 | 89.131 | 44.566 | 71.993 | 35.997 | 106.481 | 53.24 | 79.883 | 39.942 | 112.177 | 56.088 | 121.39 | 60.695 | 60.529 | 60.529 | 65.653 | 65.653 | 71.186 | 71.186 | 38.573 | 38.573 | 46.872 | 46.872 | 34.876 | 34.876 | 47.751 | 47.751 | 35.395 | 35.395 | 48.871 | 48.871 | 36.316 | 36.316 | 39.737 | 39.737 | 39.998 | 39.998 | 55.758 | 55.758 | 60.767 | 60.767 | 60.767 | 85.321 | 85.321 | 85.321 | 85.321 | 109.561 | 109.561 | 109.561 | 109.561 | 92.119 | 92.119 | 92.119 | 92.119 | 100.764 | 100.764 | 100.764 | 100.764 | 88.439 | 88.439 | 88.439 | 88.439 | 48.476 | 48.476 | 48.476 | 48.476 | 49.906 | 49.906 | 49.906 | 49.906 | 36.358 | 36.358 | 36.358 | 36.358 |
Kosten van de omzet
| 10.687 | 10.687 | 44.413 | 10.827 | 40.263 | 20.132 | 55.309 | 27.655 | 57.376 | 28.688 | 79.114 | 39.557 | 62.804 | 31.402 | 98.744 | 49.372 | 77.207 | 38.604 | 102.263 | 51.132 | 110.156 | 55.078 | 54.011 | 54.011 | 58.294 | 58.294 | 62.813 | 62.813 | 36.237 | 36.237 | 41.075 | 41.075 | 32.522 | 32.522 | 43.169 | 43.169 | 32.352 | 32.352 | 42.535 | 42.535 | 34.429 | 34.429 | 38.598 | 38.598 | 37.695 | 37.695 | 60.14 | 60.14 | 59.234 | 59.234 | 59.234 | 74.095 | 74.095 | 74.095 | 74.095 | 94.449 | 94.449 | 94.449 | 94.449 | 78.03 | 78.03 | 78.03 | 78.03 | 85.67 | 85.67 | 85.67 | 85.67 | 76.222 | 76.222 | 76.222 | 76.222 | 39.626 | 39.626 | 39.626 | 39.626 | 39.731 | 39.731 | 39.731 | 39.731 | 29.088 | 29.088 | 29.088 | 29.088 |
Brutowinst
| 3.455 | 3.455 | -12.868 | 4.946 | 0.749 | 0.375 | 11.36 | 5.68 | 9.056 | 4.528 | 10.017 | 5.009 | 9.189 | 4.595 | 7.736 | 3.868 | 2.676 | 1.338 | 9.914 | 4.957 | 11.234 | 5.617 | 6.518 | 6.518 | 7.359 | 7.359 | 8.373 | 8.373 | 2.336 | 2.336 | 5.796 | 5.796 | 2.355 | 2.355 | 4.582 | 4.582 | 3.043 | 3.043 | 6.336 | 6.336 | 1.887 | 1.887 | 1.138 | 1.138 | 2.303 | 2.303 | -4.382 | -4.382 | 1.534 | 1.534 | 1.534 | 11.226 | 11.226 | 11.226 | 11.226 | 15.112 | 15.112 | 15.112 | 15.112 | 14.088 | 14.088 | 14.088 | 14.088 | 15.094 | 15.094 | 15.094 | 15.094 | 12.217 | 12.217 | 12.217 | 12.217 | 8.849 | 8.849 | 8.849 | 8.849 | 10.176 | 10.176 | 10.176 | 10.176 | 7.27 | 7.27 | 7.27 | 7.27 |
Brutowinstmarge
