China Unicom (Hong Kong) Limited
HKEX:0762.HK
6.69 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45,839 | -83,240 | 47,733 | -87,806 | 52,355 | -89,589 | 55,297 | -80,283 | 44,665 | -74,275 | 34,280 | -59,961 | 22,494 | -57,781 | 23,085 | -45,860 | 26,359 | -37,215 | 34,945 | -33,338 | 27,504 | -32,711 | 30,060 | -43,835 | 37,993 | -37,699 | 32,836 | -37,636 | 33,834 | -25,665 | 23,633 | -23,385 | 21,137 | -23,717 | 21,755 | 26,358 | 16,312 | 25,004 | 25,308 | 18,747 | 19,284 | 22,463 | 21,506 | 18,969 | 13,423 | 14,227 | 18,250 | 12,160 | 18,625 | 17,942 | 15,106 | 14,778 | 18,042 | 24,649 | 22,495 | 10,591 | 6,821 | 8,889 | 7,820 | 11,183 | 7,725 | 8,522 | 9,238 | 4,044.26 | 6,730.952 | 9,841.434 | 6,685.069 | 8,408.241 | 9,014.253 | 9,129.8 | 12,171.804 | 10,921.937 | 7,753.491 | 6,564.749 | 5,473.817 | 8,139.142 | 6,435.632 | 5,019.15 | 4,655.466 | 5,524.473 | 8,597.447 | 12,290.892 | 9,219.939 | 10,628.168 | 11,913.955 | 12,200.71 | 19,254.235 | 24,061.089 | 43,334.606 | 36,676.066 | 44,662.661 |
Kortetermijnbeleggingen
| 33,860 | 166,480 | 37,535 | 175,612 | 36,739 | 179,178 | 29,514 | 160,566 | 31,343 | 148,550 | 36,708 | 119,922 | 34,549 | 115,562 | 31,089 | 91,720 | 19,501 | 74,430 | 202 | 66,676 | 3,825 | 65,422 | 4,490 | 87,670 | 4,106 | 75,398 | 5,686 | 75,272 | 2,214 | 51,330 | 1,877 | 46,770 | 212 | 47,434 | 308 | 56 | 55 | 55 | 56 | 55 | 54 | 54 | 54 | 52 | 59 | 28 | 32 | 62 | 0 | 0 | 304 | 0 | 0 | 0 | 273 | 758 | 1,102 | 1,143 | 996 | 355 | 196 | 234 | 238 | 0 | 140.727 | 609.545 | 644.944 | 147.979 | 159.635 | 21.201 | 195.655 | 118.599 | 0 | 0 | 282.573 | 612.742 | 578.908 | 583.154 | 662.028 | 664.131 | 663.891 | 912.964 | 912.798 | 182.045 | 201.134 | 167.409 | 173.898 | 213.514 | 203.831 | 370.332 | 372.951 |
Liquide middelen en kortetermijnbeleggingen
| 82,627 | 83,240 | 85,268 | 87,806 | 89,094 | 89,589 | 84,811 | 80,283 | 76,008 | 74,275 | 74,275 | 59,961 | 57,043 | 57,781 | 54,174 | 45,860 | 45,860 | 37,215 | 35,147 | 33,338 | 31,329 | 32,711 | 34,550 | 43,835 | 42,099 | 37,699 | 38,522 | 37,636 | 36,048 | 25,665 | 25,510 | 23,385 | 21,349 | 23,717 | 22,063 | 26,414 | 16,367 | 25,059 | 25,364 | 18,802 | 19,338 | 22,517 | 21,560 | 19,021 | 13,482 | 14,255 | 18,282 | 12,222 | 18,625 | 17,942 | 15,106 | 14,778 | 18,042 | 24,649 | 22,768 | 11,349 | 7,923 | 10,032 | 8,816 | 11,538 | 7,921 | 8,756 | 9,476 | 4,044.26 | 6,871.679 | 10,450.979 | 7,330.012 | 8,556.219 | 9,173.889 | 9,151.001 | 12,367.459 | 11,040.536 | 7,753.491 | 6,564.749 | 5,756.389 | 8,751.884 | 7,014.54 | 5,602.304 | 5,317.494 | 6,188.604 | 9,261.338 | 13,203.856 | 10,132.737 | 10,810.213 | 12,115.089 | 12,368.119 | 19,428.132 | 24,274.603 | 43,538.438 | 37,046.398 | 45,035.612 |
Nettovorderingen
| 62,936 | 0 | 41,836 | 0 | 71,438 | 0 | 56,118 | 0 | 62,462 | 0 | 20,798 | 0 | 57,397 | 0 | 37,266 | 0 | 46,058 | 0 | 35,203 | 0 | 41,029 | 0 | 32,433 | 0 | 32,670 | 0 | 29,329 | 0 | 52,403 | 0 | 48,472 | 0 | 25,604 | 0 | 25,250 | 21,601 | 21,230 | 20,048 | 20,569 | 19,872 | 18,652 | 17,659 | 18,912 | 16,119 | 17,220 | 15,770 | 18,075 | 16,706 | 14,578 | 13,710 | 12,615 | 12,478 | 11,674 | 11,243 | 10,597 | 10,723 | 10,901 | 10,730 | 15,133 | 16,562 | 16,785 | 24,423 | 9,026 | 2,743.612 | 2,393.799 | 3,338.296 | 3,325.024 | 3,646.767 | 3,327.771 | 3,798.657 | 3,723.259 | 4,202.26 | 4,493.523 | 5,084.574 | 4,550.289 | 5,665.235 | 5,427.875 | 6,410.252 | 5,754.357 | 6,992.388 | 6,802.313 | 7,325.674 | 5,919.581 | 7,178.795 | 4,365.54 | 7,152.777 | 5,675.261 | 4,047.448 | 4,128.312 | 3,279.094 | 3,122.44 |
Voorraad
