Summi (Group) Holdings Limited
HKEX:0756.HK
0.94 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.267 | -21.278 | -10.932 | -16.079 | -7.076 | -32.731 | -26.394 | -21.966 | 329.037 | 0 | -97.5 | 0 | 47.197 | 21.551 | 45.932 | 22.717 | 40.153 | 27.73 | 50.295 | 47.841 | 69.028 | 5.773 | 61.301 | 62.566 | 62.566 | 62.566 | 38.442 | 38.442 | 38.442 | 38.442 | 39.138 | 39.138 | 39.138 | 39.138 | 23.766 | 23.766 | 23.766 | 23.766 | 17.462 | 17.462 | 17.462 | 17.462 | 15.445 | 15.445 | 15.445 | 15.445 |
Afschrijvingen & Amortisatie
| 0 | 7.738 | 8.511 | 8.808 | 5.394 | 13.481 | 6.875 | 12.982 | 16.485 | 0 | 24.017 | 0 | 21.553 | 24.489 | 20.991 | 18.427 | 27.164 | 18.658 | 19.569 | 16.492 | 16.378 | 15.8 | 15.042 | 5.471 | 5.471 | 5.471 | 3.006 | 3.006 | 3.006 | 3.006 | 1.908 | 1.908 | 1.908 | 1.908 | 1.459 | 1.459 | 1.459 | 1.459 | 0.554 | 0.554 | 0.554 | 0.554 | 0.292 | 0.292 | 0.292 | 0.292 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.921 | 0 | 36.065 | 0 | 0 | 0 | 0 | 0 | -48.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.824 | 4.847 | 4.077 | 4.97 | 0.466 | 0 | 0 | 0 | 0 | 16.977 | 0 | 0 | 0.745 | 0 | 0.745 | 0.745 | 0.745 | 0.745 | 1.585 | 1.585 | 1.585 | 1.585 | 0.906 | 0.906 | 0.906 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 9.261 | 0 | 4.226 | 0 | -3.417 | 0 | 0 | 0 | 0 | 0 | 0 | -136.343 | 0 | -67.067 | 0 | -75.281 | 0 | -149.83 | 0 | -165.717 | 0 | -66.019 | -66.019 | -66.019 | 23.901 | 23.901 | 23.901 | 23.901 | 4.838 | 4.838 | 4.838 | 4.838 | 13.049 | 13.049 | 13.049 | 13.049 | -11.459 | -11.459 | -11.459 | -11.459 | -12.037 | -12.037 | -12.037 | -12.037 |
Vorderingen
| 0 | 0 | 6.133 | 0 | -1.568 | 0 | -5.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0.761 | 0 | -45.512 | 0 | -40.385 | 0 | 28.254 | 0 | 35.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 3.128 | 0 | 5.794 | 0 | 2.086 | 0 | 0 | 0 | 0 | 0 | 0 | 2.313 | 0 | 4.477 | 0 | -47.158 | 0 | -3.162 | 0 | -4.734 | 0 | -7.547 | -7.547 | -7.547 | -1.85 | -1.85 | -1.85 | -1.85 | -0.138 | -0.138 | -0.138 | -0.138 | 4.298 | 4.298 | 4.298 | 4.298 | 6.246 | 6.246 | 6.246 | 6.246 | -5.381 | -5.381 | -5.381 | -5.381 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139.417 | 0 | -26.032 | 0 | 12.262 | 0 | -174.922 | 0 | -196.909 | 0 | -58.472 | -58.472 | -58.472 | 25.751 | 25.751 | 25.751 | 25.751 | 4.976 | 4.976 | 4.976 | 4.976 | 8.752 | 8.752 | 8.752 | 8.752 | -17.705 | -17.705 | -17.705 | -17.705 | -6.656 | -6.656 | -6.656 | -6.656 |
Overige Niet-Contante Posten
