CEC International Holdings Limited
HKEX:0759.HK
0.151 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 718.659 | 750.947 | 803.665 | 888.738 | 1,037.33 | 971.637 | 1,020.345 | 1,083.184 | 1,054.81 | 903.841 | 925.719 | 914.204 | 1,047.557 | 932.117 | 1,071.444 | 1,079.17 | 1,200.686 | 1,258.153 | 1,284.5 | 1,137.872 | 972.775 | 857.786 | 668.035 | 319.925 | 198.898 | 198.898 | 198.898 | 198.898 | 160.531 | 160.531 | 160.531 | 160.531 | 134.338 | 134.338 | 134.338 | 134.338 | 153.633 | 153.633 | 153.633 | 153.633 | 197.182 | 197.182 | 197.182 | 197.182 | 175.07 | 175.07 | 175.07 | 175.07 | 154.64 | 154.64 | 154.64 | 154.64 | 138.573 | 138.573 | 138.573 | 138.573 | 122.916 | 122.916 | 122.916 | 122.916 | 112.039 | 112.039 | 112.039 | 112.039 | 90.974 | 90.974 | 90.974 | 90.974 | 86.751 | 86.751 | 86.751 | 86.751 |
Kosten van de omzet
| 441.625 | 448.593 | 485.262 | 565.166 | 691.28 | 634.719 | 696.944 | 773.073 | 731.917 | 594.716 | 618.995 | 601.211 | 724.795 | 560.585 | 727.899 | 690.867 | 805.089 | 832.325 | 875.267 | 775.866 | 681.445 | 601.745 | 469.461 | 230.63 | 151.875 | 151.875 | 151.875 | 151.875 | 130.875 | 130.875 | 130.875 | 130.875 | 107.665 | 107.665 | 107.665 | 107.665 | 130.005 | 130.005 | 130.005 | 130.005 | 161.597 | 161.597 | 161.597 | 161.597 | 141.115 | 141.115 | 141.115 | 141.115 | 120.702 | 120.702 | 120.702 | 120.702 | 107.289 | 107.289 | 107.289 | 107.289 | 92.004 | 92.004 | 92.004 | 92.004 | 83.982 | 83.982 | 83.982 | 83.982 | 68.695 | 68.695 | 68.695 | 68.695 | 59.362 | 59.362 | 59.362 | 59.362 |
Brutowinst
| 277.034 | 302.354 | 318.403 | 323.572 | 346.05 | 336.918 | 323.401 | 310.111 | 322.893 | 309.125 | 306.724 | 312.993 | 322.762 | 371.532 | 343.545 | 388.303 | 395.597 | 425.828 | 409.233 | 362.006 | 291.33 | 256.041 | 198.574 | 89.296 | 47.023 | 47.023 | 47.023 | 47.023 | 29.656 | 29.656 | 29.656 | 29.656 | 26.673 | 26.673 | 26.673 | 26.673 | 23.629 | 23.629 | 23.629 | 23.629 | 35.585 | 35.585 | 35.585 | 35.585 | 33.955 | 33.955 | 33.955 | 33.955 | 33.938 | 33.938 | 33.938 | 33.938 | 31.284 | 31.284 | 31.284 | 31.284 | 30.912 | 30.912 | 30.912 | 30.912 | 28.057 | 28.057 | 28.057 | 28.057 | 22.28 | 22.28 | 22.28 | 22.28 | 27.389 | 27.389 | 27.389 | 27.389 |
Brutowinstmarge