| 0.244 | 0.244 | -0.408 | 0.314 | 0.018 | 0.018 | 0.17 | 0.17 | 0.136 | 0.136 | 0.112 | 0.112 | 0.128 | 0.128 | 0.073 | 0.073 | 0.033 | 0.033 | 0.088 | 0.088 | 0.093 | 0.093 | 0.108 | 0.108 | 0.112 | 0.112 | 0.118 | 0.118 | 0.061 | 0.061 | 0.124 | 0.124 | 0.068 | 0.068 | 0.096 | 0.096 | 0.086 | 0.086 | 0.13 | 0.13 | 0.052 | 0.052 | 0.029 | 0.029 | 0.058 | 0.058 | -0.079 | -0.079 | 0.025 | 0.025 | 0.025 | 0.132 | 0.132 | 0.132 | 0.132 | 0.138 | 0.138 | 0.138 | 0.138 | 0.153 | 0.153 | 0.153 | 0.153 | 0.15 | 0.15 | 0.15 | 0.15 | 0.138 | 0.138 | 0.138 | 0.138 | 0.183 | 0.183 | 0.183 | 0.183 | 0.204 | 0.204 | 0.204 | 0.204 | 0.2 | 0.2 | 0.2 | 0.2 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 14.629 | 14.629 | 22.106 | 22.106 | 22.922 | 22.922 | 23.471 | 23.471 | 42.532 | 42.532 | 18.048 | 18.048 | 15.54 | 15.54 | 16.318 | 16.318 | 15.135 | 15.135 | 14.005 | 14.005 | 13.976 | 13.976 | 13.534 | 13.534 | 10.925 | 10.925 | 8.763 | 8.763 | 5.068 | 5.068 | 5.324 | 5.324 | 4.904 | 4.904 | 8.299 | 8.299 | 4.752 | 4.752 | 3.016 | 3.016 | 4.378 | 4.378 | 4.752 | 4.752 | 6.451 | 6.451 | 10.026 | 10.026 | 7.961 | 7.961 | 7.961 | 4.492 | 4.492 | 4.492 | 4.492 | 6.14 | 6.14 | 6.14 | 6.14 | 5.35 | 5.35 | 5.35 | 5.35 | 5.405 | 5.405 | 5.405 | 5.405 | 3.314 | 3.314 | 3.314 | 3.314 | 2.873 | 2.873 | 2.873 | 2.873 | 2.707 | 2.707 | 2.707 | 2.707 | 1.327 | 1.327 | 1.327 | 1.327 |
Verkoop- en marketingkosten
| 0.536 | 0.536 | 0.716 | 0.716 | 0.932 | 0.932 | 4.305 | 4.305 | 2.319 | 2.319 | 4.985 | 4.985 | 3.962 | 3.962 | 1.407 | 1.407 | 2.969 | 2.969 | 3.924 | 3.924 | 9.348 | 9.348 | 3.648 | 3.648 | 0.153 | 0.153 | 0.736 | 0.736 | 0.962 | 0.962 | 0.043 | 0.043 | 0.445 | 0.445 | 0.13 | 0.13 | 0.167 | 0.167 | 0.265 | 0.265 | 0.199 | 0.199 | 0.181 | 0.181 | 0.149 | 0.149 | 0.311 | 0.311 | 0.311 | 0.311 | 0.311 | 0.485 | 0.485 | 0.485 | 0.485 | 0.557 | 0.557 | 0.557 | 0.557 | 1.033 | 1.033 | 1.033 | 1.033 | 1.074 | 1.074 | 1.074 | 1.074 | -0.079 | -0.079 | -0.079 | -0.079 | -0.425 | -0.425 | -0.425 | -0.425 | 0.378 | 0.378 | 0.378 | 0.378 | 0.252 | 0.252 | 0.252 | 0.252 |
Verkoop-, algemene en administratieve kosten
| 15.164 | 15.164 | 22.883 | 26.53 | 47.708 | 23.854 | 59.975 | 28.355 | 89.701 | 44.851 | 58.83 | 24.377 | 39.002 | 19.501 | 37.632 | 19.335 | 36.207 | 18.104 | 37.032 | 20.788 | 51.19 | 23.323 | 19.43 | 19.43 | 11.078 | 11.078 | 8.028 | 8.028 | 6.03 | 6.03 | 5.367 | 5.367 | 5.348 | 5.348 | 8.429 | 8.429 | 4.919 | 4.919 | 5.318 | 5.318 | 4.577 | 4.577 | 4.933 | 4.933 | 6.599 | 6.599 | 10.337 | 10.337 | 8.272 | 8.272 | 8.272 | 4.977 | 4.977 | 4.977 | 4.977 | 6.698 | 6.698 | 6.698 | 6.698 | 6.382 | 6.382 | 6.382 | 6.382 | 6.479 | 6.479 | 6.479 | 6.479 | 3.236 | 3.236 | 3.236 | 3.236 | 2.448 | 2.448 | 2.448 | 2.448 | 3.085 | 3.085 | 3.085 | 3.085 | 1.579 | 1.579 | 1.579 | 1.579 |