| 3.267 | -2.495 | -12.884 | 19.056 | 11.229 | 12.586 | 15.516 | -4.225 | -361.317 | 0 | -297.877 | 0 | -205.342 | 196.124 | -231.44 | 80.314 | -97.245 | 36.621 | -38.018 | 203.588 | -219.005 | 328.786 | -288.029 | -21.292 | -22.037 | -21.292 | -25.793 | -25.793 | -25.793 | -25.793 | -16.668 | -16.668 | -16.668 | -16.668 | -12.902 | -12.902 | -12.902 | -12.902 | -0.153 | -0.153 | -0.153 | -0.153 | 2.117 | 2.117 | 2.117 | 2.117 |
Kasstroom uit Operationele Activiteiten
| 0 | -16.035 | -6.044 | 11.785 | 13.773 | -6.664 | -7.42 | -13.209 | -15.795 | 0 | -371.36 | 0 | -132.768 | 110.668 | -160.44 | 59.361 | -29.462 | 7.728 | 31.846 | 118.091 | -133.599 | 201.619 | -211.686 | -19.275 | -19.275 | -19.275 | 40.301 | 40.301 | 40.301 | 40.301 | 30.801 | 30.801 | 30.801 | 30.801 | 26.278 | 26.278 | 26.278 | 26.278 | 6.404 | 6.404 | 6.404 | 6.404 | 5.817 | 5.817 | 5.817 | 5.817 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -3.044 | 0 | -2.808 | -0.35 | 4.219 | -4.27 | -3.596 | 0 | 0 | 0 | -31.12 | -11.686 | -0.036 | -17.836 | -19.13 | -28.916 | 0 | -180.801 | 0 | -32.518 | 0 | -8.906 | -8.906 | -8.906 | -8.527 | -8.527 | -8.527 | -8.527 | -12.039 | -12.039 | -12.039 | -12.039 | -21.909 | -21.909 | -21.909 | -21.909 | -2.908 | -2.908 | -2.908 | -2.908 | -2.622 | -2.622 | -2.622 | -2.622 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.448 | -0.448 | -0.448 | -0.448 | 0 | 0 | 0 | 0 | 0 | -0.67 | 0 | -0.67 | -0.67 | -0.67 | -0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0.342 | 0.342 | 0.663 | 0.663 | 0.663 | 0.663 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -50.072 | 3.648 | -3.642 | 41.387 | 0.313 | -3.233 | -4.758 | 8.244 | 0 | 117.322 | 0 | 7.864 | 21.087 | -62.21 | -14.892 | 68.564 | 93.253 | -55.269 | -2.861 | -103.616 | 8.045 | -3.459 | 9.012 | 9.012 | 9.012 | -29.002 | 7.864 | 7.864 | 7.864 | 12.032 | 12.032 | 0.893 | 12.032 | -0.884 | 22.579 | 22.579 | 22.579 | 2.908 | 2.908 | 2.908 | 2.908 | 2.622 | 2.622 | 2.622 | 2.622 |
Kasstroom uit Investeringsactiviteiten
| 0 | -50.072 | 0.604 | -3.642 | 38.579 | -0.037 | 0.986 | -9.028 | 4.648 | 0 | 117.322 | 0 | -23.256 | 9.401 | -62.246 | -32.728 | 49.434 | 64.337 | -55.269 | -183.662 | -103.616 | -24.473 | -3.459 | -5.366 | -5.366 | -5.366 | -37.314 | -37.314 | -37.314 | -37.314 | -11.809 | -11.809 | -11.809 | -11.809 | -23.456 | -23.456 | -23.456 | -23.456 | -2.852 | -2.852 | -2.852 | -2.852 | -2.614 | -2.614 | -2.614 | -2.614 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.911 | 0 | -34.911 | -34.911 | -34.911 | -34.911 | -34.911 | 0 | -4.25 | 0 | -4.25 | -4.25 | -4.25 | -4.25 | -4.845 | -4.845 | -4.845 | -4.845 | -2.92 | -2.92 | -2.92 | -2.92 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.737 | 1.737 | 1.737 | 2.996 | 2.996 | 2.996 | 2.996 | 0.57 | 0.57 | 0.57 | 0.57 | 28.436 | 28.436 | 28.436 | 28.