Perfectech International Holdings Limited
HKEX:0765.HK
0.41 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34.306 | 34.306 | 81.849 | 40.925 | 74.056 | 37.028 | 100.115 | 50.058 | 77.343 | 38.672 | 104.64 | 52.32 | 81.571 | 40.786 | 90.697 | 45.349 | 71.344 | 35.672 | 77.381 | 38.691 | 64.555 | 32.278 | 42.78 | 42.78 | 29.846 | 29.846 | 47.457 | 47.457 | 45.938 | 45.938 | 74.857 | 74.857 | 43.678 | 43.678 | 61.389 | 61.389 | 37.656 | 37.656 | 68.008 | 68.008 | 44.767 | 44.767 | 82.856 | 82.856 | 41.515 | 41.515 | 56.504 | 88.704 | 72.52 | 72.52 | 72.52 | 95.741 | 95.741 | 95.741 | 95.741 | 95.695 | 95.695 | 95.695 | 95.695 | 101.152 | 101.152 | 101.152 | 101.152 | 128.693 | 128.693 | 128.693 | 128.693 | 131.238 | 131.238 | 131.238 | 131.238 | 134.719 | 134.719 | 134.719 | 134.719 | 128.969 | 128.969 | 128.969 | 128.969 | 127.455 | 127.455 | 127.455 | 127.455 |
Kosten van de omzet
| 26.976 | 26.976 | 53.206 | 26.603 | 52.501 | 26.251 | 60.99 | 30.495 | 54.963 | 27.482 | 71.318 | 35.659 | 58.005 | 29.003 | 61.614 | 30.807 | 46.305 | 23.153 | 54.715 | 27.358 | 56.68 | 28.34 | 36.767 | 36.767 | 28.312 | 28.312 | 36.141 | 36.141 | 34.005 | 34.005 | 50.565 | 50.565 | 33.419 | 33.419 | 44.105 | 44.105 | 32.47 | 32.47 | 49.35 | 49.35 | 35.156 | 35.156 | 59.26 | 59.26 | 32.086 | 32.086 | 35.511 | 66.989 | 56.922 | 56.922 | 56.922 | 81.093 | 81.093 | 81.093 | 81.093 | 80.755 | 80.755 | 80.755 | 80.755 | 81.981 | 81.981 | 81.981 | 81.981 | 109.336 | 109.336 | 109.336 | 109.336 | 108.536 | 108.536 | 108.536 | 108.536 | 110.574 | 110.574 | 110.574 | 110.574 | 110.687 | 110.687 | 110.687 | 110.687 | 105.142 | 105.142 | 105.142 | 105.142 |
Brutowinst
| 7.33 | 7.33 | 28.643 | 14.322 | 21.555 | 10.778 | 39.125 | 19.563 | 22.38 | 11.19 | 33.322 | 16.661 | 23.566 | 11.783 | 29.083 | 14.542 | 25.039 | 12.52 | 22.666 | 11.333 | 7.875 | 3.938 | 6.013 | 6.013 | 1.534 | 1.534 | 11.316 | 11.316 | 11.934 | 11.934 | 24.293 | 24.293 | 10.259 | 10.259 | 17.284 | 17.284 | 5.186 | 5.186 | 18.659 | 18.659 | 9.611 | 9.611 | 23.596 | 23.596 | 9.43 | 9.43 | 20.994 | 21.716 | 15.598 | 15.598 | 15.598 | 14.648 | 14.648 | 14.648 | 14.648 | 14.94 | 14.94 | 14.94 | 14.94 | 19.17 | 19.17 | 19.17 | 19.17 | 19.357 | 19.357 | 19.357 | 19.357 | 22.702 | 22.702 | 22.702 | 22.702 | 24.145 | 24.145 | 24.145 | 24.145 | 18.282 | 18.282 | 18.282 | 18.282 | 22.313 | 22.313 | 22.313 | 22.313 |
Brutowinstmarge