| 4,204 | 0 | 2,217 | 0 | 3,843 | 0 | 1,882 | 0 | 3,334 | 0 | 1,846 | 0 | 2,748 | 0 | 1,951 | 0 | 2,765 | 0 | 2,359 | 0 | 2,278 | 0 | 2,388 | 0 | 1,939 | 0 | 2,239 | 0 | 1,792 | 0 | 2,431 | 0 | 3,497 | 0 | 3,946 | 5,003 | 5,731 | 6,018 | 4,378 | 3,806 | 4,410 | 6,031 | 5,536 | 6,610 | 5,043 | 6,804 | 5,803 | 4,282 | 5,780 | 6,402 | 4,651 | 4,386 | 4,089 | 4,294 | 3,728 | 2,016 | 2,330 | 2,200 | 2,412 | 1,321 | 1,127 | 910 | 1,171 | 827.689 | 813.04 | 2,236.406 | 2,531.992 | 2,676.477 | 2,589.235 | 2,566.834 | 2,331.928 | 2,268.274 | 2,194.842 | 2,537.12 | 2,108.677 | 2,192.452 | 2,517.336 | 2,858.967 | 3,114.637 | 3,130.01 | 2,023.734 | 2,121.201 | 2,169.355 | 2,080.109 | 1,876.64 | 2,765.391 | 3,229.155 | 1,026.98 | 751.989 | 779.145 | 678.869 |
Overige vlottende activa
| 23,495 | 0 | 3,557 | 0 | 4,707 | 0 | 3,432 | 0 | 3,428 | 0 | 32,596 | 0 | 3,673 | 0 | 2,363 | 0 | 2,942 | 0 | 3,084 | 0 | 2,925 | 0 | 2,150 | 0 | 2,183 | 0 | 2,290 | 0 | 1,514 | 0 | 1,372 | 0 | 11,521 | 0 | 1,406 | 13,246 | 11,558 | 10,870 | 1,264 | 10,490 | 11,018 | 11,049 | 1,168 | 11,378 | 10,898 | 11,752 | 1,067 | 6,538 | 121 | 186 | 304 | 320 | 305 | 268 | 5,115 | 5,687 | 4,816 | 4,943 | 4,252 | 962 | 2,622 | 2,803 | 14,020 | 1,732.639 | 172.858 | 252.207 | 3,183.247 | 0.007 | 394.173 | 2,204.744 | 1,622.41 | 0.008 | 1,145.817 | 601.275 | 523.227 | 0.008 | 371.987 | 4,291.376 | -0.008 | -0.008 | -0.017 | -0.008 | 4,021.625 | 1,000.671 | 1,339.736 | 2,445.465 | 3,075.969 | -0.017 | 1,538.738 | 16,025.932 | 8,032.159 |
Totaal vlottende activa
| 173,841 | 83,240 | 158,101 | 87,806 | 169,082 | 89,589 | 146,243 | 80,283 | 145,232 | 74,275 | 126,228 | 59,961 | 120,861 | 57,781 | 108,636 | 45,860 | 103,511 | 37,215 | 83,595 | 33,338 | 81,276 | 32,711 | 75,909 | 43,835 | 83,517 | 37,699 | 76,722 | 37,636 | 96,099 | 25,665 | 82,218 | 23,385 | 61,971 | 23,717 | 56,670 | 66,264 | 54,886 | 61,995 | 56,574 | 52,970 | 53,418 | 57,256 | 52,210 | 53,128 | 46,643 | 48,581 | 48,174 | 39,748 | 45,081 | 44,589 | 38,803 | 37,989 | 38,904 | 47,781 | 42,208 | 29,775 | 25,970 | 27,905 | 30,613 | 33,575 | 28,455 | 36,892 | 36,120 | 9,348.2 | 12,092.585 | 19,243.005 | 16,858.306 | 17,097.979 | 17,492.019 | 17,721.236 | 20,408.982 | 19,806.541 | 17,049.665 | 17,254.012 | 15,282.005 | 19,986.964 | 18,450.308 | 19,162.899 | 17,852.203 | 22,609.788 | 22,081.502 | 27,579.476 | 22,243.298 | 26,245.891 | 23,799.16 | 28,949.949 | 31,408.517 | 31,095.738 | 49,957.476 | 58,373.12 | 57,684.858 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 398,568 | 0 | 400,131 | 0 | 401,602 | 0 | 402,967 | 0 | 377,967 | 0 | 387,897 | 0 | 377,275 | 0 | 393,240 | 0 | 398,408 | 0 | 410,474 | 0 | 415,687 | 0 | 393,765 | 0 | 398,873 | 0 | 425,909 | 0 | 430,722 | 0 | 460,551 | 0 | 444,464 | 0 | 463,779 | 451,187 | 440,186 | 433,970 | 447,532 | 415,805 | 423,925 | 424,848 | 439,663 | 424,346 | 426,608 | 426,110 | 438,598 | 390,776 | 390,117 | 370,869 | 381,859 | 360,844 | 363,172 | 355,566 | 366,060 | 355,106 | 357,654 | 342,476 | 351,157 | 307,683 | 300,054 | 288,757 | 283,912 | 111,758.892 | 109,683.61 | 113,142.946 | 116,329.052 | 109,534.168 | 109,361.62 | 109,691.104 | 111,287.308 | 114,720.666 | 113,803.021 | 113,660.413 | 116,103.889 | 114,582.999 | 116,133.272 | 116,965.003 | 118,904.118 | 117,074.415 | 116,937.13 | 116,895.359 | 118,104.912 | 107,856.099 | 107,481.629 | 106,803.822 | 107,461.705 | 79,593.101 | 75,747.834 | 62,982.921 | 52,799.775 |
Goodwill