Overige kosten
| -3.375 | -3.375 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.401 | 0 | 0 | 0 | 0 | 2.881 | 2.881 | 2.881 | 2.881 | 1.054 | 1.054 | 1.054 | 1.054 | 0.037 | 0.037 | 0.037 | 0.037 | 2.597 | 2.597 | 2.597 | 2.597 | 0.311 | 0.311 | 0.311 | 0.311 | 0.151 | 0.151 | 0.151 | 0.151 | 1.904 | 1.904 | 1.904 | 1.904 | 2.283 | 2.283 | 2.283 | 2.283 | -0.566 | -0.566 | -0.566 | -0.566 | -0.003 | -0.003 | -0.003 | -0.003 | -0.379 | -0.379 | -0.379 | -0.379 | -0.634 | -0.634 | -0.634 | -0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.217 | -0.217 | -0.217 | -0.217 | -0.097 | -0.097 | -0.097 | -0.097 |
Bedrijfskosten
| 11.79 | 11.79 | 21.384 | 39.337 | 47.708 | 19.032 | 59.975 | 37.346 | 89.701 | 57.09 | 58.83 | 33.659 | 39.002 | 20.798 | 35.231 | 20.961 | 36.207 | 20.95 | 37.032 | 24.547 | 51.19 | 23.538 | 16.344 | 16.344 | 13.099 | 13.099 | 7.593 | 7.593 | 5.687 | 5.687 | 10.169 | 10.169 | 5.335 | 5.335 | 7.856 | 7.856 | 4.835 | 4.835 | 5.066 | 5.066 | 4.569 | 4.569 | 8.275 | 8.275 | 6.693 | 6.693 | 2.929 | 2.929 | 10.554 | 10.554 | 10.554 | 4.411 | 4.411 | 4.411 | 4.411 | 6.695 | 6.695 | 6.695 | 6.695 | 6.003 | 6.003 | 6.003 | 6.003 | 5.844 | 5.844 | 5.844 | 5.844 | 3.236 | 3.236 | 3.236 | 3.236 | 2.448 | 2.448 | 2.448 | 2.448 | 2.867 | 2.867 | 2.867 | 2.867 | 1.481 | 1.481 | 1.481 | 1.481 |
Bedrijfsresultaat
| -8.335 | -8.335 | -34.252 | -19.487 | -46.959 | -22.443 | -48.614 | -33.682 | -80.645 | -40.548 | -48.812 | -23.989 | -29.813 | -15.64 | -27.495 | -15.061 | -33.531 | -20.064 | -27.118 | -14.524 | -39.956 | -18.735 | -12.6 | -12.6 | -6.14 | -6.14 | 1.292 | 1.292 | -3.695 | -3.695 | 0.546 | 0.546 | -2.974 | -2.974 | -3.456 | -3.456 | -1.876 | -1.876 | 1.091 | 1.091 | -2.689 | -2.689 | -3.919 | -3.919 | -4.288 | -4.288 | -16.753 | -16.753 | -3.973 | -3.973 | -3.973 | 7.651 | 7.651 | 7.651 | 7.651 | 8.417 | 8.417 | 8.417 | 8.417 | 8.085 | 8.085 | 8.085 | 8.085 | 9.25 | 9.25 | 9.25 | 9.25 | 8.2 | 8.2 | 8.2 | 8.2 | 6.132 | 6.132 | 6.132 | 6.132 | 6.996 | 6.996 | 6.996 | 6.996 | 5.489 | 5.489 | 5.489 | 5.489 |
Bedrijfsresultaat ratio
| -0.589 | -0.589 | -1.086 | -1.236 | -1.145 | -1.094 | -0.729 | -1.01 | -1.214 | -1.221 | -0.548 | -0.538 | -0.414 | -0.434 | -0.258 | -0.283 | -0.42 | -0.502 | -0.242 | -0.259 | -0.329 | -0.309 | -0.208 | -0.208 | -0.094 | -0.094 | 0.018 | 0.018 | -0.096 | -0.096 | 0.012 | 0.012 | -0.085 | -0.085 | -0.072 | -0.072 | -0.053 | -0.053 | 0.022 | 0.022 | -0.074 | -0.074 | -0.099 | -0.099 | -0.107 | -0.107 | -0.3 | -0.3 | -0.065 | -0.065 | -0.065 | 0.09 | 0.09 | 0.09 | 0.09 | 0.077 | 0.077 | 0.077 | 0.077 | 0.088 | 0.088 | 0.088 | 0.088 | 0.092 | 0.092 | 0.092 | 0.092 | 0.093 | 0.093 | 0.093 | 0.093 | 0.126 | 0.126 | 0.126 | 0.126 | 0.14 | 0.14 | 0.14 | 0.14 | 0.151 | 0.151 | 0.151 | 0.151 |