| 0.214 | 0.214 | 0.35 | 0.35 | 0.291 | 0.291 | 0.391 | 0.391 | 0.289 | 0.289 | 0.318 | 0.318 | 0.289 | 0.289 | 0.321 | 0.321 | 0.351 | 0.351 | 0.293 | 0.293 | 0.122 | 0.122 | 0.141 | 0.141 | 0.051 | 0.051 | 0.238 | 0.238 | 0.26 | 0.26 | 0.325 | 0.325 | 0.235 | 0.235 | 0.282 | 0.282 | 0.138 | 0.138 | 0.274 | 0.274 | 0.215 | 0.215 | 0.285 | 0.285 | 0.227 | 0.227 | 0.372 | 0.245 | 0.215 | 0.215 | 0.215 | 0.153 | 0.153 | 0.153 | 0.153 | 0.156 | 0.156 | 0.156 | 0.156 | 0.19 | 0.19 | 0.19 | 0.19 | 0.15 | 0.15 | 0.15 | 0.15 | 0.173 | 0.173 | 0.173 | 0.173 | 0.179 | 0.179 | 0.179 | 0.179 | 0.142 | 0.142 | 0.142 | 0.142 | 0.175 | 0.175 | 0.175 | 0.175 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.8 | 0 | 0 | 1.145 | 1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.16 | 17.16 | 22.079 | 22.079 | 16.913 | 16.913 | 21.081 | 21.081 | 14.52 | 14.52 | 12.569 | 12.569 | 15.291 | 15.291 | 12.842 | 12.842 | 13.163 | 13.163 | 13.242 | 13.242 | 17.618 | 17.618 | 13.815 | 13.815 | 13.308 | 13.308 | 15.706 | 15.706 | 10.932 | 10.932 | 12.481 | 12.481 | 8.86 | 8.86 | 8.749 | 8.749 | 14.62 | 14.62 | 9.412 | 9.412 | 9.676 | 9.676 | 9.795 | 9.795 | 8.461 | 8.461 | 4.635 | 8.6 | 8.313 | 8.313 | 8.313 | 10.554 | 10.554 | 10.554 | 10.554 | 8.425 | 8.425 | 8.425 | 8.425 | 10.087 | 10.087 | 10.087 | 10.087 | 11.962 | 11.962 | 11.962 | 11.962 | 11.421 | 11.421 | 11.421 | 11.421 | 10.349 | 10.349 | 10.349 | 10.349 | 10.332 | 10.332 | 10.332 | 10.332 | 10.183 | 10.183 | 10.183 | 10.183 |
Verkoop- en marketingkosten
| 0.481 | 0.481 | 0.604 | 0.604 | 0.627 | 0.627 | 0.59 | 0.59 | 0.402 | 0.402 | 0.606 | 0.606 | 0.551 | 0.551 | 0.831 | 0.831 | 0.703 | 0.703 | 1.064 | 1.064 | 0.761 | 0.761 | 0.851 | 0.851 | 0.733 | 0.733 | 0.955 | 0.955 | 0.886 | 0.886 | 1.113 | 1.113 | 0.953 | 0.953 | 1.381 | 1.381 | 0.956 | 0.956 | 1.845 | 1.845 | 1.095 | 1.095 | 2.229 | 2.229 | 1.339 | 1.339 | 0.713 | 2.955 | 2.449 | 2.449 | 2.449 | 3.23 | 3.23 | 3.23 | 3.23 | 3.57 | 3.57 | 3.57 | 3.57 | 3.68 | 3.68 | 3.68 | 3.68 | 4.771 | 4.771 | 4.771 | 4.771 | 5.361 | 5.361 | 5.361 | 5.361 | 6.055 | 6.055 | 6.055 | 6.055 | 6.108 | 6.108 | 6.108 | 6.108 | 6.188 | 6.188 | 6.188 | 6.188 |
Verkoop-, algemene en administratieve kosten
| 17.641 | 17.641 | 46.16 | 22.682 | 35.078 | 17.539 | 43.342 | 21.671 | 29.843 | 14.922 | 26.371 | 13.175 | 31.683 | 15.842 | 27.344 | 13.672 | 27.731 | 13.866 | 48.195 | 14.306 | 36.756 | 18.378 | 14.666 | 14.666 | 14.041 | 14.041 | 16.66 | 16.66 | 11.818 | 11.818 | 13.594 | 13.594 | 9.813 | 9.813 | 10.13 | 10.13 | 15.576 | 15.576 | 11.257 | 11.257 | 10.771 | 10.771 | 12.024 | 12.024 | 9.8 | 9.8 | 5.348 | 11.555 | 10.762 | 10.762 | 10.762 | 13.784 | 13.784 | 13.784 | 13.784 | 