| 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 0 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,770.983 | 2,769.631 | 3,142.112 | 3,148.497 | 3,139.167 | 3,138.763 | 3,138.636 | 3,141.324 | 3,143.983 | 3,143.983 | 3,143.983 | 3,145.266 | 0 | 0 | 0 | 3,136.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16,995 | 0 | 26,737 | 0 | 16,157 | 0 | 25,162 | 0 | 13,419 | 0 | 13,367 | 0 | 10,961 | 0 | 19,881 | 0 | 0 | 0 | 11,324 | 0 | 11,009 | 0 | 11,156 | 0 | 11,088 | 0 | 10,988 | 0 | 10,417 | 0 | 11,120 | 0 | 9,353 | 0 | 10,714 | 9,168 | 9,119 | 8,777 | 9,100 | 7,926 | 7,996 | 7,973 | 8,121 | 7,489 | 7,587 | 7,437 | 6,364 | 7,527 | 0 | 0 | 13,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,144.515 | 3,143.983 | 3,143.983 | 3,136.558 | 3,186.856 | 3,229.729 | 3,272.601 | 3,315.474 | 2,202.907 | 2,227.634 | 2,250.225 | 2,365.677 | 19.758 | 43.286 | 257.913 | 295.601 |
Goodwill en immateriële activa
| 19,766 | 0 | 29,508 | 0 | 18,928 | 0 | 27,933 | 0 | 16,190 | 0 | 16,138 | 0 | 13,732 | 0 | 22,652 | 0 | 2,771 | 0 | 14,095 | 0 | 13,780 | 0 | 13,927 | 0 | 13,859 | 0 | 13,759 | 0 | 13,188 | 0 | 13,891 | 0 | 2,771 | 0 | 13,485 | 2,771 | 2,771 | 2,771 | 11,871 | 2,771 | 2,771 | 2,771 | 10,892 | 2,771 | 2,771 | 2,771 | 9,135 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,770.983 | 2,769.631 | 3,142.112 | 3,148.497 | 3,139.167 | 3,138.763 | 3,138.636 | 3,141.324 | 3,143.983 | 3,143.983 | 3,143.983 | 3,145.266 | 3,144.515 | 3,143.983 | 3,143.983 | 3,136.558 | 3,186.856 | 3,229.729 | 3,272.601 | 3,315.474 | 2,202.907 | 2,227.634 | 2,250.225 | 2,365.677 | 19.758 | 43.286 | 257.913 | 295.601 |
Langetermijnbeleggingen
| 60,488 | 0 | 59,645 | 0 | 19,592 | 0 | 25,646 | 0 | 22,094 | 0 | 52,131 | 0 | 15,519 | 0 | 47,951 | 0 | 44,788 | 0 | 45,107 | 0 | 44,237 | 0 | 43,627 | 0 | 40,226 | 0 | 39,887 | 0 | 38,876 | 0 | 37,749 | 0 | 37,180 | 0 | 37,827 | 8,323 | 9,446 | 9,735 | 8,939 | 8,336 | 6,923 | 6,338 | 6,497 | 6,242 | 5,197 | 5,533 | 5,567 | 5,565 | 5,356 | 6,574 | 6,951 | 7,907 | 9,989 | 10,377 | 7,607 | 7,470 | 5,280 | 7,672 | 7,729 | 7,838 | 181 | 129 | 7,799 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1,667.492 | 0 | 0 | 0 | 0 | 0 | -468.775 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 817 | 0 | 1,505 | 0 | 469 | 0 | 667 | 0 | 0 | 0 | 1,537 | 0 | 745 | 0 | 1,436 | 0 | 1,226 | 0 | 2,495 | 0 | 3,401 | 0 | 4,160 | 0 | 5,973 | 0 | 5,538 | 0 | 5,986 | 0 | 5,266 | 0 | 5,642 | 6,806 | 6,070 | 7,126 | 6,215 | 8,800 | 8,259 | 7,745 | 6,734 | 8,583 | 8,182 | 6,973 | 6,534 | 7,334 | 6,914 | 5,886 | 5,091 | 5,803 | 5,617 | 4,649 | 4,840 | 5,432 | 5,732 | 5,107 | 5,202 | 5,723 | 5,859 | 5,344 | 5,326 | 489.293 | 410.493 | 639.927 | 427.515 | 931.738 | 728.088 | 545.405 | 309.405 | 771.553 | 636.415 | 423.739 | 335.373 | 845.815 | 774.595 | 575.331 | 468.775 | 89.181 | 179.371 | 288.129 | 324.901 | 763.601 | 825.274 | 681.201 | 826.376 | 862.242 | 1,012.211 | 1,141.094 | 992.873 |
Overige niet-vlottende activa
| 15,077 | -83,240 | 12,849 | -87,806 | 48,620 | -89,589 | 39,405 | -80,283 | 41,467 | -74,275 | 8,682 | -59,961 | 42,343 | -57,781 | 7,392 | -45,860 | 17,820 | -37,215 | 8,002 | -33,338 | 7,652 | -32,711 | 9,691 | -43,835 | 10,270 | -37,699 | 9,733 | -37,636 | 12,098 | -25,665 | 13,759 | -23,385 | 46,767 | -23,717 | 32,943 | 24,295 | 23,358 | 24,649 | 13,941 | 24,758 | 21,333 | 22,952 | 13,175 | 16,897 | 15,814 | 14,829 | 8,116 | 20,511 | 20,643 | 20,718 | 20,758 | 19,814 | 19,460 | 19,202 | 17,967 | 18,434 | 19,280 | 17,980 | 19,573 | 10,214 | 17,608 | 16,981 | 8,996 | 22,445.833 | 21,472.102 | 12,884.033 | 12,873.669 | 11,726.637 | 11,322.767 | 11,168.809 | 11,167.119 | 6,427.457 | 4,930.143 | 7,034.983 | 7,821.776 | 8,514.796 | 9,085.088 | 9,093.78 | 5,736.394 | 5,078.529 | 4,787.825 | 5,038.695 | 5,849.424 | 6,114.771 | 6,870.244 | 7,267.86 | 7,126.028 | 1,622.344 | 1,143.07 | 1,069.752 | 919.409 |