| 0.385 | 0.403 | 0.396 | 0.364 | 0.334 | 0.347 | 0.317 | 0.286 | 0.306 | 0.342 | 0.331 | 0.342 | 0.308 | 0.399 | 0.321 | 0.36 | 0.329 | 0.338 | 0.319 | 0.318 | 0.299 | 0.298 | 0.297 | 0.279 | 0.236 | 0.236 | 0.236 | 0.236 | 0.185 | 0.185 | 0.185 | 0.185 | 0.199 | 0.199 | 0.199 | 0.199 | 0.154 | 0.154 | 0.154 | 0.154 | 0.18 | 0.18 | 0.18 | 0.18 | 0.194 | 0.194 | 0.194 | 0.194 | 0.219 | 0.219 | 0.219 | 0.219 | 0.226 | 0.226 | 0.226 | 0.226 | 0.251 | 0.251 | 0.251 | 0.251 | 0.25 | 0.25 | 0.25 | 0.25 | 0.245 | 0.245 | 0.245 | 0.245 | 0.316 | 0.316 | 0.316 | 0.316 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 69.553 | 60.381 | 79.052 | 61.539 | 71.725 | 68.474 | 76.256 | 63.4 | 51.248 | 50.916 | 60.789 | 51.097 | 72.986 | 78.235 | 66.034 | 81.585 | 79.051 | 79.708 | 80.734 | 74.697 | 64.661 | 71.397 | 64.773 | 29.941 | 22.931 | 22.931 | 22.931 | 22.931 | 20.291 | 20.291 | 20.291 | 20.291 | 18.349 | 18.349 | 18.349 | 18.349 | 23.311 | 23.311 | 23.311 | 23.311 | 23.917 | 23.917 | 23.917 | 23.917 | 19.49 | 19.49 | 19.49 | 19.49 | 19.342 | 19.342 | 19.342 | 19.342 | 17.787 | 17.787 | 17.787 | 17.787 | 18.023 | 18.023 | 18.023 | 18.023 | 17.263 | 17.263 | 17.263 | 17.263 | 12.112 | 12.112 | 12.112 | 12.112 | 11.934 | 11.934 | 11.934 | 11.934 |
Verkoop- en marketingkosten
| 232.543 | 234.413 | 216.191 | 237.182 | 240.639 | 238.987 | 226.589 | 236.032 | 237.402 | 241.224 | 244.649 | 249.309 | 270.514 | 299.433 | 302.194 | 324.557 | 338.706 | 325.266 | 306.751 | 254.922 | 201.411 | 159.305 | 124.902 | 54.094 | 19.434 | 19.434 | 19.434 | 19.434 | 4.718 | 4.718 | 4.718 | 4.718 | 2.654 | 2.654 | 2.654 | 2.654 | 3.1 | 3.1 | 3.1 | 3.1 | 3.976 | 3.976 | 3.976 | 3.976 | 3.591 | 3.591 | 3.591 | 3.591 | 3.336 | 3.336 | 3.336 | 3.336 | 3.002 | 3.002 | 3.002 | 3.002 | 2.849 | 2.849 | 2.849 | 2.849 | 3.467 | 3.467 | 3.467 | 3.467 | 2.708 | 2.708 | 2.708 | 2.708 | 2.518 | 2.518 | 2.518 | 2.518 |
Verkoop-, algemene en administratieve kosten
| 302.096 | 293.853 | 294.36 | 298.721 | 312.212 | 307.461 | 308.926 | 299.432 | 290.861 | 292.14 | 305.438 | 300.406 | 343.5 | 377.668 | 368.228 | 406.142 | 417.757 | 404.974 | 387.485 | 329.619 | 266.072 | 230.702 | 189.675 | 84.035 | 42.365 | 42.365 | 42.365 | 42.365 | 25.008 | 25.008 | 25.008 | 25.008 | 21.003 | 21.003 | 21.003 | 21.003 | 26.411 | 26.411 | 26.411 | 26.411 | 27.892 | 27.892 | 27.892 | 27.892 | 23.081 | 23.081 | 23.081 | 23.081 | 22.678 | 22.678 | 22.678 | 22.678 | 20.789 | 20.789 | 20.789 | 20.789 | 20.872 | 20.872 | 20.872 | 20.872 | 20.73 | 20.73 | 20.73 | 20.73 | 14.82 | 14.82 | 14.82 | 14.82 | 14.452 | 14.452 | 14.452 | 14.452 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.737 | -3.737 | -2.96 | -2.96 | -2.96 | -2.96 | -5.863 | -5.863 | -5.863 | -5.863 | -0.739 | -0.739 | -0.739 | -0.739 | 0.182 | 0.182 | 0.182 | 0.182 | -4.587 | -4.587 | -4.587 | -4.587 | -0.78 | -0.78 | -0.78 | -0.78 | 0 | 0 | 0 | 0 | 0.672 | 0.672 | 0.672 | 0.672 | 0 | 0 | 0 | 0 | 3.672 | 3.672 | 3.672 | 3.