11.995 | 11.995 | 11.995 | 11.995 | 13.767 | 13.767 | 13.767 | 13.767 | 16.733 | 16.733 | 16.733 | 16.733 | 16.781 | 16.781 | 16.781 | 16.781 | 16.405 | 16.405 | 16.405 | 16.405 | 16.44 | 16.44 | 16.44 | 16.44 | 16.371 | 16.371 | 16.371 | 16.371 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.162 | -1.162 | -1.162 | -1.162 | -0.515 | -0.515 | -0.515 | -0.515 | 0 | 0 | 0 | 0 | -0.953 | -0.953 | -0.953 | -0.953 | -0.804 | -0.804 | -0.804 | -0.804 | 0 | 0 | 0 | 0 | -2.356 | -2.356 | -2.356 | -2.356 | -5.425 | -5.425 | -5.425 | -5.425 | -0.221 | -0.221 | -0.221 | -0.221 | -2.562 | -2.562 | -2.562 | -2.562 | -6.226 | -6.226 | -6.226 | -6.226 | 19.739 | 19.739 | 19.739 | 19.739 | -3.861 | -3.861 | -3.861 | -3.861 | -2.486 | -2.486 | -2.486 | -2.486 | -1.733 | -1.733 | -1.733 | -1.733 | -1.181 | -1.181 | -1.181 | -1.181 |
Bedrijfskosten
| 17.641 | 17.641 | 46.16 | 22.656 | 35.078 | 16.074 | 43.342 | 19.436 | 29.843 | 13.937 | 26.371 | 14.167 | 31.683 | 15.667 | 27.344 | 15.29 | 27.731 | 14.56 | 48.195 | 23.133 | 36.756 | 17.581 | 12.977 | 12.977 | 13.902 | 13.902 | 14.792 | 14.792 | 11.336 | 11.336 | 7.765 | 7.765 | 8.954 | 8.954 | 16.168 | 16.168 | 12.168 | 12.168 | 13.038 | 13.038 | 9.167 | 9.167 | 4.636 | 4.636 | 12.765 | 12.765 | 0.311 | 4.195 | 5.337 | 5.337 | 5.337 | 13.563 | 13.563 | 13.563 | 13.563 | 9.433 | 9.433 | 9.433 | 9.433 | 7.541 | 7.541 | 7.541 | 7.541 | 36.472 | 36.472 | 36.472 | 36.472 | 12.921 | 12.921 | 12.921 | 12.921 | 13.919 | 13.919 | 13.919 | 13.919 | 14.707 | 14.707 | 14.707 | 14.707 | 15.19 | 15.19 | 15.19 | 15.19 |
Bedrijfsresultaat
| -10.311 | -10.311 | -17.517 | -8.361 | -13.523 | -6.762 | -4.217 | -2.109 | -7.463 | -3.732 | 6.951 | 3.487 | -8.117 | -4.059 | 1.739 | 0.87 | -2.692 | -1.346 | -25.529 | -2.973 | -28.881 | -14.441 | -8.653 | -8.653 | -12.508 | -12.508 | -5.344 | -5.344 | 0.116 | 0.116 | 10.699 | 10.699 | 0.447 | 0.447 | 7.154 | 7.154 | -10.39 | -10.39 | 7.402 | 7.402 | -1.161 | -1.161 | 11.572 | 11.572 | -0.37 | -0.37 | 14.368 | 10.161 | 9.959 | 9.959 | 9.959 | -1.69 | -1.69 | -1.69 | -1.69 | 5.204 | 5.204 | 5.204 | 5.204 | 11.402 | 11.402 | 11.402 | 11.402 | -18.502 | -18.502 | -18.502 | -18.502 | 9.265 | 9.265 | 9.265 | 9.265 | 10.226 | 10.226 | 10.226 | 10.226 | 3.95 | 3.95 | 3.95 | 3.95 | 6.434 | 6.434 | 6.434 | 6.434 |
Bedrijfsresultaat ratio