Totaal niet-vlottende activa
| 493,899 | -83,240 | 502,950 | -87,806 | 490,247 | -89,589 | 496,420 | -80,283 | 458,385 | -74,275 | 464,848 | -59,961 | 450,406 | -57,781 | 471,980 | -45,860 | 465,223 | -37,215 | 478,904 | -33,338 | 483,851 | -32,711 | 464,411 | -43,835 | 467,388 | -37,699 | 495,261 | -37,636 | 500,422 | -25,665 | 531,936 | -23,385 | 536,448 | -23,717 | 553,676 | 493,382 | 481,831 | 478,251 | 488,498 | 460,470 | 463,211 | 464,654 | 476,961 | 458,839 | 458,572 | 456,216 | 467,950 | 426,957 | 425,801 | 406,818 | 417,430 | 397,139 | 401,009 | 392,565 | 399,245 | 389,213 | 390,717 | 376,006 | 386,432 | 334,229 | 326,473 | 313,982 | 308,804 | 137,465.001 | 134,335.836 | 129,809.018 | 132,778.734 | 125,331.711 | 124,551.238 | 124,543.955 | 125,905.156 | 125,063.659 | 124,181.054 | 124,263.118 | 127,406.305 | 127,088.126 | 129,136.938 | 129,778.097 | 127,777.07 | 125,428.981 | 125,134.055 | 125,494.784 | 127,594.71 | 116,937.379 | 117,404.78 | 117,003.107 | 117,779.785 | 82,097.445 | 77,946.401 | 65,451.68 | 55,007.658 |
Totaal activa
| 667,740 | 0 | 661,051 | 664,747 | 659,329 | 0 | 642,663 | 0 | 603,617 | 0 | 591,076 | 0 | 571,267 | 566,571 | 580,616 | 569,862 | 568,734 | 0 | 562,499 | 568,594 | 565,127 | 567,059 | 540,320 | 548,351 | 550,905 | 569,746 | 571,983 | 588,654 | 596,521 | 600,606 | 614,154 | 595,301 | 598,419 | 599,578 | 610,346 | 559,646 | 536,717 | 540,246 | 545,072 | 513,440 | 516,629 | 521,910 | 529,171 | 511,967 | 505,215 | 504,797 | 516,124 | 466,705 | 470,882 | 451,407 | 456,233 | 435,128 | 439,913 | 440,346 | 441,453 | 418,988 | 416,687 | 403,911 | 417,045 | 367,804 | 354,928 | 350,874 | 344,924 | 146,813.201 | 146,428.42 | 149,052.023 | 149,637.04 | 142,429.689 | 142,043.257 | 142,265.19 | 146,314.138 | 144,870.2 | 141,230.719 | 141,517.13 | 142,688.31 | 147,075.09 | 147,587.246 | 148,940.996 | 145,629.273 | 148,038.769 | 147,215.557 | 153,074.26 | 149,838.008 | 143,183.27 | 141,203.939 | 145,953.056 | 149,188.303 | 113,193.183 | 127,903.877 | 123,824.8 | 112,692.516 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23,473 | 0 | 111,920 | 0 | 100,653 | 0 | 103,654 | 0 | 97,652 | 0 | 14,629 | 0 | 78,605 | 0 | 81,677 | 0 | 74,090 | 0 | 71,077 | 0 | 73,168 | 0 | 76,795 | 0 | 75,300 | 0 | 89,294 | 0 | 87,634 | 0 | 112,159 | 0 | 145,802 | 0 | 137,422 | 127,010 | 113,094 | 110,642 | 93,032 | 95,689 | 95,138 | 93,464 | 79,692 | 96,403 | 98,433 | 95,014 | 88,684 | 92,971 | 1,434 | 1,226 | 80,771 | 1,239 | 1,124 | 1,022 | 873 | 928 | 922 | 5,639 | 1,136 | 5,042 | 1,230 | 1,104 | 59,623 | 1,558.331 | 26,463.36 | 29,856.042 | 24,348.226 | 28,921.914 | 28,159.539 | 26,308.008 | 18,025.582 | 25,414.42 | 14,401.265 | 19,633.562 | 12,533.156 | 17,512.005 | 17,275.108 | 17,457.997 | 15,430.571 | 18,915.523 | 16,242.277 | 17,262.161 | 17,098.428 | 18,722.799 | 16,633.279 | 19,479.555 | 16,099.715 | 14,278.654 | 13,265.855 | 14,356.398 | 10,591.49 |
Kortlopende schulden
| 1,042 | 0 | 13,675 | 0 | 24,523 | 0 | 18,219 | 0 | 17,388 | 0 | 11,417 | 0 | 16,632 | 0 | 20,661 | 0 | 23,587 | 0 | 25,786 | 0 | 31,721 | 0 | 32,520 | 0 | 35,909 | 0 | 49,861 | 0 | 141,469 | 0 | 134,089 | 0 | 112,329 | 0 | 106,380 | 109,411 | 106,246 | 114,519 | 112,694 | 98,741 | 113,315 | 128,205 | 129,470 | 120,901 | 129,948 | 137,160 | 139,240 | 93,915 | 78,837 | 72,962 | 72,958 | 56,646 | 58,910 | 65,218 | 62,422 | 54,474 | 66,679 | 66,186 | 66,505 | 43,139 | 25,400 | 21,008 | 21,996 | 1,363.83 | 2,056.988 | 2,106.266 | 2,195.987 | 2,265.426 | 2,160.306 | 4,215.997 | 11,149.684 | 12,307.441 | 19,974.759 | 18,369.854 | 22,465.265 | 23,549.803 | 21,325.235 | 17,968.122 | 20,952.925 | 18,823.404 | 19,531.442 | 15,033.592 | 18,198.519 | 16,351.043 | 16,441.772 | 14,872.251 | 15,343.372 | 6,266.71 | 7,940.69 | 6,539.175 | 8,490.421 |