Totaal overige inkomsten en kosten netto
| -4.381 | -4.381 | -49.323 | -22.301 | 7.675 | 2.801 | -26.527 | -3.889 | -24.819 | -12.185 | -17.313 | -9.073 | -4.245 | -1.39 | -13.242 | -5.307 | -6.714 | -0.059 | -14.149 | -6.11 | 3.049 | 0.282 | 1.913 | 1.913 | 0.225 | 0.225 | -1.56 | -1.56 | 0.42 | 0.42 | -5.53 | -5.53 | 0.208 | 0.208 | 1.338 | 1.338 | -0.171 | -0.171 | -0.806 | -0.806 | -0.536 | -0.536 | -4.299 | -4.299 | -0.549 | -0.549 | 8.35 | 8.35 | -1.047 | -1.047 | -1.047 | -1.788 | -1.788 | -1.788 | -1.788 | -0.978 | -0.978 | -0.978 | -0.978 | -0.608 | -0.608 | -0.608 | -0.608 | -1.366 | -1.366 | -1.366 | -1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -12.716 | -12.716 | -83.575 | -41.788 | -39.284 | -19.642 | -75.141 | -37.571 | -105.464 | -52.732 | -66.125 | -33.062 | -34.058 | -17.029 | -40.737 | -20.369 | -40.245 | -20.123 | -41.267 | -20.634 | -36.907 | -18.454 | -10.687 | -10.687 | -5.915 | -5.915 | -0.268 | -0.268 | -3.275 | -3.275 | -4.984 | -4.984 | -2.766 | -2.766 | -2.118 | -2.118 | -2.047 | -2.047 | 0.284 | 0.284 | -3.225 | -3.225 | -8.218 | -8.218 | -4.836 | -4.836 | -8.403 | -8.403 | -5.02 | -5.02 | -5.02 | 5.863 | 5.863 | 5.863 | 5.863 | 7.44 | 7.44 | 7.44 | 7.44 | 7.478 | 7.478 | 7.478 | 7.478 | 7.884 | 7.884 | 7.884 | 7.884 | 8.2 | 8.2 | 8.2 | 8.2 | 6.132 | 6.132 | 6.132 | 6.132 | 6.996 | 6.996 | 6.996 | 6.996 | 5.489 | 5.489 | 5.489 | 5.489 |
Inkomen voor belasting ratio
| -0.899 | -0.899 | -2.649 | -2.649 | -0.958 | -0.958 | -1.127 | -1.127 | -1.588 | -1.588 | -0.742 | -0.742 | -0.473 | -0.473 | -0.383 | -0.383 | -0.504 | -0.504 | -0.368 | -0.368 | -0.304 | -0.304 | -0.177 | -0.177 | -0.09 | -0.09 | -0.004 | -0.004 | -0.085 | -0.085 | -0.106 | -0.106 | -0.079 | -0.079 | -0.044 | -0.044 | -0.058 | -0.058 | 0.006 | 0.006 | -0.089 | -0.089 | -0.207 | -0.207 | -0.121 | -0.121 | -0.151 | -0.151 | -0.083 | -0.083 | -0.083 | 0.069 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.068 | 0.068 | 0.081 | 0.081 | 0.081 | 0.081 | 0.078 | 0.078 | 0.078 | 0.078 | 0.093 | 0.093 | 0.093 | 0.093 | 0.126 | 0.126 | 0.126 | 0.126 | 0.14 | 0.14 | 0.14 | 0.14 | 0.151 | 0.151 | 0.151 | 0.151 |
Belastingkosten