| -0.301 | -0.301 | -0.214 | -0.204 | -0.183 | -0.183 | -0.042 | -0.042 | -0.096 | -0.096 | 0.066 | 0.067 | -0.1 | -0.1 | 0.019 | 0.019 | -0.038 | -0.038 | -0.33 | -0.077 | -0.447 | -0.447 | -0.202 | -0.202 | -0.419 | -0.419 | -0.113 | -0.113 | 0.003 | 0.003 | 0.143 | 0.143 | 0.01 | 0.01 | 0.117 | 0.117 | -0.276 | -0.276 | 0.109 | 0.109 | -0.026 | -0.026 | 0.14 | 0.14 | -0.009 | -0.009 | 0.254 | 0.115 | 0.137 | 0.137 | 0.137 | -0.018 | -0.018 | -0.018 | -0.018 | 0.054 | 0.054 | 0.054 | 0.054 | 0.113 | 0.113 | 0.113 | 0.113 | -0.144 | -0.144 | -0.144 | -0.144 | 0.071 | 0.071 | 0.071 | 0.071 | 0.076 | 0.076 | 0.076 | 0.076 | 0.031 | 0.031 | 0.031 | 0.031 | 0.05 | 0.05 | 0.05 | 0.05 |
Totaal overige inkomsten en kosten netto
| 0.679 | 0.679 | 0.685 | -0.056 | 2.749 | 1.375 | 4.223 | 2.112 | 1.639 | 0.82 | -2.143 | -1.083 | -0.076 | -0.038 | -4.396 | -2.198 | -2.657 | -1.329 | 0.763 | -9.411 | 1.228 | 0.614 | 1.719 | 1.719 | 0.144 | 0.144 | 1.877 | 1.877 | 0.508 | 0.508 | 5.873 | 5.873 | 1.416 | 1.416 | -5.895 | -5.895 | 3.777 | 3.777 | -1.537 | -1.537 | 2.215 | 2.215 | 7.669 | 7.669 | -2.515 | -2.515 | 6.412 | 7.477 | 1.249 | 1.249 | 1.249 | 0.376 | 0.376 | 0.376 | 0.376 | 0.181 | 0.181 | 0.181 | 0.181 | 0.059 | 0.059 | 0.059 | 0.059 | 0.051 | 0.051 | 0.051 | 0.051 | 0.317 | 0.317 | 0.317 | 0.317 | -0.31 | -0.31 | -0.31 | -0.31 | -0.333 | -0.333 | -0.333 | -0.333 | 0.361 | 0.361 | 0.361 | 0.361 |
Inkomen voor belasting
| -9.632 | -9.632 | -16.832 | -8.416 | -10.774 | -5.387 | 0.006 | 0.003 | -5.824 | -2.912 | 4.808 | 2.404 | -8.193 | -4.097 | -2.657 | -1.329 | -5.349 | -2.675 | -24.766 | -12.383 | -27.653 | -13.827 | -6.935 | -6.935 | -12.364 | -12.364 | -3.467 | -3.467 | 0.624 | 0.624 | 16.572 | 16.572 | 1.863 | 1.863 | 1.26 | 1.26 | -6.614 | -6.614 | 5.866 | 5.866 | 1.055 | 1.055 | 19.241 | 19.241 | -2.885 | -2.885 | 20.78 | 17.638 | 11.207 | 11.207 | 11.207 | -1.314 | -1.314 | -1.314 | -1.314 | 5.385 | 5.385 | 5.385 | 5.385 | 11.461 | 11.461 | 11.461 | 11.461 | -18.451 | -18.451 | -18.451 | -18.451 | 9.582 | 9.582 | 9.582 | 9.582 | 9.916 | 9.916 | 9.916 | 9.916 | 3.616 | 3.616 | 3.616 | 3.616 | 6.795 | 6.795 | 6.795 | 6.795 |
Inkomen voor belasting ratio
| -0.281 | -0.281 | -0.206 | -0.206 | -0.145 | -0.145 | 0 | 0 | -0.075 | -0.075 | 0.046 | 0.046 | -0.1 | -0.1 | -0.029 | -0.029 | -0.075 | -0.075 | -0.32 | -0.32 | -0.428 | -0.428 | -0.162 | -0.162 | -0.414 | -0.414 | -0.073 | -0.073 | 0.014 | 0.014 | 0.221 | 0.221 | 0.043 | 0.043 | 0.021 | 0.021 | -0.176 | -0.176 | 0.086 | 0.086 | 0.024 | 0.024 | 0.232 | 0.232 | -0.069 | -0.069 | 0.368 | 0.199 | 0.155 | 0.155 | 0.155 | -0.014 | -0.014 | -0.014 | -0.014 | 0.056 | 0.056 | 0.056 | 0.056 | 0.113 | 0.113 | 0.113 | 0.113 | -0.143 | -0.143 | -0.143 | -0.143 | 0.073 | 0.073 | 0.073 | 0.073 | 0.074 | 0.074 | 0.074 | 0.074 | 0.028 | 0.028 | 0.028 | 0.028 | 0.053 | 0.053 | 0.053 | 0.053 |