Belastingschulden
| 0 | 0 | 5,927 | 0 | 5,787 | 0 | 4,508 | 0 | 5,857 | 0 | 0 | 0 | 5,633 | 0 | 5,551 | 0 | 5,431 | 0 | 1,534 | 0 | 3,931 | 0 | 4,309 | 0 | 1,030 | 0 | 1,121 | 0 | 711 | 0 | 732 | 0 | 938 | 0 | 3,163 | 1,490 | 905 | 2,370 | 1,466 | 5,345 | 4,772 | 3,854 | 2,634 | 4,238 | 3,658 | 2,211 | 1,820 | 3,460 | 2,002 | 1,229 | 1,232 | 1,758 | 1,593 | 1,382 | 1,484 | 1,258 | 1,012 | 923 | 912 | 957 | 11,285 | 11,058 | 11,304 | 1,283.996 | 0 | 0 | 4,990 | 0 | 0 | 0 | 0 | 1,652.047 | 1,317.971 | 1,201.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 62,013 | 0 | 135,564 | 0 | 133,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,633 | 0 | 48,723 | 0 | 43,123 | 0 | 49,801 | 0 | 46,064 | 0 | 49,437 | 0 | 50,714 | 0 | 54,895 | 0 | 51,398 | 0 | 52,266 | 0 | 45,271 | 0 | 53,315 | 45,946 | 44,963 | 46,448 | 51,483 | 47,465 | 48,908 | 50,053 | 54,428 | 46,854 | 46,394 | 45,530 | 47,046 | 38,886 | 37,887 | 39,172 | 36,604 | 34,273 | 33,736 | 33,486 | 1,042 | 1,100 | 1,194 | 1,181 | 1,397 | 1,438 | 1,629 | 1,792 | 17,656 | 28,363.661 | 0 | 0 | 2,681.352 | 0 | 0 | 0 | 2,231.847 | 8,914.608 | 9,948.639 | 8,538.61 | 1,835.914 | 0 | 0 | 0 | 1,355.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,139.635 | 0 | 717.825 | 0 | 744.074 |
Overige kortlopende verplichtingen
| 177,362 | 0 | 2,493 | 0 | 2,494 | 0 | 128,997 | 0 | 124,608 | 0 | 210,139 | 0 | 114,045 | 0 | 70,967 | 0 | 71,393 | 0 | 58,526 | 0 | 60,213 | 0 | 56,158 | 0 | 61,406 | 0 | 48,572 | 0 | 49,035 | 0 | 44,141 | 0 | 23,863 | 0 | 38,957 | 11,575 | 9,220 | 12,309 | 34,711 | 14,058 | 12,762 | 12,988 | 31,649 | 16,191 | 14,181 | 11,490 | 27,350 | 11,611 | 113,518 | 94,910 | 23,594 | 99,242 | 102,072 | 96,728 | 133,900 | 131,277 | 131,350 | 113,730 | 130,787 | 97,368 | 108,620 | 107,229 | 25,944 | 6,906.237 | 9,278.305 | 14,890.345 | 20,076.763 | 14,713.936 | 14,659.548 | 13,988.986 | 18,852.881 | 3,028.121 | 10,120.655 | 2,390.102 | 14,048.649 | 9,992.192 | 9,422.786 | 9,407.902 | 8,385.021 | 8,983.39 | 9,248.573 | 9,931.023 | 8,609.731 | 8,676.072 | 9,534.773 | 9,334.376 | 12,016.378 | 5,544.372 | 6,992.271 | 8,488.942 | 7,608.364 |
Totaal kortlopende verplichtingen
| 263,890 | 0 | 263,652 | 0 | 261,103 | 0 | 250,870 | 0 | 239,648 | 0 | 236,185 | 0 | 214,915 | 0 | 222,028 | 0 | 212,193 | 0 | 205,190 | 0 | 211,166 | 0 | 214,910 | 0 | 223,329 | 0 | 242,622 | 0 | 329,536 | 0 | 342,655 | 0 | 327,265 | 0 | 336,074 | 293,942 | 273,523 | 283,918 | 291,920 | 255,953 | 270,123 | 284,710 | 295,239 | 280,349 | 288,956 | 289,194 | 302,320 | 237,383 | 231,676 | 208,270 | 213,927 | 191,400 | 195,842 | 196,454 | 198,237 | 187,779 | 200,145 | 186,736 | 199,825 | 146,987 | 136,879 | 131,133 | 125,219 | 38,192.059 | 37,798.652 | 46,852.653 | 49,302.328 | 45,901.276 | 44,979.394 | 44,512.991 | 50,259.995 | 49,664.59 | 54,445.318 | 48,932.128 | 50,882.983 | 51,053.999 | 48,023.129 | 44,834.022 | 46,123.699 | 46,722.317 | 45,022.292 | 42,226.777 | 43,906.678 | 43,749.915 | 42,609.823 | 43,686.182 | 44,599.1 | 26,089.736 | 28,916.641 | 29,384.514 | 27,434.35 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,002 | 0 | 31,869 | 0 | 34,935 | 0 | 37,957 | 0 | 13,207 | 0 | 12,992 | 0 | 17,833 | 0 | 24,979 | 0 | 27,808 | 0 | 28,400 | 0 | 32,584 | 0 | 