| 0.608 | -2.088 | 0.59 | 0.295 | -0.326 | -0.163 | -0.214 | 0.107 | -0.04 | 0.02 | 0.161 | 0.08 | 0.039 | 0.02 | 0.735 | 0.367 | 0.153 | 0.077 | 2.29 | 1.145 | 0.972 | 0.486 | 0.26 | 0.26 | 0.723 | 0.723 | 1.006 | 1.006 | 0.008 | 0.008 | 0.552 | 0.552 | 0.276 | 0.276 | 0.956 | 0.956 | 0.068 | 0.068 | 1.101 | 1.101 | 0.55 | 0.55 | 0.458 | 0.458 | 0.229 | 0.229 | 3.898 | 3.898 | 2.055 | 2.055 | 2.055 | 2.137 | 2.137 | 2.137 | 2.137 | 2.846 | 2.846 | 2.846 | 2.846 | 2.102 | 2.102 | 2.102 | 2.102 | 2.183 | 2.183 | 2.183 | 2.183 | 1.286 | 1.286 | 1.286 | 1.286 | 0.966 | 0.966 | 0.966 | 0.966 | 1.081 | 1.081 | 1.081 | 1.081 | 0.77 | 0.77 | 0.77 | 0.77 |
Nettowinst
| -13.02 | -13.02 | -88.775 | -44.388 | -38.958 | -19.479 | -72.536 | -36.268 | -108.348 | -54.174 | -64.9 | -32.45 | -34.131 | -17.066 | -41.209 | -20.604 | -39.006 | -19.503 | -40.538 | -20.269 | -37.398 | -18.699 | -10.813 | -10.813 | -6.638 | -6.638 | -1.274 | -1.274 | -3.283 | -3.283 | -5.535 | -5.535 | -2.766 | -2.766 | -3.074 | -3.074 | -2.115 | -2.115 | -0.816 | -0.816 | -3.225 | -3.225 | -8.676 | -8.676 | -4.836 | -4.836 | -12.302 | -12.302 | -7.075 | -7.075 | -7.075 | 3.726 | 3.726 | 3.726 | 3.726 | 4.593 | 4.593 | 4.593 | 4.593 | 5.376 | 5.376 | 5.376 | 5.376 | 5.701 | 5.701 | 5.701 | 5.701 | 6.914 | 6.914 | 6.914 | 6.914 | 5.166 | 5.166 | 5.166 | 5.166 | 5.915 | 5.915 | 5.915 | 5.915 | 4.719 | 4.719 | 4.719 | 4.719 |
Nettowinstmarge
| -0.921 | -0.921 | -2.814 | -2.814 | -0.95 | -0.95 | -1.088 | -1.088 | -1.631 | -1.631 | -0.728 | -0.728 | -0.474 | -0.474 | -0.387 | -0.387 | -0.488 | -0.488 | -0.361 | -0.361 | -0.308 | -0.308 | -0.179 | -0.179 | -0.101 | -0.101 | -0.018 | -0.018 | -0.085 | -0.085 | -0.118 | -0.118 | -0.079 | -0.079 | -0.064 | -0.064 | -0.06 | -0.06 | -0.017 | -0.017 | -0.089 | -0.089 | -0.218 | -0.218 | -0.121 | -0.121 | -0.221 | -0.221 | -0.116 | -0.116 | -0.116 | 0.044 | 0.044 | 0.044 | 0.044 | 0.042 | 0.042 | 0.042 | 0.042 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.078 | 0.078 | 0.078 | 0.078 | 0.107 | 0.107 | 0.107 | 0.107 | 0.119 | 0.119 | 0.119 | 0.119 | 0.13 | 0.13 | 0.13 | 0.13 |
WPA (Winst Per Aandeel)
| -0.042 | -0.042 | -0.29 | -0.14 | -0.13 | -0.065 | -0.23 | -0.12 | -0.35 | -0.18 | -0.21 | -0.11 | -0.11 | -0.055 | -0.14 | -0.072 | -0.14 | -0.07 | -0.14 | -0.071 | -0.13 | -0.065 | -0.038 | -0.038 | -0.025 | -0.025 | -0.004 | -0.004 | -0.011 | -0.011 | -0.02 | -0.02 | -0.01 | -0.01 | -0.013 | -0.013 | -0.007 | -0.007 | -0.003 | -0.003 | -0.013 | -0.013 | -0.036 | -0.036 | -0.02 | -0.02 | -0.052 | -0.052 | -0.03 | -0.03 | -0.03 | 0.017 | 0.017 | 0.017 | 0.017 | 0.022 | 0.022 | 0.022 | 0.022 | 0.029 | 0.029 | 0.029 | 0.029 | 0.033 | 0.033 | 0.033 | 0.033 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.035 | 0.035 | 0.035 | 0.035 | 0.028 | 0.028 | 0.028 | 0.028 |