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 302.096 | 293.853 | 294.36 | 298.721 | 312.212 | 307.461 | 308.926 | 299.432 | 290.861 | 292.14 | 307.762 | 301.61 | 331.51 | 381.022 | 350.824 | 406.347 | 422.993 | 405.306 | 380.636 | 330.705 | 270.109 | 230.702 | 174.727 | 80.298 | 39.405 | 39.405 | 39.405 | 39.405 | 19.145 | 19.145 | 19.145 | 19.145 | 20.265 | 20.265 | 20.265 | 20.265 | 26.592 | 26.592 | 26.592 | 26.592 | 23.305 | 23.305 | 23.305 | 23.305 | 22.301 | 22.301 | 22.301 | 22.301 | 22.678 | 22.678 | 22.678 | 22.678 | 21.461 | 21.461 | 21.461 | 21.461 | 20.872 | 20.872 | 20.872 | 20.872 | 24.401 | 24.401 | 24.401 | 24.401 | 14.82 | 14.82 | 14.82 | 14.82 | 14.452 | 14.452 | 14.452 | 14.452 |
Bedrijfsresultaat
| -25.062 | 8.501 | 24.043 | 24.851 | 33.838 | 29.457 | 14.475 | 10.679 | 32.032 | 16.985 | 1.286 | 12.587 | -20.738 | -6.136 | -24.683 | -17.839 | -21.828 | 20.522 | 22.834 | 31.301 | 25.258 | 25.339 | 8.899 | 8.998 | 7.619 | 7.619 | 7.619 | 7.619 | 10.511 | 10.511 | 10.511 | 10.511 | 6.408 | 6.408 | 6.408 | 6.408 | -2.964 | -2.964 | -2.964 | -2.964 | 12.28 | 12.28 | 12.28 | 12.28 | 11.654 | 11.654 | 11.654 | 11.654 | 11.261 | 11.261 | 11.261 | 11.261 | 9.823 | 9.823 | 9.823 | 9.823 | 10.04 | 10.04 | 10.04 | 10.04 | 3.656 | 3.656 | 3.656 | 3.656 | 7.459 | 7.459 | 7.459 | 7.459 | 12.937 | 12.937 | 12.937 | 12.937 |
Bedrijfsresultaat ratio
| -0.035 | 0.011 | 0.03 | 0.028 | 0.033 | 0.03 | 0.014 | 0.01 | 0.03 | 0.019 | 0.001 | 0.014 | -0.02 | -0.007 | -0.023 | -0.017 | -0.018 | 0.016 | 0.018 | 0.028 | 0.026 | 0.03 | 0.013 | 0.028 | 0.038 | 0.038 | 0.038 | 0.038 | 0.065 | 0.065 | 0.065 | 0.065 | 0.048 | 0.048 | 0.048 | 0.048 | -0.019 | -0.019 | -0.019 | -0.019 | 0.062 | 0.062 | 0.062 | 0.062 | 0.067 | 0.067 | 0.067 | 0.067 | 0.073 | 0.073 | 0.073 | 0.073 | 0.071 | 0.071 | 0.071 | 0.071 | 0.082 | 0.082 | 0.082 | 0.082 | 0.033 | 0.033 | 0.033 | 0.033 | 0.082 | 0.082 | 0.082 | 0.082 | 0.149 | 0.149 | 0.149 | 0.149 |
Totaal overige inkomsten en kosten netto
| -6.737 | -6.954 | -3.857 | 12.876 | -5.327 | -4.283 | 11.36 | 13.172 | -18.408 | -11.781 | -12.085 | -11.133 | 1.821 | -15.238 | 2.721 | -12.778 | -17.269 | -10.82 | -4.224 | -8.957 | -11.523 | -7.541 | 7.867 | -3.352 | -2.438 | -2.438 | -2.438 | -2.438 | -1.858 | -1.858 | -1.858 | -1.858 | -2.017 | -2.017 | -2.017 | -2.017 | -3.53 | -3.53 | -3.53 | -3.53 | -5.113 | -5.113 | -5.113 | -5.113 | -4.812 | -4.812 | -4.812 | -4.812 | -3.412 | -3.412 | -3.412 | -3.412 | -3.344 | -3.344 | -3.344 | -3.344 | 0 | 0 | 0 | 0 | -4.417 | -4.417 | -4.417 | -4.417 | -5.351 | -5.351 | -5.351 | -5.351 | -4.27 | -4.27 | -4.27 | -4.27 |