7,214 | 0 | 14,314 | 0 | 21,454 | 0 | 33,341 | 0 | 40,371 | 0 | 40,260 | 0 | 40,676 | 33,701 | 31,833 | 24,007 | 23,880 | 30,117 | 22,615 | 13,630 | 13,483 | 13,515 | 2,502 | 2,513 | 2,536 | 19,660 | 31,580 | 34,539 | 34,502 | 34,618 | 34,805 | 34,965 | 35,182 | 23,676 | 10,870 | 7,921 | 7,946 | 9,240 | 9,253 | 9,236 | 9,596 | 2.578 | 1,573.671 | 1,606.585 | 1,667.195 | 1,704.081 | 15,895.231 | 14,257.113 | 14,462.288 | 13,259.748 | 6,059.653 | 11,709.901 | 12,131.847 | 17,318.695 | 22,250.111 | 26,890.784 | 26,626.156 | 28,889.601 | 30,965.438 | 39,777.595 | 36,312.527 | 29,680.711 | 30,237.739 | 33,748.039 | 37,778.699 | 22,497.714 | 36,437.236 | 34,211.44 | 27,118.552 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 9,212 | 0 | 8,263 | 0 | 7,832 | 0 | 7,423 | 0 | 0 | 0 | 6,320 | 0 | 5,927 | 0 | 5,371 | 0 | 4,851 | 0 | 4,349 | 0 | 3,609 | 0 | 3,393 | 0 | 3,020 | 0 | 2,902 | 0 | 2,998 | 0 | 2,683 | 0 | 2,005 | 1,424 | 1,462 | 1,441 | 1,497 | 900 | 1,325 | 1,222 | 1,269 | 1,355 | 1,371 | 1,399 | 1,412 | 1,591 | 1,705 | 1,735 | 1,801 | 1,938 | 2,131 | 2,092 | 2,171 | 2,354 | 2,434 | 2,520 | 2,562 | 2,879 | 3,043 | 3,270 | 3,383 | 566.309 | 0 | 0 | 5,246 | 0 | 0 | 0 | 0 | 2,585.829 | 2,890.026 | 3,150.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 600 | 0 | 144 | 0 | 950 | 0 | 122 | 0 | 0 | 0 | 63 | 0 | 64 | 0 | 87 | 0 | 87 | 0 | 112 | 0 | 111 | 0 | 107 | 0 | 108 | 0 | 110 | 0 | 113 | 0 | 16 | 0 | 18 | 18 | 18 | 17 | 17 | 23 | 27 | 26 | 26 | 20 | 19 | 22 | 20 | 21 | 15 | 18 | 17 | 15 | 19 | 64 | 22 | 19 | 18 | 17 | 245 | 250 | 18 | 16 | 16 | 5.109 | 5.313 | 5.716 | 5.873 | 6.049 | 5.383 | 5.32 | 5.872 | 5.462 | 5.231 | 5.575 | 5.611 | 6.045 | 5.43 | 3,635.507 | 66.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 37,777 | -353,898 | 1,820 | 0 | 1,235 | 0 | 1,518 | 0 | 1,126 | 0 | 8,466 | 0 | 96 | 0 | 98 | 0 | 122 | 0 | 3,216 | 0 | 229 | 0 | 190 | 0 | 332 | 0 | 432 | 0 | 219 | 0 | 335 | 0 | 219 | 0 | 357 | 159 | 176 | 195 | 217 | 264 | 182 | 218 | 255 | 233 | 265 | 297 | 331 | 187 | 226 | 223 | 88 | 157 | 156 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,311.888 | 7,960.38 | 1,230.298 | -3,941.115 | 1,553.606 | 1,797.285 | 2,160.342 | 2,241.485 | 0 | 0 | 0 | 3,349.59 | 3,549.786 | 3,682.593 | 2.169 | 2.583 | 5.273 | 1.581 | 1.747 | 3.278 | 9.834 | 9.826 | 9.669 | 12.508 | 41.716 | 39.933 | 40.515 | 102.16 |
Totaal niet-vlottende verplichtingen
| 39,779 | -353,898 | 43,501 | 0 | 44,577 | 0 | 48,257 | 0 | 21,878 | 0 | 21,458 | 0 | 24,312 | 0 | 31,068 | 0 | 33,388 | 0 | 36,554 | 0 | 37,274 | 0 | 11,124 | 0 | 18,146 | 0 | 25,014 | 0 | 36,572 | 0 | 43,817 | 0 | 43,178 | 0 | 43,056 | 35,302 | 33,489 | 25,660 | 25,611 | 31,304 | 24,149 | 15,096 | 15,033 | 15,123 | 4,157 | 4,231 | 4,299 | 21,459 | 33,526 | 36,515 | 36,408 | 36,728 | 37,111 | 37,289 | 37,375 | 26,049 | 13,322 | 10,458 | 10,753 | 12,369 | 12,314 | 12,522 | 12,995 | 6,885.884 | 9,539.364 | 2,842.599 | 2,977.952 | 3,263.736 | 17,697.899 | 16,422.775 | 16,709.645 | 15,851.039 | 8,954.91 | 14,866.02 | 15,487.048 | 20,874.526 | 25,938.134 | 30,528.46 | 26,695.08 | 28,894.874 | 30,967.019 | 39,779.342 | 36,315.805 | 29,690.545 | 30,247.565 | 33,757.708 | 37,791.207 | 22,539.43 | 36,477.169 | 34,251.955 | 27,220.712 |
Totaal passiva