Belastingkosten
| 0.086 | 0.086 | 2.966 | 1.483 | 0.006 | 0.003 | -0.783 | 0.392 | 0.936 | 0.468 | 0.244 | 0.122 | 1.238 | 0.619 | 4.386 | 2.193 | 0.737 | 0.369 | 5.384 | 2.692 | -0.546 | 0.273 | 0.74 | 0.74 | 0.849 | 0.849 | 0.885 | 0.885 | 1.57 | 1.57 | 2.946 | 2.946 | 0.158 | 0.158 | 1.225 | 1.225 | 0.11 | 0.11 | 1.678 | 1.678 | 0.069 | 0.069 | 4.723 | 4.723 | 0.498 | 0.498 | 1.923 | 2.086 | 1.415 | 1.415 | 1.415 | -0.406 | -0.406 | -0.406 | -0.406 | 0.039 | 0.039 | 0.039 | 0.039 | 1.789 | 1.789 | 1.789 | 1.789 | 0.015 | 0.015 | 0.015 | 0.015 | 1.057 | 1.057 | 1.057 | 1.057 | 0.829 | 0.829 | 0.829 | 0.829 | 0.746 | 0.746 | 0.746 | 0.746 | 0.471 | 0.471 | 0.471 | 0.471 |
Nettowinst
| -8.903 | -8.903 | -20.286 | -10.143 | -10.246 | -5.123 | -0.044 | -0.022 | -6.781 | -3.391 | 3.455 | 1.728 | -9.975 | -4.988 | -8.65 | -4.325 | -7.151 | -3.576 | -28.553 | -14.277 | -26.485 | -13.243 | -7.497 | -7.497 | -10.715 | -10.715 | -4.321 | -4.321 | -1.384 | -1.384 | 10.854 | 10.854 | 0.783 | 0.783 | -1.325 | -1.325 | -6.72 | -6.72 | 3.289 | 3.289 | 0.55 | 0.55 | 13.112 | 13.112 | -2.72 | -2.72 | 17.321 | 14.016 | 9.792 | 9.792 | 9.792 | -0.908 | -0.908 | -0.908 | -0.908 | 5.347 | 5.347 | 5.347 | 5.347 | 9.672 | 9.672 | 9.672 | 9.672 | -18.467 | -18.467 | -18.467 | -18.467 | 8.524 | 8.524 | 8.524 | 8.524 | 9.087 | 9.087 | 9.087 | 9.087 | 2.871 | 2.871 | 2.871 | 2.871 | 6.324 | 6.324 | 6.324 | 6.324 |
Nettowinstmarge
| -0.26 | -0.26 | -0.248 | -0.248 | -0.138 | -0.138 | -0 | -0 | -0.088 | -0.088 | 0.033 | 0.033 | -0.122 | -0.122 | -0.095 | -0.095 | -0.1 | -0.1 | -0.369 | -0.369 | -0.41 | -0.41 | -0.175 | -0.175 | -0.359 | -0.359 | -0.091 | -0.091 | -0.03 | -0.03 | 0.145 | 0.145 | 0.018 | 0.018 | -0.022 | -0.022 | -0.178 | -0.178 | 0.048 | 0.048 | 0.012 | 0.012 | 0.158 | 0.158 | -0.066 | -0.066 | 0.307 | 0.158 | 0.135 | 0.135 | 0.135 | -0.009 | -0.009 | -0.009 | -0.009 | 0.056 | 0.056 | 0.056 | 0.056 | 0.096 | 0.096 | 0.096 | 0.096 | -0.143 | -0.143 | -0.143 | -0.143 | 0.065 | 0.065 | 0.065 | 0.065 | 0.067 | 0.067 | 0.067 | 0.067 | 0.022 | 0.022 | 0.022 | 0.022 | 0.05 | 0.05 | 0.05 | 0.05 |
WPA (Winst Per Aandeel)