Inkomen voor belasting
| -31.799 | 1.547 | 20.186 | 37.727 | 28.511 | 25.174 | 25.835 | 23.851 | 13.624 | 5.204 | -10.799 | 1.454 | -18.917 | -21.374 | -21.962 | -30.617 | -39.097 | 9.702 | 18.61 | 22.344 | 13.735 | 17.798 | 16.766 | 5.646 | 5.181 | 5.181 | 5.181 | 5.181 | 8.654 | 8.654 | 8.654 | 8.654 | 4.392 | 4.392 | 4.392 | 4.392 | -6.493 | -6.493 | -6.493 | -6.493 | 7.167 | 7.167 | 7.167 | 7.167 | 6.842 | 6.842 | 6.842 | 6.842 | 7.849 | 7.849 | 7.849 | 7.849 | 6.479 | 6.479 | 6.479 | 6.479 | 0 | 0 | 0 | 0 | -0.761 | -0.761 | -0.761 | -0.761 | 2.109 | 2.109 | 2.109 | 2.109 | 8.667 | 8.667 | 8.667 | 8.667 |
Inkomen voor belasting ratio
| -0.044 | 0.002 | 0.025 | 0.042 | 0.027 | 0.026 | 0.025 | 0.022 | 0.013 | 0.006 | -0.012 | 0.002 | -0.018 | -0.023 | -0.02 | -0.028 | -0.033 | 0.008 | 0.014 | 0.02 | 0.014 | 0.021 | 0.025 | 0.018 | 0.026 | 0.026 | 0.026 | 0.026 | 0.054 | 0.054 | 0.054 | 0.054 | 0.033 | 0.033 | 0.033 | 0.033 | -0.042 | -0.042 | -0.042 | -0.042 | 0.036 | 0.036 | 0.036 | 0.036 | 0.039 | 0.039 | 0.039 | 0.039 | 0.051 | 0.051 | 0.051 | 0.051 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | 0.023 | 0.023 | 0.023 | 0.023 | 0.1 | 0.1 | 0.1 | 0.1 |
Belastingkosten
| -1.657 | 1.217 | 4.415 | 3.933 | 7.425 | 6.376 | 8.504 | 8.858 | 6.345 | 0.134 | 0.153 | 0.023 | 6.903 | 0.519 | 1.903 | 0.683 | 1.29 | 1.61 | 8.178 | 5.068 | 3.006 | 4.754 | 0.671 | 0.608 | 1.306 | 1.306 | 1.306 | 1.306 | 1.506 | 1.506 | 1.506 | 1.506 | 1.819 | 1.819 | 1.819 | 1.819 | -0.293 | -0.293 | -0.293 | -0.293 | 1.354 | 1.354 | 1.354 | 1.354 | 1.114 | 1.114 | 1.114 | 1.114 | 2.025 | 2.025 | 2.025 | 2.025 | 1.597 | 1.597 | 1.597 | 1.597 | 1.464 | 1.464 | 1.464 | 1.464 | 0.451 | 0.451 | 0.451 | 0.451 | 0.59 | 0.59 | 0.59 | 0.59 | 0.951 | 0.951 | 0.951 | 0.951 |
Nettowinst
| -30.142 | 0.33 | 15.771 | 33.794 | 21.086 | 18.798 | 17.331 | 14.993 | 7.279 | 5.07 | -10.952 | 1.431 | -12.014 | -20.855 | -20.059 | -29.934 | -37.807 | 8.092 | 10.432 | 17.276 | 10.729 | 13.044 | 16.095 | 5.038 | 3.875 | 3.875 | 3.875 | 3.875 | 7.148 | 7.148 | 7.148 | 7.148 | 2.573 | 2.573 | 2.573 | 2.573 | -6.201 | -6.201 | -6.201 | -6.201 | 5.9 | 5.9 | 5.9 | 5.9 | 5.728 | 5.728 | 5.728 | 5.728 | 5.824 | 5.824 | 5.824 | 5.824 | 4.883 | 4.883 | 4.883 | 4.883 | 3.964 | 3.964 | 3.964 | 3.964 | -1.237 | -1.237 | -1.237 | -1.237 | 1.519 | 1.519 | 1.519 | 1.519 | 7.716 | 7.716 | 7.716 | 7.716 |
Nettowinstmarge