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.871 | -6.736 | -7.08 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.126 | 0 | -17.616 | 0 | 0 | 0 | 0 | -0.2 | -24.217 | -14.378 | 0 | 0 | -3.263 | 0 | -3.263 | -3.263 | -3.263 | -3.263 | -3.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 73.258 | -3.536 | -4.779 | -60.402 | 10.316 | -17.206 | 38.1 | 10.27 | 0 | -261.432 | 0 | -38.598 | 10.066 | 316.117 | 17.67 | -31.26 | 7.452 | -106.211 | 116.313 | 202.615 | -24.859 | 54.606 | -1.737 | 51.704 | -1.737 | 35.178 | 35.178 | 35.178 | 35.178 | 40.019 | -0.57 | 6.096 | -0.57 | -24.186 | -24.186 | -24.186 | -24.186 | 4.845 | 4.845 | 4.845 | 4.845 | 2.92 | 2.92 | 2.92 | 2.92 |
Kasstroom uit Financieringsactiviteiten
| 0 | 73.258 | -3.536 | -4.779 | -60.402 | 10.316 | -17.206 | 38.1 | 10.27 | 0 | -261.432 | 0 | -55.724 | 10.066 | 297.63 | 10.934 | -38.34 | 7.151 | -106.211 | 116.113 | 178.398 | -39.237 | 54.606 | 15.268 | 15.268 | 15.268 | -35.178 | -35.178 | -35.178 | -35.178 | 2.416 | 2.416 | 2.416 | 2.416 | 27.211 | 27.211 | 27.211 | 27.211 | -4.845 | -4.845 | -4.845 | -4.845 | -2.92 | -2.92 | -2.92 | -2.92 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.005 | 5.256 | -0.034 | 6.235 | -0.15 | 4.702 | 0.003 | 0 | 0 | 13.323 | 0 | 3.154 | 16.051 | -15.874 | 1.312 | -0.99 | -12.138 | 11.826 | 7.561 | -6.547 | 0.488 | -2.144 | -1.327 | -1.327 | -1.327 | 63.921 | 63.921 | 63.921 | 63.921 | 37.581 | 37.581 | 37.581 | 37.581 | 1.302 | 1.302 | 1.302 | 1.302 | 14.126 | 14.126 | 14.126 | 14.126 | 3.557 | 3.557 | 3.557 | 3.557 |
Netto Kasstroomverandering
| 0 | 7.156 | -3.72 | 3.33 | -1.815 | 3.465 | -18.938 | 15.866 | -0.877 | 0 | -502.147 | 0 | -208.594 | 146.186 | 59.07 | 38.879 | -19.358 | 67.078 | -117.808 | 58.103 | -65.364 | 138.397 | -162.683 | -10.699 | -10.699 | -10.699 | 31.731 | 31.731 | 31.731 | 31.731 | 58.988 | 58.988 | 58.988 | 58.988 | 31.335 | 31.335 | 31.335 | 31.335 | 12.833 | 12.833 | 12.833 | 12.833 | 3.84 | 3.84 | 3.84 | 3.84 |
Kaspositie aan het Einde van de Periode
| 12.186 | 12.186 | 5.03 | 8.75 | 5.42 | 7.235 | 3.77 | 22.708 | -0.877 | 19.34 | 19.34 | 447.105 | 447.105 | 655.699 | 509.513 | 450.443 | 411.564 | 430.922 | 363.844 | 481.652 | 423.549 | 488.913 | 350.516 | 128.3 | 128.3 | 128.3 | 138.999 | 138.999 | 138.999 | 138.999 | 107.269 | 107.269 | 107.269 | 107.269 | 48.28 | 48.28 | 48.28 | 48.28 | 16.946 | 16.946 | 16.946 | 16.946 | 4.113 | 4.113 | 4.113 | 4.113 |