Verwaterde WPA
| -0.042 | -0.042 | -0.29 | -0.14 | -0.13 | -0.063 | -0.23 | -0.12 | -0.35 | -0.17 | -0.21 | -0.11 | -0.11 | -0.055 | -0.14 | -0.072 | -0.14 | -0.068 | -0.14 | -0.071 | -0.13 | -0.065 | -0.038 | -0.038 | -0.023 | -0.023 | -0.004 | -0.004 | -0.011 | -0.011 | -0.019 | -0.019 | -0.01 | -0.01 | -0.011 | -0.011 | -0.007 | -0.007 | -0.003 | -0.003 | -0.013 | -0.013 | -0.036 | -0.036 | -0.02 | -0.02 | -0.052 | -0.052 | -0.03 | -0.03 | -0.03 | 0.017 | 0.017 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 | 0.028 | 0.028 | 0.028 | 0.028 | 0.032 | 0.032 | 0.032 | 0.032 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.035 | 0.035 | 0.035 | 0.035 | 0.028 | 0.028 | 0.028 | 0.028 |
EBITDA
| -6.426 | -6.426 | -11.492 | -10.87 | -31.561 | -14.744 | -21.312 | -26.237 | -59.281 | -29.866 | -22.13 | -16.648 | -24.053 | -12.76 | -8.12 | -8.12 | -19.132 | -19.132 | -23.071 | -9.346 | -35.119 | -17.247 | -10.088 | -10.088 | -5.075 | -5.075 | 1.964 | 1.964 | -2.741 | -2.741 | 1.732 | 1.732 | -2.511 | -2.511 | -2.719 | -2.719 | -1.071 | -1.071 | 1.785 | 1.785 | -1.76 | -1.76 | -3.394 | -3.394 | -3.176 | -3.176 | -15.782 | -15.782 | -3.129 | -3.129 | -3.129 | 8.823 | 8.823 | 8.823 | 8.823 | 10.178 | 10.178 | 10.178 | 10.178 | 9.76 | 9.76 | 9.76 | 9.76 | 10.6 | 10.6 | 10.6 | 10.6 | 8.966 | 8.966 | 8.966 | 8.966 | 6.394 | 6.394 | 6.394 | 6.394 | 7.213 | 7.213 | 7.213 | 7.213 | 5.661 | 5.661 | 5.661 | 5.661 |
EBITDA ratio
| -0.454 | -0.454 | -0.364 | -0.689 | -0.77 | -0.719 | -0.32 | -0.787 | -0.892 | -0.899 | -0.248 | -0.374 | -0.334 | -0.354 | -0.076 | -0.153 | -0.24 | -0.479 | -0.206 | -0.167 | -0.289 | -0.284 | -0.167 | -0.167 | -0.077 | -0.077 | 0.028 | 0.028 | -0.071 | -0.071 | 0.037 | 0.037 | -0.072 | -0.072 | -0.057 | -0.057 | -0.03 | -0.03 | 0.037 | 0.037 | -0.048 | -0.048 | -0.085 | -0.085 | -0.079 | -0.079 | -0.283 | -0.283 | -0.051 | -0.051 | -0.051 | 0.103 | 0.103 | 0.103 | 0.103 | 0.093 | 0.093 | 0.093 | 0.093 | 0.106 | 0.106 | 0.106 | 0.106 | 0.105 | 0.105 | 0.105 | 0.105 | 0.101 | 0.101 | 0.101 | 0.101 | 0.132 | 0.132 | 0.132 | 0.132 | 0.145 | 0.145 | 0.145 | 0.145 | 0.156 | 0.156 | 0.156 | 0.156 |