| 303,669 | -353,898 | 307,153 | 0 | 305,680 | 0 | 299,127 | 0 | 261,526 | 0 | 257,643 | 0 | 239,227 | 235,853 | 253,096 | 244,949 | 245,581 | 0 | 241,744 | 249,501 | 248,440 | 249,847 | 226,034 | 236,160 | 241,475 | 261,731 | 267,636 | 356,808 | 366,108 | 371,510 | 386,472 | 366,549 | 370,443 | 367,907 | 379,130 | 329,244 | 307,012 | 309,578 | 317,531 | 287,257 | 294,272 | 299,806 | 310,272 | 295,472 | 293,113 | 293,425 | 306,619 | 258,842 | 265,202 | 244,785 | 250,335 | 228,128 | 232,953 | 233,743 | 235,612 | 213,828 | 213,467 | 197,194 | 210,578 | 159,356 | 149,193 | 143,655 | 138,214 | 45,077.943 | 47,338.016 | 49,695.252 | 52,280.281 | 49,165.012 | 62,677.293 | 60,935.765 | 66,969.64 | 65,515.629 | 63,400.228 | 63,798.148 | 66,370.031 | 71,928.526 | 73,961.264 | 75,362.481 | 72,818.78 | 75,617.192 | 75,989.311 | 82,006.119 | 80,222.484 | 73,440.46 | 72,857.389 | 77,443.89 | 82,390.306 | 48,629.166 | 65,393.811 | 63,636.47 | 54,655.062 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 49,835 | 0 | 50,507 | 0 | 50,426 | 0 | 0 | 0 | 50,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 254,056 | 0 | 179,102 | 0 | 179,102 | 0 | 179,102 | 0 | 179,102 | 179,102 | 179,102 | 179,102 | 179,101 | 178,702 | 178,096 | 177,643 | 2,328 | 2,325 | 2,317 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,310 | 2,329 | 2,329 | 2,329 | 2,329 | 1,439.683 | 1,438.75 | 1,437.928 | 1,438.969 | 1,433.528 | 1,344.839 | 1,342.794 | 1,343.299 | 1,336.769 | 1,334.846 | 1,333.935 | 1,334.17 | 1,333.77 | 1,333.146 | 1,333.097 | 1,332.484 | 1,332.393 | 1,332.327 | 1,332.285 | 1,331.391 | 1,331.375 | 1,331.375 | 1,331.375 | 1,331.066 | 1,329.598 | 1,331.364 | 1,329.533 | 1,329.762 |
Ingehouden winsten
| 156,955 | 0 | 110,330 | 0 | 111,853 | 0 | 102,797 | 0 | 103,529 | 0 | 129,311 | 0 | 95,501 | 0 | 91,352 | 0 | 87,834 | 0 | 84,794 | 0 | 81,830 | 0 | 80,020 | 0 | 76,034 | 0 | 70,906 | 0 | 71,737 | 0 | 69,322 | 0 | 70,206 | 0 | 72,848 | 71,343 | 70,152 | 71,115 | 67,922 | 67,584 | 63,700 | 64,117 | 60,817 | 59,767 | 56,714 | 56,129 | 54,230 | 53,228 | 51,205 | 51,138 | 50,131 | 50,761 | 49,142 | 48,532 | 48,808 | 48,178 | 47,460 | 49,875 | 48,808 | 58,240 | 55,619 | 57,613 | 60,780 | 31,745.105 | 29,161.256 | 29,492.35 | 27,527.185 | 24,076.222 | 21,096.709 | 23,207.489 | 21,268.469 | 22,327.118 | 20,937.631 | 19,526.546 | 19,530.362 | 18,854.24 | 17,383.718 | 17,374.512 | 16,783.047 | 16,827.467 | 15,635.265 | 15,478.816 | 14,081.514 | 14,068.89 | 1,300.067 | 12,865.404 | 11,171.608 | 9,280.506 | 7,041.327 | 4,994.55 | 2,805.848 |
Overige gereserveerde algehele resultaten
| -49,421 | 351,474 | -49,832 | 351,347 | -49,835 | 341,619 | -50,507 | 340,961 | -50,426 | 332,337 | -51,030 | 331,066 | -50,772 | 326,587 | -18,821 | 322,391 | -19,499 | 320,047 | 65,991 | 316,040 | -19,846 | 313,922 | -20,154 | 309,091 | -20,999 | 304,050 | -20,912 | 230,130 | -20,709 | 227,407 | -21,017 | 227,976 | -21,332 | 231,216 | -20,734 | -20,043 | -19,549 | -19,549 | -19,482 | -20,118 | -19,439 | -19,656 | -19,450 | -20,507 | -20,972 | -20,541 | -20,509 | -21,148 | -21,308 | -20,299 | -20,016 | -19,544 | -17,963 | -17,675 | -430,126 | 0 | 0 | 0 | -381,625 | 0 | 0 | 0 | -347,956 | 0 | 3,963.528 | 3,962.885 | 3,974.219 | 3,632.374 | 3,619.654 | 3,603.66 | 3,551.925 | 2,909.704 | 2,886.602 | 2,853.371 | 2,828.486 | 2,353.175 | 2,333.859 | 2,297.634 | 2,148.635 | 1,719.33 | 1,719.322 | 1,719.33 | 1,719.33 | 1,300.067 | 12,668.955 | 1,259.537 | 1,259.245 | 825.181 | 826.277 | 600.824 | 600.933 |
Overige totale aandeelhoudersvermogen