| -0.042 | 0 | 0.02 | 0.038 | 0.02 | 0.019 | 0.017 | 0.014 | 0.007 | 0.006 | -0.012 | 0.002 | -0.011 | -0.022 | -0.019 | -0.028 | -0.031 | 0.006 | 0.008 | 0.015 | 0.011 | 0.015 | 0.024 | 0.016 | 0.019 | 0.019 | 0.019 | 0.019 | 0.045 | 0.045 | 0.045 | 0.045 | 0.019 | 0.019 | 0.019 | 0.019 | -0.04 | -0.04 | -0.04 | -0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.033 | 0.033 | 0.033 | 0.033 | 0.038 | 0.038 | 0.038 | 0.038 | 0.035 | 0.035 | 0.035 | 0.035 | 0.032 | 0.032 | 0.032 | 0.032 | -0.011 | -0.011 | -0.011 | -0.011 | 0.017 | 0.017 | 0.017 | 0.017 | 0.089 | 0.089 | 0.089 | 0.089 |
WPA (Winst Per Aandeel)
| -0.045 | 0.001 | 0.024 | 0.051 | 0.032 | 0.028 | 0.026 | 0.023 | 0.011 | 0.008 | -0.016 | 0.002 | -0.018 | -0.031 | -0.03 | -0.045 | -0.057 | 0.012 | 0.016 | 0.026 | 0.016 | 0.02 | 0.024 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | -0.009 | -0.009 | -0.009 | -0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.012 | 0.012 | 0.012 | 0.012 |
Verwaterde WPA
| -0.045 | 0.001 | 0.024 | 0.051 | 0.032 | 0.028 | 0.026 | 0.023 | 0.011 | 0.008 | -0.016 | 0.002 | -0.018 | -0.031 | -0.03 | -0.045 | -0.057 | 0.012 | 0.016 | 0.026 | 0.016 | 0.02 | 0.024 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.01 | 0.01 | 0.01 | 0.01 | 0.004 | 0.004 | 0.004 | 0.004 | -0.009 | -0.009 | -0.009 | -0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.012 | 0.012 | 0.012 | 0.012 |
EBITDA
| 74.066 | 103.063 | 118.896 | 120.32 | 127.991 | 123.491 | 103.099 | 107.816 | 137.413 | 125.763 | 16.604 | 27.683 | -3.332 | 21.863 | 9.2 | 19.177 | 19.474 | 60.506 | 63.246 | 65.002 | 57.709 | 52.247 | 35.126 | 21.299 | 18.403 | 18.403 | 18.403 | 18.403 | 21.139 | 21.139 | 21.139 | 21.139 | 21.329 | 21.329 | 21.329 | 21.329 | -2.964 | -2.964 | -2.964 | -2.964 | 12.368 | 12.368 | 12.368 | 12.368 | 6.842 | 6.842 | 6.842 | 6.842 | 7.849 | 7.849 | 7.849 | 7.849 | 6.479 | 6.479 | 6.479 | 6.479 | 5.428 | 5.428 | 5.428 | 5.428 | -0.786 | -0.786 | -0.786 | -0.786 | 2.109 | 2.109 | 2.109 | 2.109 | 8.667 | 8.667 | 8.667 | 8.667 |
EBITDA ratio
| 0.103 | 0.137 | 0.148 | 0.135 | 0.123 | 0.127 | 0.101 | 0.1 | 0.13 | 0.139 | 0.018 | 0.03 | -0.003 | 0.023 | 0.009 | 0.018 | 0.016 | 0.048 | 0.049 | 0.057 | 0.059 | 0.061 | 0.053 | 0.067 | 0.093 | 0.093 | 0.093 | 0.093 | 0.132 | 0.132 | 0.132 | 0.132 | 0.159 | 0.159 | 0.159 | 0.159 | -0.019 | -0.019 | -0.019 | -0.019 | 0.063 | 0.063 | 0.063 | 0.063 | 0.039 | 0.039 | 0.039 | 0.039 | 0.051 | 0.051 | 0.051 | 0.051 | 0.047 | 0.047 | 0.047 | 0.047 | 0.044 | 0.044 | 0.044 | 0.044 | -0.007 | -0.007 | -0.007 | -0.007 | 0.023 | 0.023 | 0.023 | 0.023 | 0.1 | 0.1 | 0.1 | 0.1 |