| -0.027 | -0.027 | -0.062 | -0.031 | -0.031 | -0.016 | -0 | -0 | -0.021 | -0.01 | 0.011 | 0.005 | -0.031 | -0.015 | -0.027 | -0.013 | -0.022 | -0.011 | -0.087 | -0.044 | -0.081 | -0.041 | -0.023 | -0.023 | -0.033 | -0.033 | -0.013 | -0.013 | -0.004 | -0.004 | 0.033 | 0.033 | 0.002 | 0.002 | -0.004 | -0.004 | -0.022 | -0.022 | 0.011 | 0.011 | 0.002 | 0.002 | 0.043 | 0.043 | -0.01 | -0.01 | 0.066 | 0.053 | 0.037 | 0.037 | 0.037 | -0.003 | -0.003 | -0.003 | -0.003 | 0.019 | 0.019 | 0.019 | 0.019 | 0.033 | 0.033 | 0.033 | 0.033 | -0.061 | -0.061 | -0.061 | -0.061 | 0.028 | 0.028 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0.009 | 0.009 | 0.009 | 0.009 | 0.021 | 0.021 | 0.021 | 0.021 |
Verwaterde WPA
| -0.027 | -0.027 | -0.062 | -0.031 | -0.031 | -0.016 | -0 | -0 | -0.021 | -0.01 | 0.011 | 0.005 | -0.031 | -0.015 | -0.027 | -0.013 | -0.022 | -0.011 | -0.087 | -0.044 | -0.081 | -0.041 | -0.023 | -0.023 | -0.033 | -0.033 | -0.013 | -0.013 | -0.004 | -0.004 | 0.033 | 0.033 | 0.002 | 0.002 | -0.004 | -0.004 | -0.022 | -0.022 | 0.011 | 0.011 | 0.002 | 0.002 | 0.043 | 0.043 | -0.01 | -0.01 | 0.066 | 0.053 | 0.037 | 0.037 | 0.037 | -0.003 | -0.003 | -0.003 | -0.003 | 0.019 | 0.019 | 0.019 | 0.019 | 0.033 | 0.033 | 0.033 | 0.033 | -0.061 | -0.061 | -0.061 | -0.061 | 0.028 | 0.028 | 0.028 | 0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0.009 | 0.009 | 0.009 | 0.009 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| -9.266 | -9.266 | -14.596 | -7.244 | -10.344 | -5.516 | -0.893 | -0.794 | -4.369 | -2.532 | 11.246 | 5.287 | -4.983 | -2.806 | 6.901 | 3.302 | 1.242 | 0.441 | -21.538 | -1.16 | -24.392 | -12.489 | -7.119 | -7.119 | -10.514 | -10.514 | -3.599 | -3.599 | 2.061 | 2.061 | 12.72 | 12.72 | 2.417 | 2.417 | 9.129 | 9.129 | -8.456 | -8.456 | 9.698 | 9.698 | 0.638 | 0.638 | 13.12 | 13.12 | 1.508 | 1.508 | 14.559 | 12.543 | 12.205 | 12.205 | 12.205 | 0.827 | 0.827 | 0.827 | 0.827 | 8.087 | 8.087 | 8.087 | 8.087 | 14.916 | 14.916 | 14.916 | 14.916 | -14.688 | -14.688 | -14.688 | -14.688 | 13.506 | 13.506 | 13.506 | 13.506 | 14.958 | 14.958 | 14.958 | 14.958 | 9.034 | 9.034 | 9.034 | 9.034 | 11.119 | 11.119 | 11.119 | 11.119 |
EBITDA ratio
| -0.27 | -0.27 | -0.178 | -0.177 | -0.14 | -0.149 | -0.009 | -0.016 | -0.056 | -0.065 | 0.107 | 0.101 | -0.061 | -0.069 | 0.076 | 0.073 | 0.017 | 0.012 | -0.278 | -0.03 | -0.378 | -0.387 | -0.166 | -0.166 | -0.352 | -0.352 | -0.076 | -0.076 | 0.045 | 0.045 | 0.17 | 0.17 | 0.055 | 0.055 | 0.149 | 0.149 | -0.225 | -0.225 | 0.143 | 0.143 | 0.014 | 0.014 | 0.158 | 0.158 | 0.036 | 0.036 | 0.258 | 0.141 | 0.168 | 0.168 | 0.168 | 0.009 | 0.009 | 0.009 | 0.009 | 0.085 | 0.085 | 0.085 | 0.085 | 0.147 | 0.147 | 0.147 | 0.147 | -0.114 | -0.114 | -0.114 | -0.114 | 0.103 | 0.103 | 0.103 | 0.103 | 0.111 | 0.111 | 0.111 | 0.111 | 0.07 | 0.07 | 0.07 | 0.07 | 0.087 | 0.087 | 0.087 | 0.087 |