| 0 | 2,424 | 36,920 | -1,309 | -14,562 | 1,917 | -15,234 | 1,130 | -16,624 | 1,096 | 0 | 974 | -18,491 | 4,131 | 0 | 2,522 | 0 | 708 | -84,794 | 3,053 | 0 | 3,290 | 0 | 3,100 | 0 | 3,965 | 0 | 1,716 | 0 | 1,689 | 0 | 776 | 0 | 455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,204 | 174,910 | 174,043 | 173,473 | 173,473 | 173,472 | 173,472 | 173,472 | 173,472 | 173,472 | 173,470 | 173,436 | 584,849 | 154,670 | 153,448 | 154,530 | 536,972 | 147,877 | 147,785 | 147,275 | 491,557 | 68,545.084 | 64,522.05 | 64,459.378 | 64,412.47 | 64,118.663 | 53,301.242 | 53,172.54 | 53,177.968 | 52,776.036 | 52,667.127 | 54,001.079 | 52,622.524 | 52,602.879 | 52,575.259 | 52,573.272 | 52,546.327 | 52,542.387 | 52,539.332 | 52,537.709 | 52,483.289 | 52,482.146 | 52,482.146 | 52,482.155 | 52,469.956 | 52,412.1 | 52,481.703 | 52,409.564 | 52,418.73 |
Totaal eigen vermogen van aandeelhouders
| 361,590 | 353,898 | 351,474 | 350,038 | 351,347 | 343,536 | 341,619 | 342,091 | 340,961 | 333,433 | 332,337 | 332,040 | 331,066 | 330,718 | 326,587 | 324,913 | 322,391 | 320,755 | 320,047 | 319,093 | 316,040 | 317,212 | 313,922 | 312,191 | 309,091 | 308,015 | 304,050 | 231,846 | 230,130 | 229,096 | 227,407 | 228,752 | 227,976 | 231,671 | 231,216 | 230,402 | 229,705 | 230,668 | 227,541 | 226,168 | 222,357 | 222,104 | 218,899 | 216,495 | 212,102 | 211,372 | 209,505 | 207,863 | 205,680 | 206,622 | 205,898 | 207,000 | 206,960 | 206,603 | 205,841 | 205,158 | 203,218 | 206,715 | 206,465 | 208,446 | 205,733 | 207,217 | 206,710 | 101,729.872 | 99,085.585 | 99,352.541 | 97,352.843 | 93,260.787 | 79,362.444 | 81,326.483 | 79,341.66 | 79,349.627 | 77,826.206 | 77,714.931 | 76,315.542 | 75,144.064 | 73,625.982 | 73,578.515 | 72,810.493 | 72,421.577 | 71,226.246 | 71,068.141 | 69,615.525 | 69,182.478 | 67,782.544 | 67,938.471 | 66,231.875 | 63,847.384 | 61,680.669 | 59,334.471 | 57,155.273 |
Totaal eigen vermogen
| 364,071 | 353,898 | 353,898 | 350,038 | 353,649 | 343,536 | 343,536 | 342,091 | 342,091 | 333,433 | 333,433 | 332,040 | 332,040 | 330,718 | 327,520 | 324,913 | 323,153 | 320,755 | 320,755 | 319,093 | 316,687 | 317,212 | 314,286 | 312,191 | 309,430 | 308,015 | 304,347 | 231,846 | 230,413 | 229,096 | 227,682 | 228,752 | 227,976 | 231,671 | 231,216 | 230,402 | 229,705 | 230,668 | 227,541 | 226,183 | 222,357 | 222,104 | 218,899 | 216,495 | 212,102 | 211,372 | 209,505 | 207,863 | 205,680 | 206,622 | 205,898 | 207,000 | 206,960 | 206,603 | 205,841 | 205,160 | 203,220 | 206,717 | 206,467 | 208,448 | 205,735 | 207,219 | 206,712 | 101,735.258 | 99,090.404 | 99,356.77 | 97,356.759 | 93,264.677 | 79,365.964 | 81,329.425 | 79,344.498 | 79,354.571 | 77,830.491 | 77,718.982 | 76,318.279 | 75,146.565 | 73,625.982 | 73,578.515 | 72,810.493 | 72,421.577 | 71,226.246 | 71,068.141 | 69,615.525 | 69,742.809 | 68,346.55 | 68,509.166 | 66,797.996 | 64,564.017 | 62,510.067 | 60,188.33 | 58,037.454 |
Totaal passiva en aandeelhoudersvermogen
| 667,740 | 353,898 | 661,051 | 662,445 | 659,329 | 343,536 | 642,663 | 342,091 | 603,617 | 333,433 | 591,076 | 332,040 | 571,267 | 566,571 | 580,616 | 569,862 | 568,734 | 320,755 | 562,499 | 568,594 | 565,127 | 567,059 | 540,320 | 548,351 | 550,905 | 569,746 | 571,983 | 588,654 | 596,521 | 600,606 | 614,154 | 595,301 | 598,419 | 599,578 | 610,346 | 559,646 | 536,717 | 540,246 | 545,072 | 513,440 | 516,629 | 521,910 | 529,171 | 511,967 | 505,215 | 504,797 | 516,124 | 466,705 | 470,882 | 451,407 | 456,233 | 435,128 | 439,913 | 440,346 | 441,453 | 418,988 | 416,687 | 403,911 | 417,045 | 367,804 | 354,928 | 350,874 | 344,924 | 146,813.201 | 146,428.42 | 149,052.023 | 149,637.04 | 142,429.689 | 142,043.257 | 142,265.19 | 146,314.138 | 144,870.2 | 141,230.719 | 141,517.13 | 142,688.31 | 147,075.09 | 147,587.246 | 148,940.996 | 145,629.273 | 148,038.769 | 147,215.557 | 153,074.26 | 149,838.008 | 143,183.27 | 141,203.939 | 145,953.056 | 149,188.303 | 113,193.183 | 127,903.877 | 123,824.8 | 112,692.516 |